XML 71 R22.htm IDEA: XBRL DOCUMENT
v3.25.0.1

EARNINGS PER SHARE | 12 Months Ended
--- | ---
Dec. 31, 2024
Earnings Per Share [Abstract] |
EARNINGS PER SHARE | EARNINGS PER SHARE Basic and diluted earnings per share (EPS) were calculated using the treasury stock method. Our restricted and performance stock unit awards, as described in Note 10 Stock-Based Compensation, are not considered participating securities since the dividend rights on unvested shares are forfeitable. For basic EPS, the weighted-average number of common shares outstanding excludes underlying shares related to equity-settled awards and warrants. For diluted EPS, the basic shares outstanding are adjusted by adding potential common shares, if dilutive. Under the treasury stock method, we assume that proceeds from the exercise of options, warrants and similar instruments are used to purchase common stock at average market price of our stock each period. For PSUs, we measure the performance of our common stock against certain market conditions to determine the percentage earned for each period and the number of potential common shares included in diluted EPS. An insignificant number of potential common shares were not earned, and therefore were not treated as issued in our diluted EPS calculation for the year ended December 31, 2024. The following table presents the calculation of basic and diluted EPS.
| Year ended December 31,
| 2024 |  | 2023 |  | 2022
| (in millions, except per share amounts)
Numerator for Basic and Diluted EPS |  |  |  |  |
Net income | $ | 376 |  |  | $ | 564 |  |  | $ | 524 |
Denominator for Basic EPS |  |  |  |  |
Weighted-average shares | 79.3 |  |  | 69.6 |  |  | 75.5 |
Potential dilutive common shares: |  |  |  |  |
Restricted Stock Units | 0.5 |  |  | 1.0 |  |  | 0.7 |
Performance Stock Units | 0.5 |  |  | 0.9 |  |  | 0.7 |
Warrants | 1.0 |  |  | 1.0 |  |  | 0.7 |
Deferred Consideration Obligation (related to the Aera Merger) | 0.1 |  |  | — |  |  | — |
Denominator for Diluted Earnings per Share |  |  |  |  |
Weighted-average shares - diluted | 81.4 |  |  | 72.5 |  |  | 77.6 |
EPS |  |  |  |  |
Basic | $ | 4.74 |  |  | $ | 8.10 |  |  | $ | 6.94 |
Diluted | $ | 4.62 |  |  | $ | 7.78 |  |  | $ | 6.75 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration