XML 169 R120.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONDENSED CONSOLIDATING FINANCIAL INFORMATION - Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
ScheduleOfCondensedFinancialStatements [Line Items]      
Total revenues $ 3,198 $ 2,801 $ 2,707
Total costs and other 2,589 2,025 1,954
Gain on asset divestitures 11 32 59
Non-operating (loss) income (104) (60) (51)
INCOME BEFORE INCOME TAXES 516 748 761
Income tax provision 140 184 237
NET INCOME 376 564 524
Eliminations      
ScheduleOfCondensedFinancialStatements [Line Items]      
Total revenues (165) 0 0
Total costs and other (165) 0 0
Gain on asset divestitures 0 0 0
Non-operating (loss) income 0 0 0
INCOME BEFORE INCOME TAXES 0 0 0
Income tax provision 0 0 0
NET INCOME 0 0 0
Parent | Reportable Legal Entities      
ScheduleOfCondensedFinancialStatements [Line Items]      
Total revenues 18 21 4
Total costs and other 290 239 177
Gain on asset divestitures 0 0 0
Non-operating (loss) income (92) (51) (55)
INCOME BEFORE INCOME TAXES (364) (269) (228)
Income tax provision 140 184 237
NET INCOME (504) (453) (465)
Combined Unrestricted Subsidiaries | Reportable Legal Entities      
ScheduleOfCondensedFinancialStatements [Line Items]      
Total revenues 0 0 0
Total costs and other 66 49 37
Gain on asset divestitures 0 0 0
Non-operating (loss) income (21) (14) (3)
INCOME BEFORE INCOME TAXES (87) (63) (40)
Income tax provision 0 0 0
NET INCOME (87) (63) (40)
Combined Restricted Subsidiaries | Reportable Legal Entities      
ScheduleOfCondensedFinancialStatements [Line Items]      
Total revenues 3,345 2,780 2,703
Total costs and other 2,398 1,737 1,740
Gain on asset divestitures 11 32 59
Non-operating (loss) income 9 5 7
INCOME BEFORE INCOME TAXES 967 1,080 1,029
Income tax provision 0 0 0
NET INCOME $ 967 $ 1,080 $ 1,029