XML 38 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT (Tables)
9 Months Ended
Sep. 30, 2018
DEBT  
Schedule of Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding Principal

 

 

 

 

 

 

 

 

(in millions)

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

 

 

 

 

    

2018

    

2017

    

Interest Rate

    

Maturity

    

Security

Credit Agreements

 

 

 

 

 

 

 

 

 

 

 

 

2014 Revolving Credit Facility

 

$

342

 

$

363

 

LIBOR plus 3.25%-4.00%
ABR plus 2.25%-3.00%

 

June 30, 2021

 

Shared First-Priority Lien

2017 Credit Agreement

 

 

1,300

 

 

1,300

 

LIBOR plus 4.75%
ABR plus 3.75%

 

December 31, 2022(a)

 

Shared First-Priority Lien

2016 Credit Agreement

 

 

1,000

 

 

1,000

 

LIBOR plus 10.375%
ABR plus 9.375%

 

December 31, 2021

 

First-Priority Lien

Second Lien Notes

 

 

 

 

 

 

 

 

 

 

 

 

Second Lien Notes

 

 

2,122

 

 

2,250

 

8%

 

December 15, 2022(b)

 

Second-Priority Lien

Senior Notes

 

 

 

 

 

 

 

 

 

 

 

 

5% Senior Notes due 2020

 

 

100

 

 

100

 

5%

 

January 15, 2020

 

Unsecured

51/2% Senior Notes due 2021

 

 

100

 

 

100

 

5.5%

 

September 15, 2021

 

Unsecured

6% Senior Notes due 2024

 

 

144

 

 

193

 

6%

 

November 15, 2024

 

Unsecured

Total

 

$

5,108

 

$

5,306

 

 

 

 

 

 


Note: For a detailed description of our credit agreements, second lien notes and senior notes, please see our most recent Form 10-K for the year ended December 31, 2017.

(a)

The 2017 Credit Agreement is subject to a springing maturity of 91 days prior to the maturity of our 2016 Credit Agreement if more than $100 million in principal of the 2016 Credit Agreement is outstanding at that time.

(b)

The Second Lien Notes require principal repayments of approximately $335 million in June 2021, $67 million in December 2021 and $70 million in June 2022.