XML 38 R28.htm IDEA: XBRL DOCUMENT
v3.25.3

DEBT FINANCING (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Debt Disclosure [Abstract] |
Schedule of Debt | The Company's outstanding debt as of September 30, 2025 and December 31, 2024 is summarized as follows (dollars in thousands):
| Interest Rate(1) |  | September 30, 2025 |  | December 31, 2024
Credit Facility: |  |  |  |  |
Revolving line of credit | 5.67 | % |  | $ | 399,400 |  |  | $ | 443,300 |
Term loan D | 4.11 | % |  | 275,000 |  |  | 275,000 |
Term loan E | 5.03 | % |  | 130,000 |  |  | 130,000 |
2028 Term loan facility | 4.17 | % |  | 75,000 |  |  | 75,000 |
April 2029 Term loan facility | 3.77 | % |  | 100,000 |  |  | 100,000 |
June 2029 Term loan facility | 5.07 | % |  | 285,000 |  |  | 285,000 |
May 2026 Senior Unsecured Notes | 2.16 | % |  | 35,000 |  |  | 35,000 |
October 2026 Senior Unsecured Notes | 6.46 | % |  | 65,000 |  |  | 65,000 |
July 2028 Senior Unsecured Notes | 5.75 | % |  | 120,000 |  |  | 120,000 |
September 2028 Senior Unsecured Notes | 5.40 | % |  | 75,000 |  |  | 75,000 |
October 2028 Senior Unsecured Notes | 6.55 | % |  | 100,000 |  |  | 100,000 |
2029 Senior Unsecured Notes | 3.98 | % |  | 100,000 |  |  | 100,000 |
August 2030 Senior Unsecured Notes | 2.99 | % |  | 150,000 |  |  | 150,000 |
October 2030 Senior Unsecured Notes | 6.66 | % |  | 35,000 |  |  | 35,000 |
November 2030 Senior Unsecured Notes | 2.72 | % |  | 75,000 |  |  | 75,000 |
May 2031 Senior Unsecured Notes | 3.00 | % |  | 90,000 |  |  | 90,000 |
August 2031 Senior Unsecured Notes | 4.08 | % |  | 50,000 |  |  | 50,000 |
September 2031 Senior Unsecured Notes | 5.55 | % |  | 125,000 |  |  | 125,000 |
November 2031 Senior Unsecured Notes | 2.81 | % |  | 175,000 |  |  | 175,000 |
August 2032 Senior Unsecured Notes | 3.09 | % |  | 100,000 |  |  | 100,000 |
November 2032 Senior Unsecured Notes | 5.06 | % |  | 200,000 |  |  | 200,000 |
May 2033 Senior Unsecured Notes | 3.10 | % |  | 55,000 |  |  | 55,000 |
October 2033 Senior Unsecured Notes | 6.73 | % |  | 50,000 |  |  | 50,000 |
November 2033 Senior Unsecured Notes | 2.96 | % |  | 125,000 |  |  | 125,000 |
2034 Senior Unsecured Notes | 5.74 | % |  | 150,000 |  |  | 150,000 |
2036 Senior Unsecured Notes | 3.06 | % |  | 75,000 |  |  | 75,000 |
Fixed rate mortgages payable | 3.54 | % |  | 199,167 |  |  | 200,793 |
Total principal |  |  | 3,413,567 |  |  | 3,459,093 |
Unamortized debt issuance costs and debt premium, net |  |  | (10,168) |  |  | (10,006) |
Total debt |  |  | $ | 3,403,399 |  |  | $ | 3,449,087 |
(1)Represents the effective interest rate as of September 30, 2025. Effective interest rate incorporates the stated rate plus the impact of interest rate cash flow hedges and discount and premium amortization, if applicable. For the revolving line of credit, the effective interest rate excludes fees for unused borrowings.
Schedule of Future Debt Maturities | Based on existing debt agreements in effect as of September 30, 2025, the scheduled principal and maturity payments for the Company's outstanding borrowings are presented in the table below (dollars in thousands):
Year Ending December 31, |  | Scheduled Principal and Maturity Payments |  | Amortization of Premium and Unamortized Debt Issuance Costs |  | Total
Remainder of 2025 |  | $ | 559 |  |  | $ | (789) |  |  | $ | (230) |
2026 |  | 377,322 |  |  | (2,865) |  |  | 374,457 |
2027 |  | 616,769 |  |  | (2,234) |  |  | 614,535 |
2028 |  | 460,624 |  |  | (1,939) |  |  | 458,685 |
2029 |  | 487,789 |  |  | (844) |  |  | 486,945 |
2030 |  | 262,964 |  |  | (376) |  |  | 262,588 |
Thereafter |  | 1,207,540 |  |  | (1,121) |  |  | 1,206,419 |
|  | $ | 3,413,567 |  |  | $ | (10,168) |  |  | $ | 3,403,399 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration