XML 36 R24.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 5 - Loans (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

March 31,

  

December 31,

 
  

2024

  

2023

 
  

(Dollars In Thousands)

 

Commercial, financial and agricultural

 $2,834,102  $2,823,986 

Real estate - construction

  1,546,716   1,519,619 

Real estate - mortgage:

        

Owner-occupied commercial

  2,377,042   2,257,163 

1-4 family mortgage

  1,284,888   1,249,938 

Other mortgage

  3,777,758   3,744,346 

Subtotal: Real estate - mortgage

  7,439,688   7,251,447 

Consumer

  60,190   63,777 

Total Loans

  11,880,696   11,658,829 

Less: Allowance for credit losses

  (155,892)  (153,317)

Net Loans

 $11,724,804  $11,505,512 
         
         

Commercial, financial and agricultural

  23.85%  24.22%

Real estate - construction

  13.02%  13.03%

Real estate - mortgage:

        

Owner-occupied commercial

  20.01%  19.36%

1-4 family mortgage

  10.81%  10.72%

Other mortgage

  31.80%  32.12%

Subtotal: Real estate - mortgage

  62.62%  62.20%

Consumer

  0.51%  0.55%

Total Loans

  100.00%  100.00%
Financing Receivable Based on Year of Origination [Table Text Block]

March 31, 2024

 

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving

  

Revolving lines of credit converted to term loans

  

Total

 
  

(In Thousands)

 

Commercial, financial and agricultural

                                    

Pass

 $107,544  $316,897  $437,779  $344,676  $149,733  $234,363  $1,141,682  $430  $2,733,104 

Special Mention

  737   403   1,769   4,277   4,692   6,419   26,880   2   45,179 

Substandard - accruing

  501   1,364   -   385   427   27,406   5,176   -   35,259 

Substandard -Non-accrual

  -   3,575   226   2,385   206   11,786   2,382   -   20,560 

Total Commercial, financial and agricultural

 $108,782  $322,239  $439,774  $351,723  $155,058  $279,974  $1,176,120  $432  $2,834,102 

Current-period gross write-offs

 $-  $-  $-  $-  $-  $1,106  $736  $-  $1,842 
                                     

Real estate - construction

                                    

Pass

 $48,543  $254,568  $847,543  $252,588  $50,092  $20,705  $68,975  $-  $1,543,014 

Special Mention

  -   590   -   -   -   -   -   -   590 

Substandard - accruing

  -   -   1,997   -   -   973   -   -   2,970 

Substandard -Non-accrual

  -   -   34   -   -   -   -   108   142 

Total Real estate - construction

 $48,543  $255,158  $849,574  $252,588  $50,092  $21,678  $68,975  $108  $1,546,716 
                                     

Owner-occupied commercial

                                    

Pass

 $80,143  $171,911  $517,845  $528,261  $290,718  $669,803  $58,928  $834  $2,318,443 

Special Mention

  -   5,359   8,785   792   8,279   15,957   -   -   39,172 

Substandard - accruing

  -   1,333   -   6,847   -   2,506   -   -   10,686 

Substandard -Non-accrual

  -   -   -   -   -   8,741   -   -   8,741 

Total Owner-occupied commercial

 $80,143  $178,603  $526,630  $535,900  $298,997  $697,007  $58,928  $834  $2,377,042 
                                     

1-4 family mortgage

                                    

Pass

 $61,318  $155,581  $369,024  $220,533  $77,073  $97,362  $289,012  $-  $1,269,903 

Special Mention

  -   709   428   2,269   764   4,862   905   -   9,937 

Substandard - accruing

  -   -   -   -   -   424   117   -   541 

Substandard -Non-accrual

  -   156   433   1,000   643   1,475   800   -   4,507 

Total 1-4 family mortgage

 $61,318  $156,446  $369,885  $223,802  $78,480  $104,123  $290,834  $-  $1,284,888 

Current-period gross write-offs

 $-  $-  $-  $62  $-  $-  $5  $-  $67 
                                     

Other mortgage

                                    

Pass

 $82,631  $156,951  $1,129,986  $1,090,507  $429,593  $774,646  $91,073  $247  $3,755,634 

Special Mention

  -   -   5,034   -   -   751   -   -   5,785 

Substandard - accruing

  -   -   4,958   660   -   10,215   -   -   15,833 

Substandard -Non-accrual

  -   -   -   -   -   506   -   -   506 

Total Other mortgage

 $82,631  $156,951  $1,139,978  $1,091,167  $429,593  $786,118  $91,073  $247  $3,777,758 
                                     

Consumer

                                    

Pass

 $1,102  $21,705  $3,467  $4,377  $1,662  $3,849  $24,028  $-  $60,190 

Special Mention

  -   -   -   -   -   -   -   -   - 

Substandard - accruing

  -   -   -   -   -   -   -   -   - 

Total Consumer

 $1,102  $21,705  $3,467  $4,377  $1,662  $3,849  $24,028  $-  $60,190 

Current-period gross write-offs

 $-  $8  $-  $-  $-  $-  $90  $-  $98 
                                     

Total Loans

                                    

Pass

 $381,281  $1,077,613  $3,305,644  $2,440,942  $998,871  $1,800,728  $1,673,698  $1,511  $11,680,288 

Special Mention

  737   7,061   16,016   7,338   13,735   27,989   27,785   2   100,663 

Substandard - accruing

  501   2,697   6,955   7,892   427   41,524   5,293   -   65,289 

Substandard -Non-accrual

  -   3,731   693   3,385   849   22,508   3,182   108   34,456 

Total Loans

 $382,519  $1,091,102  $3,329,308  $2,459,557  $1,013,882  $1,892,749  $1,709,958  $1,621  $11,880,696 

Current-period gross write-offs

 $-  $8  $-  $62  $-  $1,106  $831  $-  $2,007 

December 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

  

Revolving lines of credit converted to term loans

  

Total

 
  

(In Thousands)

     

Commercial, financial and agricultural

                                    

Pass

 $341,335  $455,281  $354,034  $162,543  $100,032  $151,527  $1,161,324  $491  $2,726,567 

Special Mention

  4,275   1,982   5,105   5,765   1,320   3,549   21,769   7   43,772 

Substandard - accruing

  1,410   -   2,830   368   9,501   27,962   4,360   -   46,431 

Substandard -Non-accrual

  -   2   767   206   -   3,336   2,905   -   7,216 

Total Commercial, financial and agricultural

 $347,020  $457,265  $362,736  $168,882  $110,853  $186,374  $1,190,358  $498  $2,823,986 

Current-period gross write-offs

 $1,213  $4,690  $2,531  $779  $4  $2,014  $1,998  $-  $13,229 
                                     

Real estate - construction

                                    

Pass

 $216,745  $874,903  $283,012  $49,668  $4,866  $16,558  $72,156  $-  $1,517,908 

Special Mention

  589   -   -   -   -   -   -   -   589 

Substandard - accruing

  -   33   -   -   -   978   -   -   1,011 

Substandard -Non-accrual

  -   -   -   -   -   -   -   111   111 

Total Real estate - construction

 $217,334  $874,936  $283,012  $49,668  $4,866  $17,536  $72,156  $111  $1,519,619 

Current-period gross write-offs

 $-  $-  $19  $-  $-  $-  $-  $89  $108 
                                     

Owner-occupied commercial

                                    

Pass

 $148,915  $478,364  $517,667  $300,978  $181,864  $512,752  $64,170  $844  $2,205,554 

Special Mention

  5,369   1,411   7,705   8,317   8,530   7,539   -   -   38,871 

Substandard - accruing

  1,358   -   -   -   -   4,292   -   -   5,650 

Substandard -Non-accrual

  -   -   -   -   2,329   4,759   -   -   7,088 

Total Owner-occupied commercial

 $155,642  $479,775  $525,372  $309,295  $192,723  $529,342  $64,170  $844  $2,257,163 

Current-period gross write-offs

 $-  $-  $-  $-  $117  $-  $-  $-  $117 
                                     

1-4 family mortgage

                                    

Pass

 $166,927  $376,964  $228,183  $75,104  $40,697  $61,046  $286,066  $-  $1,234,987 

Special Mention

  574   721   2,504   1,009   3,865   439   727   -   9,839 

Substandard - accruing

  -   -   -   -   -   425   261   -   686 

Substandard -Non-accrual

  155   380   741   572   877   901   800   -   4,426 

Total 1-4 family mortgage

 $167,656  $378,065  $231,428  $76,685  $45,439  $62,811  $287,854  $-  $1,249,938 

Current-period gross write-offs

 $-  $40  $-  $-  $-  $14  $-  $-  $54 
                                     

Other mortgage

                                    

Pass

 $162,418  $1,119,609  $1,106,055  $448,781  $249,059  $540,325  $100,516  $247  $3,727,010 

Special Mention

  -   -   -   -   -   -   850   -   850 

Substandard - accruing

  -   4,975   -   -   -   11,005   -   -   15,980 

Substandard -Non-accrual

  -   -   -   -   130   376   -   -   506 

Total Other mortgage

 $162,418  $1,124,584  $1,106,055  $448,781  $249,189  $551,706  $101,366  $247  $3,744,346 

Current-period gross write-offs

 $-  $-  $-  $-  $-  $-  $-  $-  $- 
                                     

Consumer

                                    

Pass

 $22,227  $3,890  $4,542  $1,794  $1,295  $2,687  $27,342  $-  $63,777 

Special Mention

  -   -   -   -   -   -   -   -   - 

Substandard - accruing

  -   -   -   -   -   -   -   -   - 

Substandard -Non-accrual

  -   -   -   -   -   -   -   -   - 

Total Consumer

 $22,227  $3,890  $4,542  $1,794  $1,295  $2,687  $27,342  $-  $63,777 

Current-period gross write-offs

 $-  $-  $-  $-  $4  $49  $1,020  $-  $1,073 
                                     

Total Loans

                                    

Pass

 $1,058,567  $3,309,011  $2,493,493  $1,038,868  $577,813  $1,284,895  $1,711,574  $1,582  $11,475,803 

Special Mention

  10,807   4,114   15,314   15,091   13,715   11,527   23,346   7   93,921 

Substandard - accruing

  2,768   5,008   2,830   368   9,501   44,662   4,621   -   69,758 

Substandard -Non-accrual

  155   382   1,508   778   3,336   9,372   3,705   111   19,347 

Total Loans

 $1,072,297  $3,318,515  $2,513,145  $1,055,105  $604,365  $1,350,456  $1,743,246  $1,700  $11,658,829 

Current-period gross write-offs

 $1,213  $4,730  $2,550  $779  $125  $2,077  $3,018  $89  $14,581 
Financing Receivable, Credit Substitute, Credit Quality Indicator [Table Text Block]

March 31, 2024

 

Performing

  

Nonperforming

  

Total

 
  

(In Thousands)

 

Commercial, financial and agricultural

 $2,813,190  $20,912  $2,834,102 

Real estate - construction

  1,546,574   142   1,546,716 

Real estate - mortgage:

            

Owner-occupied commercial

  2,368,301   8,741   2,377,042 

1-4 family mortgage

  1,280,381   4,507   1,284,888 

Other mortgage

  3,777,252   506   3,777,758 

Total real estate - mortgage

  7,425,934   13,754   7,439,688 

Consumer

  60,161   29   60,190 

Total

 $11,845,859  $34,837  $11,880,696 

December 31, 2023

 

Performing

  

Nonperforming

  

Total

 
  

(In Thousands)

 

Commercial, financial and agricultural

 $2,816,599  $7,387  $2,823,986 

Real estate - construction

  1,519,508   111   1,519,619 

Real estate - mortgage:

            

Owner-occupied commercial

  2,250,074   7,089   2,257,163 

1-4 family mortgage

  1,243,603   6,335   1,249,938 

Other mortgage

  3,743,840   506   3,744,346 

Total real estate - mortgage

  7,237,517   13,930   7,251,447 

Consumer

  63,672   105   63,777 

Total

 $11,637,296  $21,533  $11,658,829 
Financing Receivable, Past Due [Table Text Block]

March 31, 2024

 

Past Due Status (Accruing Loans)

                 
              

Total Past

  

Total

          

Nonaccrual

 
  

30-59 Days

  

60-89 Days

  

90+ Days

  

Due

  

Nonaccrual

  

Current

  

Total Loans

  

With No ACL

 
  

(In Thousands)

     

Commercial, financial and agricultural

 $9,962  $444  $351  $10,757  $20,561  $2,802,784  $2,834,102  $4,479 

Real estate - construction

  -   -   -   -   142   1,546,574   1,546,716   142 

Real estate - mortgage:

                                

Owner-occupied commercial

  1,241   103   -   1,344   8,741   2,366,957   2,377,042   6,939 

1-4 family mortgage

  3,623   951   -   4,574   4,507   1,275,807   1,284,888   1,199 

Other mortgage

  -   -   -   -   506   3,777,252   3,777,758   506 

Total real estate - mortgage

  4,864   1,054   -   5,918   13,754   7,420,016   7,439,688   8,644 

Consumer

  115   74   29   218   -   59,972   60,190   - 

Total

 $14,941  $1,572  $380  $16,893  $34,457  $11,829,346  $11,880,696  $13,265 

December 31, 2023

 

Past Due Status (Accruing Loans)

                 
              

Total Past

  

Total

          

Nonaccrual

 
  

30-59 Days

  

60-89 Days

  

90+ Days

  

Due

  

Nonaccrual

  

Current

  

Total Loans

  

With No ACL

 
  

(In Thousands)

     

Commercial, financial and agricultural

 $3,418  $3,718  $170  $7,306  $7,217  $2,809,463   2,823,986  $5,028 

Real estate - construction

  -   34   -   34   111   1,519,474   1,519,619   - 

Real estate - mortgage:

                                

Owner-occupied commercial

  -   -   -   -   7,089   2,250,074   2,257,163   7,089 

1-4 family mortgage

  540   4,920   1,909   7,369   4,426   1,238,143   1,249,938   1,224 

Other mortgage

  676   10,703   -   11,379   506   3,732,461   3,744,346   506 

Total real estate - mortgage

  1,216   15,623   1,909   18,748   12,021   7,220,678   7,251,447   8,819 

Consumer

  58   31   105   194   -   63,583   63,777   - 

Total

 $4,692  $19,406  $2,184  $26,282  $19,349  $11,613,198   11,658,829  $13,847 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Commercial,

                 
  

financial and

  

Real estate -

  

Real estate -

         
  

agricultural

  

construction

  

mortgage

  

Consumer

  

Total

 
  

(In Thousands)

 
  

Three Months Ended March 31, 2024

 

Allowance for credit losses:

                    

Balance at December 31, 2023

 $52,121  $44,658  $55,126  $1,412  $153,317 

Charge-offs

  (1,842)  -   (67)  (98)  (2,007)

Recoveries

  199   -   6   9   214 

Provision

  544   1,031   2,575   218   4,368 

Balance at March 31, 2024

 $51,022  $45,689  $57,640  $1,541  $155,892 
    
  

Three Months Ended March 31, 2023

 

Allowance for credit losses:

                    

Balance at December 31, 2022

 $42,830  $42,889  $58,652  $1,926  $146,297 

Charge-offs

  (1,257)  -   (26)  (390)  (1,673)

Recoveries

  128   3   1   11   143 

Provision

  1,193   (2,409)  4,530   883   4,197 

Balance at March 31, 2023

 $42,894  $40,483  $63,157  $2,430  $148,964 
Schedule of Financial Instruments Owned and Pledged as Collateral [Table Text Block]
      

Accounts

              

ACL

 

March 31, 2024

 

Real Estate

  

Receivable

  

Equipment

  

Other

  

Total

  

Allocation

 
  

(In Thousands)

 

Commercial, financial and agricultural

 $18,467  $3,834  $3,673  $29,841  $55,815  $15,495 

Real estate - construction

  2,142   -   -   972   3,114   - 

Real estate - mortgage:

                        

Owner-occupied commercial

  19,476   -   -   -   19,476   241 

1-4 family mortgage

  15,542   -   -   -   15,542   1,580 

Other mortgage

  5,808   -   -   -   5,808   568 

Total real estate - mortgage

  40,826   -   -   -   40,826   2,389 

Consumer

  -   -   -   -   -   - 

Total

 $61,435  $3,834  $3,673  $30,813  $99,755  $17,884 
      

Accounts

              

ACL

 

December 31, 2023

 

Real Estate

  

Receivable

  

Equipment

  

Other

  

Total

  

Allocation

 
  

(In Thousands)

 

Commercial, financial and agricultural

 $20,266  $7,240  $2,126  $24,016  $53,648  $16,189 

Real estate - construction

  145   -   -   978   1,123   1 

Real estate - mortgage:

                        

Owner-occupied commercial

  12,038   -   -   698   12,736   475 

1-4 family mortgage

  15,694   -   -   -   15,694   1,058 

Other mortgage

  5,062   -   -   800   5,862   603 

Total real estate - mortgage

  32,794   -   -   1,498   34,292   2,136 

Consumer

  -   -   -   -   -   - 

Total

 $53,205  $7,240  $2,126  $26,492  $89,063  $18,326 
Financing Receivable, Modified [Table Text Block]
  

Three Months Ended March 31, 2024

 
      

Payment Deferral

         
  

Term

  

and Term

      

Percentage of

 
  

Extensions

  

Extensions

  

Total

  

Total Loans

 
  

(In Thousands)

 
                 

Commercial, financial and agricultural

 $5,568  $-  $5,568   0.05%

Real estate - construction

  973   -   973   0.01%

Owner-occupied commercial

  1,501   -   1,501   0.01%

1-4 family mortgage

  424   -   424   -%

Other mortgage

  9,913   -   9,913   0.08%

Total

 $18,379  $-  $18,379   0.15%
  

Three Months Ended March 31, 2023

 
      

Payment Deferral

         
  

Term

  

and Term

      

Percentage of

 
  

Extensions

  

Extensions

  

Total

  

Total Loans

 
  

(In Thousands)

 
                 

Commercial, financial and agricultural

 $28,335  $-  $28,335   0.24%

Owner-occupied commercial

  23   701   724   0.01%

1-4 family mortgage

  214   -   214   -%

Other mortgage

  11,254   359   11,613   0.10%

Total

 $39,827  $1,060  $40,886   0.35%
  

Three Months Ended March 31, 2024

 
      

Total Payment

 
  

Term Extensions

  

Deferral

 
  

(In months)

  

(In Thousands)

 

Commercial, financial and agricultural

  1 to 6  $- 

Real estate - construction

  12   - 

Owner-occupied commercial

  12   - 

1-4 family mortgage

  12   - 

Other mortgage

  11   - 
  

Three Months Ended March 31, 2023

 
      

Total Payment

 
  

Term Extensions

  

Deferral

 
  

(In months)

  

(In Thousands)

 

Commercial, financial and agricultural

  3 to 12  $- 

Real estate - construction

  6   - 

Owner-occupied commercial

  3 to 18   49 

1-4 family mortgage

  3   - 

Other mortgage

  3 to 36   59