XML 65 R55.htm IDEA: XBRL DOCUMENT v3.25.3
Segments - Schedule Of Reconciliation Of Our Reported Income Before Income Taxes To Our Net Operating Income (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Income before income taxes $ 29,887 $ 30,634 $ 81,604 $ 159,429
General and administrative expenses 11,460 13,114 37,409 44,977
Depreciation and amortization 46,885 47,661 142,613 141,702
Other 4,101 3,643 13,077 10,510
Interest expense 40,549 39,575 122,293 114,920
Loss on early extinguishment of debt 0 323 0 323
Equity in (earnings) losses of unconsolidated real estate ventures (463) 4,712 9,221 10,791
Non-operating (income) expense (503) 83 (1,325) (352)
Gain on sale of self storage properties 0 0 (10,996) (63,841)
Management fees and other revenue        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Management fees and other revenue (12,336) (11,749) (36,701) (30,345)
Reportable Segment        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Income before income taxes 29,887 30,634 81,604 159,429
General and administrative expenses 11,460 13,114 37,409 44,977
Depreciation and amortization 46,885 47,661 142,613 141,702
Other 4,101 3,643 13,077 10,510
Interest expense 40,549 39,575 122,293 114,920
Loss on early extinguishment of debt 0 323 0 323
Equity in (earnings) losses of unconsolidated real estate ventures (463) 4,712 9,221 10,791
Acquisition and integration costs 1,439 1,164 5,924 2,151
Non-operating (income) expense (503) 83 (1,325) (352)
Gain on sale of self storage properties 0 0 (10,996) (63,841)
Net operating income 121,019 129,160 363,119 390,265
Reportable Segment | Management fees and other revenue        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Management fees and other revenue $ (12,336) $ (11,749) $ (36,701) $ (30,345)