XML 28 R12.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 3 - Loans
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

NOTE 3.         LOANS

 

The loan portfolio is classified based on the underlying collateral utilized to secure each loan for financial reporting purposes.  This classification is consistent with the Quarterly Report of Condition and Income filed by ServisFirst Bank with the Federal Deposit Insurance Corporation (“FDIC”).

 

Commercial, financial and agricultural – Includes loans to business enterprises issued for commercial, industrial, agricultural production and/or other professional purposes. These loans are generally secured by equipment, inventory, and accounts receivable of the borrower and repayment is primarily dependent on business cash flows.

 

Real estate construction – Includes loans secured by real estate to finance land development or the construction of industrial, commercial or residential buildings. Repayment is dependent upon the completion and eventual sale, refinance or operation of the related real estate project.

 

Owner-occupied commercial real estate mortgage – Includes loans secured by nonfarm nonresidential properties for which the primary source of repayment is the cash flow from the ongoing operations conducted by the party that owns the property.

 

1-4 family real estate mortgage – Includes loans secured by residential properties, including home equity lines of credit. Repayment is primarily dependent on the personal cash flow of the borrower.

 

Other real estate mortgage – Includes loans secured by nonowner-occupied properties, including office buildings, industrial buildings, warehouses, retail buildings, multifamily residential properties and farmland. Repayment is primarily dependent on income generated from the underlying collateral.

 

Consumer – Includes loans to individuals not secured by real estate. Repayment is dependent upon the personal cash flow of the borrower.

 

The composition of loans at December 31, 2023 and 2022 is summarized as follows:

 

  

December 31,

 
  

2023

  

2022

 
         
  

(In Thousands)

 

Commercial, financial and agricultural

 $2,823,986  $3,145,317 

Real estate - construction

  1,519,619   1,532,388 

Real estate - mortgage:

        

Owner-occupied commercial

  2,257,163   2,199,280 

1-4 family mortgage

  1,249,938   1,146,831 

Other mortgage

  3,744,346   3,597,750 

Total real estate - mortgage

  7,251,447   6,943,861 

Consumer

  63,777   66,402 

Total Loans

  11,658,829   11,687,968 

Less: Allowance for credit losses

  (153,317)  (146,297)

Net Loans

 $11,505,512  $11,541,671 

 

Changes in the ACL during the years ended December 31, 2023, 2022 and 2021 are as follows:

 

  

Years Ended December 31,

 
  

2023

  

2022

  

2021

 
             
  

(In Thousands)

 

Balance, beginning of year

 $146,297  $116,660  $87,942 

Loans charged off

  (14,581)  (10,137)  (4,114)

Recoveries

  2,886   2,167   1,315 

Provision for credit losses

  18,715   37,607   31,517 

Balance, end of year

 $153,317  $146,297  $116,660 

 

GAAP requires a CECL methodology for estimating all expected losses over the life of a financial asset. Under the CECL methodology, the ACL is measured on a collective basis for pools of loans with similar risk characteristics. For loans that do not share similar risk characteristics with the collectively evaluated pools, evaluations are performed on an individual basis. For all loan segments collectively evaluated, losses are predicted over a period of time determined to be reasonable and supportable, and at the end of the reasonable and supportable forecast period losses are reverted to long-term historical averages. The estimated loan losses for all loan segments are adjusted for changes in qualitative factors not inherently considered in the quantitative analyses.    

 

The Company uses the discounted cash flow (“DCF”) method to estimate ACL for all loan pools except for commercial and industrial (“C&I”) revolving lines of credit and credit cards.  For all loan pools utilizing the DCF method, the Company utilizes and forecasts national unemployment rate and gross domestic product (“GDP”) as loss drivers. Consistent forecasts of the loss drivers are used across the loan segments. At December 31, 2023 and 2022, the Company utilized a reasonable and supportable forecast period of twelve months followed by a six-month straight-line reversion to long-term averages. The Company leveraged economic projections from reputable and independent sources to inform its loss driver forecasts. At December 31, 2023, the Company expects the national unemployment rate to fall during the forecast period with a rising national GDP growth rate, with both economic indicators showing improvement when compared to the forecast at December 31, 2022.

 

The Company uses a loss-rate method to estimate expected credit losses for its C&I revolving lines of credit and a remaining life methodology on credit card pools. The C&I revolving lines of credit pool incorporates a probability of default (“PD”) and loss given default (“LGD”) modeling approach. This approach involves estimating the pool average life and then using historical correlations of default and loss experience over time to calculate the lifetime PD and LGD. These two inputs are then applied to the outstanding pool balance. The credit card pool incorporates a remaining life modeling approach, which utilizes an attrition-based method to estimate the remaining life of the pool. A quarterly average loss rate is then calculated using the Company’s historical loss data. The model reduces the pool balance quarterly on a straight-line basis over the estimated life of the pool. The quarterly loss rate is multiplied by the outstanding balance at each period-end resulting in an estimated loss for each quarter. The sum of estimated loss for all quarters is the total calculated reserve for the pool. Management has applied the loss-rate method to C&I lines of credit and to credit cards due to their generally short-term nature. An expected loss ratio is applied based on internal and peer historical losses.

 

Each loan pool is adjusted for qualitative factors not inherently considered in the quantitative analyses. The qualitative adjustments either increase or decrease the quantitative model estimation. The Company considers factors that are relevant within the qualitative framework which include the following:  lending policy, changes in nature and volume of loans, staff experience, changes in volume and trends of problem loans, concentration risk, trends in underlying collateral values, external factors, quality of loan review system, risks within new markets, and other economic conditions.

 

Inherent risks in the loan portfolio will differ based on type of loan. Specific risk characteristics by loan portfolio segment are listed below:

 

Commercial and industrial loans include risks associated with borrower’s cash flow, debt service coverage and management’s expertise. These loans are subject to the risk that the Company may have difficulty converting collateral to a liquid asset if necessary, as well as risks associated with degree of specialization, mobility and general collectability in a default situation. These commercial loans may be subject to many different types of risks, including fraud, bankruptcy, economic downturn, deteriorated or non-existent collateral, and changes in interest rates.

 

Real estate construction loans include risks associated with the borrower’s credit-worthiness, contractor’s qualifications, borrower and contractor performance, and the overall risk and complexity of the proposed project. Construction lending is also subject to risks associated with sub-market dynamics, including population, employment trends and household income. During times of economic stress, this type of loan has typically had a greater degree of risk than other loan types.

 

Real estate mortgage loans consist of loans secured by commercial and residential real estate. Commercial real estate lending is dependent upon successful management, marketing and expense supervision necessary to maintain the property. Repayment of these loans may be adversely affected by conditions in the real estate market or the general economy. Also, commercial real estate loans typically involve relatively large loan balances to a single borrower. Residential real estate lending risks are generally less significant than those of other loans. Real estate lending risks include fluctuations in the value of real estate, bankruptcies, economic downturn and customer financial problems.

 

Consumer loans carry a moderate degree of risk compared to other loans. They are generally more risky than traditional residential real estate loans but less risky than commercial loans. Risk of default is usually determined by the well-being of the local economies. During times of economic stress, there is usually some level of job loss both nationally and locally, which directly affects the ability of the consumer to repay debt.

 

Changes in the allowance for credit losses, segregated by loan type, during the years ended December 31, 2023 and 2022, respectively, are as follows:

 

  

Commercial,

                 
  

financial and

  

Real estate -

  

Real estate -

         
  

agricultural

  

construction

  

mortgage

  

Consumer

  

Total

 
                     
  

(In Thousands)

 
  

Twelve Months Ended December 31, 2023

 

Allowance for credit losses:

                    

Balance at December 31, 2022

 $42,830  $42,889  $58,652  $1,926  $146,297 

Charge-offs

  (13,229)  (108)  (171)  (1,073)  (14,581)

Recoveries

  2,796   3   2   85   2,886 

Provision

  19,720   1,874   (3,355)  476   18,715 

Balance at December 31, 2023

 $52,117  $44,658  $55,128  $1,414  $153,317 
                     
  

Twelve Months Ended December 31, 2022

 
Allowance for credit losses:                    

Balance at December 31, 2021

 $41,869  $26,994  $45,829  $1,968  $116,660 

Charge-offs

  (9,256)  -   (221)  (660)  (10,137)

Recoveries

  2,012   -   -   155   2,167 

Provision

  8,205   15,895   13,044   463   37,607 

Balance at December 31, 2022

 $42,830  $42,889  $58,652  $1,926  $146,297 
    
  

Twelve Months Ended December 31, 2021

 

Allowance for credit losses:

                    

Balance at December 31, 2020

 $36,370  $16,057  $33,722  $1,793  $87,942 

Charge-offs

  (3,453)  (14)  (279)  (368)  (4,114)

Recoveries

  1,135   52   85   43   1,315 

Provision

  7,817   10,899   12,301   500   31,517 

Balance at December 31, 2021

 $41,869  $26,994  $45,829  $1,968  $116,660 

 

We maintain an ACL for credit losses on unfunded commercial lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The allowance is computed using a methodology similar to that used to determine the ACL for loans, modified to take into account the probability of a drawdown on the commitment.  The ACL on unfunded loan commitments is classified as a liability account on the Consolidated Balance Sheets within other liabilities, while the corresponding provision for these credit losses is recorded as a component of other expense.  The allowance for credit losses on unfunded commitments was $575,000 at both December 31, 2023 and 2022.  The provision expense for unfunded commitments was zero for the year ended December 31, 2023 and was reduced by $725,000 for the year ended December 31, 2022 compared to December 31, 2021.

 

The credit quality of the loan portfolio is determined no less frequently than quarterly using categories similar to the standard asset classification system used by the federal banking agencies. The following table presents credit quality indicators for the loan loss portfolio segments and classes. These categories are utilized to develop the associated allowance for credit losses using historical losses adjusted for current economic conditions defined as follows:

 

 

Pass – loans that are well protected by the current net worth and paying capacity of the obligor (or obligors, if any) or by the fair value, less cost to acquire and sell, of any underlying collateral.

 

Special Mention – loans with potential weakness that may, if not reversed or corrected, weaken the credit or inadequately protect the Company’s position at some future date. These loans are not adversely classified and do not expose an institution to sufficient risk to warrant an adverse classification.

 

 

Substandard – loans that exhibit well-defined weakness or weaknesses that presently jeopardize debt repayment. These loans are characterized by the distinct possibility that the Company will sustain some loss if the weaknesses are not corrected.

 

Doubtful – loans that have all the weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable.

 

The tables below presents loan balances classified by credit quality indicator, loan type and based on year of origination as of December 31, 2023 and 2022:

 

December 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Revolving lines of credit converted to term loans

  

Total

 
  

(In Thousands)

 

Commercial, financial, and agricultural

                                    

Pass

 $341,335  $455,281  $354,034  $162,543  $100,032  $151,527  $1,161,324  $491  $2,726,567 

Special Mention

  4,275   1,982   5,105   5,765   1,320   3,549   21,769   7   43,772 

Substandard - accruing

  1,410   -   2,830   368   9,501   27,962   4,360   -   46,431 

Substandard -Non-accrual

  -   2   767   206   -   3,336   2,905   -   7,216 

Total Commercial, financial and agricultural

 $347,020  $457,265  $362,736  $168,882  $110,853  $186,374  $1,190,358  $498  $2,823,986 

Current-period gross writeoffs

 $1,213  $4,690  $2,531  $779  $4  $2,014  $1,998  $-  $13,229 
                                     

Real estate - construction

                                    

Pass

 $216,745  $874,903  $283,012  $49,668  $4,866  $16,558  $72,156  $-  $1,517,908 

Special Mention

  589   -   -   -   -   -   -   -   589 

Substandard - accruing

  -   33   -   -   -   978   -   -   1,011 

Substandard -Non-accrual

  -   -   -   -   -   -   -   111   111 

Total Real estate - construction

 $217,334  $874,936  $283,012  $49,668  $4,866  $17,536  $72,156  $111  $1,519,619 

Current-period gross write-offs

 $-  $-  $19  $-  $-  $-  $-  $89  $108 
                                     

Owner-occupied commercial

                                    

Pass

 $148,915  $478,364  $517,667  $300,978  $181,864  $512,752  $64,170  $844  $2,205,554 

Special Mention

  5,369   1,411   7,705   8,317   8,530   7,539   -   -   38,871 

Substandard - accruing

  1,358   -   -   -   -   4,292   -   -   5,650 

Substandard -Non-accrual

  -   -   -   -   2,329   4,759   -   -   7,088 

Total Owner-occupied commercial

 $155,642  $479,775  $525,372  $309,295  $190,394  $524,583  $64,170  $844  $2,257,163 

Current-period gross write-offs

 $-  $-  $-  $-  $117  $-  $-  $-  $117 
                                     

1-4 family mortgage

                                    

Pass

 $166,927  $376,964  $228,183  $75,104  $40,697  $61,046  $286,066  $-  $1,234,987 

Special Mention

  574   721   2,504   1,009   3,865   439   727   -   9,839 

Substandard - accruing

  -   -   -   -   -   425   261   -   686 

Substandard -Non-accrual

  155   380   741   572   877   901   800   -   4,426 

Total 1-4 family mortgage

 $167,656  $378,065  $231,428  $76,685  $45,439  $62,811  $287,854  $-  $1,249,938 

Current-period gross write-offs

 $-  $40  $-  $-  $-  $14  $-  $-  $54 
                                     

Other mortgage

                                    

Pass

 $162,418  $1,119,609  $1,106,055  $448,781  $249,059  $540,325  $100,516  $247  $3,727,010 

Special Mention

  -   -   -   -   -   -   850   -   850 

Substandard - accruing

  -   4,975   -   -   -   11,005   -   -   15,980 

Substandard -Non-accrual

  -   -   -   -   130   376   -   -   506 

Total Other mortgage

 $162,418  $1,124,584  $1,106,055  $448,781  $249,189  $551,706  $101,366  $247  $3,744,346 

Current-period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Consumer

                                    

Pass

 $22,227  $3,890  $4,542  $1,794  $1,295  $2,687  $27,342  $-  $63,777 

Special Mention

  -   -   -   -   -   -   -   -   - 

Substandard - accruing

  -   -   -   -   -   -   -   -   - 

Substandard -Non-accrual

  -   -   -   -   -   -   -   -   - 

Total Consumer

 $22,227  $3,890  $4,542  $1,794  $1,295  $2,687  $27,342  $-  $63,777 

Current-period gross write-offs

 $-  $-  $-  $-  $4  $49  $1,020  $-  $1,073 
                                     

Total Loans

                                    

Pass

 $1,058,567  $3,309,011  $2,493,493  $1,038,868  $577,813  $1,284,895  $1,711,574  $1,582  $11,475,803 

Special Mention

  10,807   4,114   15,314   15,091   13,715   11,527   23,346   7   93,921 

Substandard - accruing

  2,768   5,009   2,830   368   9,501   44,662   4,621   -   69,758 

Substandard -Non-accrual

  155   382   1,508   778   3,336   9,372   3,705   111   19,347 

Total Loans

 $1,072,297  $3,318,515  $2,513,145  $1,055,105  $604,365  $1,350,456  $1,743,246  $1,700  $11,658,829 

Current-period gross write-offs

 $1,213  $4,730  $2,550  $779  $125  $2,077  $3,018  $89  $14,581 

 

December 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Revolving Loans

  

Total

 
  

(In Thousands)

 

Commercial, financial and agricultural

                                

Pass

 $691,817  $502,648  $223,096  $144,587  $78,477  $134,893  $1,267,333  $3,042,851 

Special Mention

  6,906   3,737   1,101   1,748   570   898   29,516   44,476 

Substandard

  200   -   379   9,501   16,329   16,595   14,986   57,990 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial, financial

  -   -   -   -   -   -   -   - 

and agricultural

 $698,923  $506,385  $224,576  $155,836  $95,376  $152,386  $1,311,835  $3,145,317 
                                 

Real estate - construction

                                

Pass

 $618,578  $638,126  $156,834  $15,197  $12,063  $14,847  $72,172  $1,527,817 

Special Mention

  2,500   -   -   -   -   873   -   3,373 

Substandard

  -   -   -   -   1,198   -   -   1,198 

Doubtful

  -   -   -   -   -   -   -   - 

Total Real estate - construction

 $621,078  $638,126  $156,834  $15,197  $13,261  $15,720  $72,172  $1,532,388 
                                 

Owner-occupied commercial

                                

Pass

 $424,321  $496,298  $352,375  $199,987  $157,204  $477,926  $64,152  $2,172,263 

Special Mention

  2,362   -   -   2,723   4,682   6,917   1,687   18,371 

Substandard

  -   -   -   73   -   8,573   -   8,646 

Doubtful

  -   -   -   -   -   -   -   - 

Total Owner-occupied commercial

 $426,683  $496,298  $352,375  $202,783  $161,886  $493,416  $65,839  $2,199,280 
                                 

1-4 family mortgage

                                

Pass

 $388,778  $273,515  $93,272  $52,209  $28,999  $57,512  $243,302  $1,137,587 

Special Mention

  315   445   816   375   294   881   2,854   5,980 

Substandard

  -   279   404   648   346   1,224   363   3,264 

Doubtful

  -   -   -   -   -   -   -   - 

Total 1-4 family mortgage

 $389,093  $274,239  $94,492  $53,232  $29,639  $59,617  $246,519  $1,146,831 
                                 

Other mortgage

                                

Pass

 $1,027,747  $976,208  $517,392  $380,104  $130,228  $470,699  $75,669  $3,578,047 

Special Mention

  231   -   -   -   -   7,161   -   7,392 

Substandard

  -   -   -   130   4,569   7,612   -   12,311 

Doubtful

  -   -   -   -   -   -   -   - 

Total Other mortgage

 $1,027,978  $976,208  $517,392  $380,234  $134,797  $485,472  $75,669  $3,597,750 
                                 

Consumer

                                

Pass

 $21,132  $5,845  $4,203  $1,759  $440  $2,988  $30,021  $66,388 

Special Mention

  -   -   -   -   -   14   -   14 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Consumer

 $21,132  $5,845  $4,203  $1,759  $440  $3,002  $30,021  $66,402 
                                 

Total Loans

                                

Pass

 $3,172,373  $2,892,640  $1,347,172  $793,843  $407,411  $1,158,865  $1,752,649  $11,524,953 

Special Mention

  12,314   4,182   1,917   4,846   5,546   16,744   34,057   79,606 

Substandard

  200   279   783   10,352   22,442   34,004   15,349   83,409 

Doubtful

  -   -   -   -   -   -   -   - 

Total Loans

 $3,184,887  $2,897,101  $1,349,872  $809,041  $435,399  $1,209,613  $1,802,055  $11,687,968 

 

Nonperforming loans include nonaccrual loans and loans 90 or more days past due and still accruing. Loans by performance status as of December 31, 2023 and 2022 are as follows:

 

December 31, 2023

 

Performing

  

Nonperforming

  

Total

 
             
  

(In Thousands)

 

Commercial, financial and agricultural

 $2,816,599  $7,387  $2,823,986 

Real estate - construction

  1,519,508   111   1,519,619 

Real estate - mortgage:

            

Owner-occupied commercial

  2,250,074   7,089   2,257,163 

1-4 family mortgage

  1,243,603   6,335   1,249,938 

Other mortgage

  3,743,840   506   3,744,346 

Total real estate - mortgage

  7,237,517   13,930   7,251,447 

Consumer

  63,672   105   63,777 

Total

 $11,637,296  $21,533  $11,658,829 

 

December 31, 2022

 

Performing

  

Nonperforming

  

Total

 
             
  

(In Thousands)

 

Commercial, financial and agricultural

 $3,138,014  $7,303  $3,145,317 

Real estate - construction

  1,532,388   -   1,532,388 

Real estate - mortgage:

            

Owner-occupied commercial

  2,195,968   3,312   2,199,280 

1-4 family mortgage

  1,144,713   2,118   1,146,831 

Other mortgage

  3,592,732   5,018   3,597,750 

Total real estate - mortgage

  6,933,413   10,448   6,943,861 

Consumer

  66,312   90   66,402 

Total

 $11,670,127  $17,841  $11,687,968 

 

Loans by past due status as of December 31, 2023 and 2022 are as follows:

 

December 31, 2023

 

Past Due Status (Accruing Loans)

                 
              

Total Past

  

Total

          

Nonaccrual

 
  

30-59 Days

  

60-89 Days

  

90+ Days

  

Due

  

Nonaccrual

  

Current

  

Total Loans

  

With No ACL

 
                                 
  

(In Thousands)

 
                                 

Commercial, financial and agricultural

 $3,418  $3,718  $170  $7,306  $7,217  $2,809,463  $2,823,986  $5,028 

Real estate - construction

  -   34   -   34   111   1,519,474   1,519,619   - 

Real estate - mortgage:

                                

Owner-occupied commercial

  -   -   -   -   7,089   2,250,074   2,257,163   7,089 

1-4 family mortgage

  540   4,920   1,909   7,369   4,426   1,238,143   1,249,938   1,224 

Other mortgage

  676   10,703   -   11,379   506   3,732,461   3,744,346   506 

Total real estate - mortgage

  1,216   15,623   1,909   18,748   12,021   7,220,678   7,251,447   8,819 

Consumer

  58   31   105   194   -   63,583   63,777   - 

Total

 $4,692  $19,406  $2,184  $26,282  $19,349  $11,613,198  $11,658,829  $13,847 

 

December 31, 2022

 

Past Due Status (Accruing Loans)

                 
              

Total Past

  

Total

          

Nonaccrual

 
  

30-59 Days

  

60-89 Days

  

90+ Days

  

Due

  

Nonaccrual

  

Current

  

Total Loans

  

With No ACL

 
                                 
  

(In Thousands)

 

Commercial, financial and agricultural

 $1,075  $409  $195  $1,679  $7,108  $3,136,530   3,145,317  $3,238 

Real estate - construction

  -   711   -   711   -   1,531,677   1,532,388   - 

Real estate - mortgage:

                                

Owner-occupied commercial

  83   452   -   535   3,312   2,195,433   2,199,280   57 

1-4 family mortgage

  405   580   594   1,579   1,524   1,143,728   1,146,831   491 

Other mortgage

  231   -   4,512   4,743   506   3,592,501   3,597,750   - 

Total real estate - mortgage

  719   1,032   5,106   6,857   5,342   6,931,662   6,943,861   548 

Consumer

  174   128   90   392   -   66,010   66,402   621 

Total

 $1,968  $2,280  $5,391  $9,639  $12,450  $11,665,879   11,687,968  $4,407 

 

There was no interest earned on nonaccrual loans for the years ended December 31, 2023 and 2022.

 

Loans that no longer share similar risk characteristics with the collectively evaluated pools are estimated on an individual basis. A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table summarizes collateral-dependent gross loans held for investment by collateral type as follows:

 

      

Accounts

              

ACL

 

December 31, 2023

 

Real Estate

  

Receivable

  

Equipment

  

Other

  

Total

  

Allocation

 
  

(In Thousands)

 

Commercial, financial and agricultural

 $20,266  $7,240  $2,126  $24,016  $53,648  $16,189 

Real estate - construction

  145   -   -   978   1,123   1 

Real estate - mortgage:

                        

Owner-occupied commercial

  12,038   -   -   698   12,736   475 

1-4 family mortgage

  15,694   -   -   -   15,694   1,058 

Other mortgage

  5,862   -   -   -   5,862   603 

Total real estate - mortgage

  33,594   -   -   698   34,292   2,136 

Total

 $54,005  $7,240  $2,126  $25,692  $89,063  $18,326 

 

      

Accounts

              

ACL

 

December 31, 2022

 

Real Estate

  

Receivable

  

Equipment

  

Other

  

Total

  

Allocation

 
  

(In Thousands)

 

Commercial, financial and agricultural

 $20,061  $12,092  $837  $24,998  $57,988  $9,910 

Real estate - construction

  -   -   -   1,198   1,198   7 

Real estate - mortgage:

                        

Owner-occupied commercial

  8,573   -   -   74   8,647   154 

1-4 family mortgage

  3,260   -   -   -   3,260   316 

Other mortgage

  12,311   -   -   -   12,311   - 

Total real estate - mortgage

  24,144   -   -   74   24,218   470 

Total

 $44,205  $12,092  $837  $26,270  $83,404  $10,387 

 

On March 22, 2020, an Interagency Statement was issued by banking regulators that encouraged financial institutions to work prudently with borrowers who are or may be unable to meet their contractual payment obligations due to the effects of COVID-19. Additionally, Section 4013 of the CARES Act further provided that a qualified loan modification is exempt by law from classification as a Troubled Debt Restructuring (“TDR”) as defined by GAAP, from the period beginning March 1, 2020 until the earlier of December 31, 2020 or the date that is 60 days after the date on which the national emergency concerning the COVID-19 outbreak declared by the President of the United States under the National Emergencies Act terminated. The Interagency Statement was subsequently revised in April 2020 to clarify the interaction of the original guidance with Section 4013 of the CARES Act, as well as setting forth the banking regulators’ views on consumer protection considerations. On December 27, 2020, President Trump signed into law the Consolidated Appropriations Act 2021, which extended the period established by Section 4013 of the CARES Act to the earlier of January 1, 2022 or the date that is 60 days after the date on which the national COVID-19 emergency terminated. In accordance with such guidance, the Bank offered short-term modifications made in response to COVID-19 to borrowers who were current and otherwise not past due. These included short-term (180 days or less) modifications in the form of payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant.

 

The Bank adopted ASU 2022-02, Financial Instruments - Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures effective January 1, 2023. The amendments in ASU 2022-02 eliminated the recognition and measure of TDRs and enhanced disclosures for loan modifications to borrowers experiencing financial difficulty.

 

The table below details the amortized cost basis at the end of the reporting period for loans made to borrowers experiencing financial difficulty that were modified during the year ended December 31, 2023:

 

  

Year Ended December 31, 2023

 
      

Payment Deferral

         
  

Term

  

and Term

      

Percentage of

 
  

Extensions

  

Extensions

  

Total

  

Total Loans

 
  

(In Thousands)

 
                 

Commercial, financial and agricultural

 $28,363  $-  $28,363   0.24%

Owner-occupied commercial

  3,021   -   3,021   0.03%

Other mortgage

  10,932   303   11,234   0.10%

Total

 $42,315  $303  $42,618   0.37%

 

The following table summarizes the financial impacts of loan modifications made to borrowers experiencing financial difficulty during the twelve months ended December 31, 2023:

 

  

Twelve Months Ended December 31, 2023

 
      

Total Payment

 
  

Term Extensions

  

Deferral

 
  

(In months)

  

(In Thousands)

 
Commercial, financial and agricultural  1 to 65   - 

Owner-occupied commercial

  3 to 60   49 

Other mortgage

  3 to 36   59 

 

TDRs at December 31, 2022 totaled $2.5 million. The following tables present loans modified in a TDR during the period presented by portfolio segment and the financial impact of those modifications. The table includes modifications made to new TDRs, as well as renewals of existing TDRs.

 

  

Year Ended December 31, 2022

 
      

Pre-

  

Post-

 
      

Modification

  

Modification

 
      

Outstanding

  

Outstanding

 
  

Number of

  

Recorded

  

Recorded

 
  

Contracts

  

Investment

  

Investment

 
             
  

(In Thousands)

 

Troubled Debt Restructurings

            

Commercial, financial and agricultural

  3  $444  $444 

Real estate - construction

  -   -   - 

Real estate - mortgage:

            

Owner-occupied commercial

  -   -   - 

1-4 family mortgage

  -   -   - 

Other mortgage

  -   -   - 

Total real estate - mortgage

  -   -   - 

Consumer

  -   -   - 
   3  $444  $444 

 

There were no loans that were modified in the previous twelve months (i.e., the twelve months prior to default) that defaulted during the years ended December 31, 2023. For purposes of this disclosure, default is defined as 90 days past due and still accruing or placement on nonaccrual status.

 

In the ordinary course of business, the Company has granted loans to certain related parties, including directors, and their affiliates. The interest rates on these loans were substantially the same as rates prevailing at the time of the transaction and repayment terms are customary for the type of loan. Changes in related party loans for the years ended December 31, 2023 and 2022 are as follows:

 

  

Years Ended December 31,

 
  

2023

  

2022

 
         
  

(In Thousands)

 

Balance, beginning of year

 $52,608  $51,180 

Advances

  67,106   103,513 

Repayments

  (79,883)  (102,085)

Balance, end of year

 $39,831  $52,608