XML 25 R9.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2018     60,048,567 44,253          
Beginning balance at Dec. 31, 2018 $ 2,287,423   $ 60,049 $ (2,510) $ 1,450,569 $ 700,396   $ (26,916) $ 105,835
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 213,322         199,310     14,012
Other comprehensive (loss), net of tax (3,739)             (3,739)  
Dividends on common stock (124,647)         (124,647)      
Share-based compensation (in shares)     103,759 (40,297)          
Share-based compensation 7,076   $ 104 $ 2,243 4,729        
Issuance of common stock (in shares)     1,328,332            
Issuance of common stock 100,000   $ 1,328   98,672        
Issuance costs (1,182)       (1,182)        
Other 327         327      
Distributions to non-controlling interest (17,901)               (17,901)
Ending balance (in shares) at Dec. 31, 2019     61,480,658 3,956          
Ending balance at Dec. 31, 2019 2,464,069 $ 3,390 $ 61,481 $ (267) 1,552,788 778,776 $ 3,390 (30,655) 101,946
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 242,763         227,608     15,155
Other comprehensive (loss), net of tax 3,309             3,309  
Dividends on common stock (135,439)         (135,439)      
Share-based compensation (in shares)     123,578 28,536          
Share-based compensation 5,194   $ 123 $ (1,852) 6,923        
Issuance of common stock (in shares)     1,222,943            
Issuance of common stock 100,000   $ 1,223   98,777        
Issuance costs (1,203)       (1,203)        
Distributions to non-controlling interest (15,839)               (15,839)
Ending balance (in shares) at Dec. 31, 2020     62,827,179 32,492          
Ending balance at Dec. 31, 2020 2,662,647 $ (207) $ 62,827 $ (2,119) 1,657,285 870,738 $ (207) (27,346) 101,262
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income 251,260         236,744     14,516
Other comprehensive (loss), net of tax 7,262             7,262  
Dividends on common stock (145,023)         (145,023)      
Share-based compensation (in shares)     153,719 21,586          
Share-based compensation 8,020   $ 154 $ (1,390) 9,256        
Issuance of common stock (in shares)     1,812,197            
Issuance of common stock 119,924   $ 1,812   118,112        
Issuance costs (1,217)       (1,217)        
Other (1)         (1)      
Distributions to non-controlling interest (15,749)               (15,749)
Ending balance (in shares) at Dec. 31, 2021     64,793,095 54,078          
Ending balance at Dec. 31, 2021 $ 2,887,123   $ 64,793 $ (3,509) $ 1,783,436 $ 962,458   $ (20,084) $ 100,029