XML 19 R8.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Equity (unaudited) - USD ($)
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (loss)
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2020   62,827,179 32,492        
Beginning balance at Dec. 31, 2020 $ 2,662,647,000 $ 62,827,000 $ (2,119,000) $ 1,657,285,000 $ 870,738,000 $ (27,346,000) $ 101,262,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 100,487,000       96,316,000   4,171,000
Other comprehensive (loss), net of tax 1,018,000         1,018,000  
Dividends on common stock (35,514,000)       (35,514,000)    
Share-based compensation (in shares)   82,794 7,448        
Share-based compensation 1,310,000 $ 83,000 $ (445,000) 1,672,000      
Other (2,000)       (2,000)    
Distributions to non-controlling interest (4,644,000)           (4,644,000)
Ending balance (in shares) at Mar. 31, 2021   62,909,973 39,940        
Ending balance at Mar. 31, 2021 2,725,302,000 $ 62,910,000 $ (2,564,000) 1,658,957,000 931,538,000 (26,328,000) 100,789,000
Beginning balance (in shares) at Dec. 31, 2020   62,827,179 32,492        
Beginning balance at Dec. 31, 2020 2,662,647,000 $ 62,827,000 $ (2,119,000) 1,657,285,000 870,738,000 (27,346,000) 101,262,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 128,774,000            
Other comprehensive (loss), net of tax 2,900,000            
Ending balance (in shares) at Jun. 30, 2021   63,526,913 46,528        
Ending balance at Jun. 30, 2021 2,758,894,000 $ 63,527,000 $ (2,988,000) 1,701,825,000 921,122,000 (24,446,000) 99,854,000
Beginning balance (in shares) at Mar. 31, 2021   62,909,973 39,940        
Beginning balance at Mar. 31, 2021 2,725,302,000 $ 62,910,000 $ (2,564,000) 1,658,957,000 931,538,000 (26,328,000) 100,789,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 28,287,000       25,161,000   3,126,000
Other comprehensive (loss), net of tax 1,882,000         1,882,000  
Dividends on common stock (35,578,000)       (35,578,000)    
Share-based compensation (in shares)   20,905 6,588        
Share-based compensation 3,295,000 $ 21,000 $ (424,000) 3,698,000      
Issuance of common stock (in shares)   596,035          
Issuance of common stock 40,232,000 $ 596,000   39,636,000      
Issuance costs (466,000)     (466,000)      
Other 1,000       1,000    
Distributions to non-controlling interest (4,061,000)           (4,061,000)
Ending balance (in shares) at Jun. 30, 2021   63,526,913 46,528        
Ending balance at Jun. 30, 2021 2,758,894,000 $ 63,527,000 $ (2,988,000) 1,701,825,000 921,122,000 (24,446,000) 99,854,000
Beginning balance (in shares) at Dec. 31, 2021   64,793,095 54,078        
Beginning balance at Dec. 31, 2021 2,887,123,000 $ 64,793,000 $ (3,509,000) 1,783,436,000 962,458,000 (20,084,000) 100,029,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 121,024,000       117,526,000   3,498,000
Other comprehensive (loss), net of tax 6,000         6,000  
Dividends on common stock (38,533,000)       (38,533,000)    
Share-based compensation (in shares)   425 (34,393)        
Share-based compensation 2,031,000   $ 2,222,000 (191,000)      
Issuance of common stock (in shares)   55,707          
Issuance of common stock 3,832,000 $ 56,000   3,776,000      
Issuance costs (41,000)     (41,000)      
Distributions to non-controlling interest (4,420,000)           (4,420,000)
Ending balance (in shares) at Mar. 31, 2022   64,849,227 19,685        
Ending balance at Mar. 31, 2022 2,971,022,000 $ 64,849,000 $ (1,287,000) 1,786,980,000 1,041,451,000 (20,078,000) 99,107,000
Beginning balance (in shares) at Dec. 31, 2021   64,793,095 54,078        
Beginning balance at Dec. 31, 2021 2,887,123,000 $ 64,793,000 $ (3,509,000) 1,783,436,000 962,458,000 (20,084,000) 100,029,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 156,870,000            
Other comprehensive (loss), net of tax (2,732,000)            
Ending balance (in shares) at Jun. 30, 2022   65,105,178 23,691        
Ending balance at Jun. 30, 2022 2,982,801,000 $ 65,105,000 $ (1,542,000) 1,808,437,000 1,036,263,000 (22,816,000) 97,354,000
Beginning balance (in shares) at Mar. 31, 2022   64,849,227 19,685        
Beginning balance at Mar. 31, 2022 2,971,022,000 $ 64,849,000 $ (1,287,000) 1,786,980,000 1,041,451,000 (20,078,000) 99,107,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 35,846,000       33,415,000   2,431,000
Other comprehensive (loss), net of tax (2,738,000)         (2,738,000)  
Dividends on common stock (38,603,000)       (38,603,000)    
Share-based compensation (in shares)   39,066 4,006        
Share-based compensation 5,154,000 $ 39,000 $ (255,000) 5,370,000      
Issuance of common stock (in shares)   216,885          
Issuance of common stock 16,570,000 $ 217,000   16,353,000      
Issuance costs (266,000)     (266,000)      
Distributions to non-controlling interest (4,184,000)           (4,184,000)
Ending balance (in shares) at Jun. 30, 2022   65,105,178 23,691        
Ending balance at Jun. 30, 2022 $ 2,982,801,000 $ 65,105,000 $ (1,542,000) $ 1,808,437,000 $ 1,036,263,000 $ (22,816,000) $ 97,354,000