XML 57 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($)
$ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income
Beginning balance at Dec. 31, 2021 $ 1,688 $ 1 $ (148) $ 1,288 $ 475 $ 72
Increase (decrease) in Equity            
Net income 524       524  
Share-based compensation 19     19    
Repurchases of common stock (313)   (313)      
Cash dividends (61)       (61)  
Other comprehensive income, net of tax 9         9
Other (2)     (2)    
Ending balance at Dec. 31, 2022 1,864 1 (461) 1,305 938 81
Increase (decrease) in Equity            
Net income 564       564  
Share-based compensation 28     28    
Repurchases of common stock (143)   (143)      
Cash dividends (83)       (83)  
Shares cancelled for taxes (3)     (3)    
Other comprehensive income, net of tax (7)         (7)
Other (1)     (1)    
Ending balance at Dec. 31, 2023 2,219 1 (604) 1,329 1,419 74
Increase (decrease) in Equity            
Net income 376       376  
Share-based compensation 25     25    
Repurchases of common stock (192)   (192)      
Shares issued for warrants 130     130    
Shares issued for Aera Merger 1,136     1,136    
Cash dividends (115)       (115)  
Shares cancelled for taxes (42)     (42)    
Other comprehensive income, net of tax 1         1
Ending balance at Dec. 31, 2024 $ 3,538 $ 1 $ (796) $ 2,578 $ 1,680 $ 75