XML 20 R8.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Equity (unaudited) - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income (loss)
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2019     61,480,658 3,956          
Beginning balance at Dec. 31, 2019 $ 2,464,069   $ 61,481 $ (267) $ 1,552,788 $ 778,776   $ (30,655) $ 101,946
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 97,224         93,174     4,050
Other comprehensive income, net of tax 1,273             1,273  
Dividends on common stock (32,902)         (32,902)      
Share-based compensation (in shares)     69,378 20,700          
Share-based compensation 674   $ 69 $ (1,658) 2,263        
Issuance of common stock (in shares)     1,222,942            
Issuance of common stock 100,000   $ 1,223   98,777        
Issuance costs (967)       (967)        
Distributions to non-controlling interest (4,741)               (4,741)
Ending balance (in shares) at Mar. 31, 2020     62,772,978 24,656          
Ending balance at Mar. 31, 2020 2,624,423 $ (207) $ 62,773 $ (1,925) 1,652,861 838,841 $ (207) (29,382) 101,255
Beginning balance (in shares) at Dec. 31, 2019     61,480,658 3,956          
Beginning balance at Dec. 31, 2019 2,464,069   $ 61,481 $ (267) 1,552,788 778,776   (30,655) 101,946
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 162,267                
Other comprehensive income, net of tax 3,733                
Ending balance (in shares) at Sep. 30, 2020     62,773,015 24,897          
Ending balance at Sep. 30, 2020 2,620,200   $ 62,773 $ (1,710) 1,655,912 828,993   (26,922) 101,154
Beginning balance (in shares) at Mar. 31, 2020     62,772,978 24,656          
Beginning balance at Mar. 31, 2020 2,624,423 $ (207) $ 62,773 $ (1,925) 1,652,861 838,841 $ (207) (29,382) 101,255
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 24,694         20,966     3,728
Other comprehensive income, net of tax 948             948  
Dividends on common stock (33,538)         (33,538)      
Share-based compensation (in shares)     18 1,743          
Share-based compensation 1,827   $ 0 $ 46 1,781        
Issuance costs (79)       (79)        
Distributions to non-controlling interest (3,779)               (3,779)
Ending balance (in shares) at Jun. 30, 2020     62,772,996 26,399          
Ending balance at Jun. 30, 2020 2,614,496   $ 62,773 $ (1,879) 1,654,563 826,269   (28,434) 101,204
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 40,349         36,283     4,066
Other comprehensive income, net of tax 1,512             1,512  
Dividends on common stock (33,559)         (33,559)      
Share-based compensation (in shares)     19 (1,502)          
Share-based compensation 1,637   $ 0 $ 169 1,468        
Issuance costs (119)       (119)        
Distributions to non-controlling interest (4,116)               (4,116)
Ending balance (in shares) at Sep. 30, 2020     62,773,015 24,897          
Ending balance at Sep. 30, 2020 2,620,200   $ 62,773 $ (1,710) 1,655,912 828,993   (26,922) 101,154
Beginning balance (in shares) at Dec. 31, 2020     62,827,179 32,492          
Beginning balance at Dec. 31, 2020 2,662,647   $ 62,827 $ (2,119) 1,657,285 870,738   (27,346) 101,262
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 100,487         96,316     4,171
Other comprehensive income, net of tax 1,018             1,018  
Dividends on common stock (35,514)         (35,514)      
Share-based compensation (in shares)     82,794 7,448          
Share-based compensation 1,310   $ 83 $ (445) 1,672        
Other (2)         (2)      
Distributions to non-controlling interest (4,644)               (4,644)
Ending balance (in shares) at Mar. 31, 2021     62,909,973 39,940          
Ending balance at Mar. 31, 2021 2,725,302   $ 62,910 $ (2,564) 1,658,957 931,538   (26,328) 100,789
Beginning balance (in shares) at Dec. 31, 2020     62,827,179 32,492          
Beginning balance at Dec. 31, 2020 2,662,647   $ 62,827 $ (2,119) 1,657,285 870,738   (27,346) 101,262
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 176,936                
Other comprehensive income, net of tax 8,177                
Ending balance (in shares) at Sep. 30, 2021     63,865,151 43,885          
Ending balance at Sep. 30, 2021 2,799,902   $ 63,865 $ (2,819) 1,726,277 929,369   (19,169) 102,379
Beginning balance (in shares) at Mar. 31, 2021     62,909,973 39,940          
Beginning balance at Mar. 31, 2021 2,725,302   $ 62,910 $ (2,564) 1,658,957 931,538   (26,328) 100,789
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 28,287         25,161     3,126
Other comprehensive income, net of tax 1,882             1,882  
Dividends on common stock (35,578)         (35,578)      
Share-based compensation (in shares)     20,905 6,588          
Share-based compensation 3,295   $ 21 $ (424) 3,698        
Issuance of common stock (in shares)     596,035            
Issuance of common stock 40,232   $ 596   39,636        
Issuance costs (466)       (466)        
Other 1         1      
Distributions to non-controlling interest (4,061)               (4,061)
Ending balance (in shares) at Jun. 30, 2021     63,526,913 46,528          
Ending balance at Jun. 30, 2021 2,758,894   $ 63,527 $ (2,988) 1,701,825 921,122   (24,446) 99,854
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 48,162         44,112     4,050
Other comprehensive income, net of tax 5,277             5,277  
Dividends on common stock (35,865)         (35,865)      
Share-based compensation (in shares)     17 (2,643)          
Share-based compensation 2,018   $ 0 $ 169 1,849        
Issuance of common stock (in shares)     338,221            
Issuance of common stock 23,172   $ 338   22,834        
Issuance costs (231)       (231)        
Distributions to non-controlling interest (1,525)               (1,525)
Ending balance (in shares) at Sep. 30, 2021     63,865,151 43,885          
Ending balance at Sep. 30, 2021 $ 2,799,902   $ 63,865 $ (2,819) $ 1,726,277 $ 929,369   $ (19,169) $ 102,379