XML 36 R25.htm IDEA: XBRL DOCUMENT
v3.22.2

Long-Term Debt (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2022
Debt Disclosure [Abstract] |
Long-term Debt | Long-term debt consisted of the following:
| June 30, 2022 |  | June 30, 2021 |  | Dec. 31, 2021
| (Dollars in thousands)
Bank debt |  |  |  |  |
Bank revolving loans | $ | 675,000 |  |  | $ | 195,859 |  |  | $ | — |
U.S. term loans | 1,000,000 |  |  | 400,000 |  |  | 1,000,000 |
Other foreign bank revolving and term loans | 61,364 |  |  | 47,132 |  |  | 38,862 |
Total bank debt | 1,736,364 |  |  | 642,991 |  |  | 1,038,862 |
4¾% Senior Notes | — |  |  | 300,000 |  |  | 300,000 |
3¼% Senior Notes | 679,510 |  |  | 770,835 |  |  | 739,180 |
4⅛% Senior Notes | 600,000 |  |  | 600,000 |  |  | 600,000 |
2¼% Senior Notes | 522,700 |  |  | 592,950 |  |  | 568,600 |
1.4% Senior Secured Notes | 500,000 |  |  | 500,000 |  |  | 500,000 |
Finance leases | 66,938 |  |  | 33,460 |  |  | 68,730 |
Total debt - principal | 4,105,512 |  |  | 3,440,236 |  |  | 3,815,372 |
Less unamortized debt issuance costs and debt discount | 19,348 |  |  | 22,984 |  |  | 22,195 |
Total debt | 4,086,164 |  |  | 3,417,252 |  |  | 3,793,177 |
Less current portion | 718,695 |  |  | 240,859 |  |  | 20,251 |
| $ | 3,367,469 |  |  | $ | 3,176,393 |  |  | $ | 3,772,926 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration