XML 57 R38.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Taxes (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Income Tax Disclosure [Abstract] |
Schedule of the components of income tax expense (benefit) | The components of income tax expense (benefit) were as follows (in thousands):
| Year Ended December 31,
| 2023 |  | 2022 |  | 2021
Current: |  |  |  |  |
Federal tax | $ | — |  |  | $ | — |  |  | $ | — |
State tax | 240 |  |  | 82 |  |  | 153 |
Foreign tax | 850 |  |  | (9) |  |  | 7 |
Total | 1,090 |  |  | 73 |  |  | 160 |
Deferred: |  |  |  |  |
Federal and state tax | 33 |  |  | — |  |  | (459) |
Foreign tax | — |  |  | — |  |  | — |
Total | 33 |  |  | — |  |  | (459) |
Income tax expense (benefit) | $ | 1,123 |  |  | $ | 73 |  |  | $ | (299) |
Schedule of U.S. And foreign components of income (loss) before taxes | U.S. and foreign components of income (loss) before income taxes are presented below (in thousands):
| Year Ended December 31,
| 2023 |  | 2022 |  | 2021
U.S. loss | $ | (30,086) |  |  | $ | (232,148) |  |  | $ | (79,452) |
Foreign income (loss) | 6,491 |  |  | (24,694) |  |  | (33,472) |
Total loss before income taxes | $ | (23,595) |  |  | $ | (256,842) |  |  | $ | (112,924) |
Schedule of the components of net deferred income tax assets | The components of net deferred income tax assets (liabilities) were as follows (in thousands):
| December 31,
| 2023 |  | 2022
Federal and foreign NOL and credit carryforwards | $ | 467,282 |  |  | $ | 479,884 |
Property and equipment and other long-term assets | (60,697) |  |  | (77,925) |
Deferred revenue | 28,147 |  |  | 25,774 |
Reserves and disallowed interest | 3,081 |  |  | 8,919 |
Deferred tax assets before valuation allowance | 437,813 |  |  | 436,652 |
Valuation allowance | (438,142) |  |  | (436,948) |
Net deferred income tax liability | $ | (329) |  |  | $ | (296) |
Schedule of actual provision for income taxes to the statutory U.S. federal income tax rate | The actual provision for income taxes differs from the statutory U.S. federal income tax rate as follows (in thousands):
| Year Ended December 31,
| 2023 |  | 2022 |  | 2021
Provision at U.S. statutory rate of 21% | $ | (4,967) |  |  | $ | (53,951) |  |  | $ | (23,714) |
State income taxes, net of federal benefit | (771) |  |  | (4,065) |  |  | (867) |
Change in valuation allowance | (969) |  |  | 43,500 |  |  | 15,991 |
Effect of foreign income tax at various rates | (131) |  |  | (133) |  |  | 176 |
Permanent differences | 5,923 |  |  | 8,229 |  |  | 4,993 |
Net change in permanent items due to provision to tax return | (731) |  |  | 1,855 |  |  | (569) |
Adjustment to reserved deferred assets | 2,104 |  |  | 4,607 |  |  | 1,969 |
Adjustment to state deferred rate | 170 |  |  | 136 |  |  | 775 |
Withholding tax | 502 |  |  | — |  |  | — |
Other | (7) |  |  | (105) |  |  | 947 |
Total | $ | 1,123 |  |  | $ | 73 |  |  | $ | (299) |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 9 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 12 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income before income tax between domestic and foreign jurisdictions. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1 + Details
Name: | us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration