XML 57 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Financing (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Short-term Debt

Our Revolving Credit Facility and CP Program, which are classified as Notes payable on the Consolidated Balance Sheets, had the following borrowings, outstanding letters of credit, and available capacity at December 31 (dollars in thousands):

 

 

 

2022

 

 

2021

 

Amount outstanding

 

$

535,600

 

 

$

420,180

 

Letters of credit (a)

 

 

24,626

 

 

 

27,209

 

Available capacity

 

 

189,774

 

 

 

302,611

 

Weighted average interest rates

 

 

4.88

%

 

 

0.30

%

 

(a)
Letters of credit are off-balance sheet commitments that reduce the borrowing capacity available on our corporate Revolving Credit Facility.

Revolving Credit Facility and CP Program borrowing activity for the years ended December 31 was as follows (in thousands):

 

 

 

2022

 

 

2021

 

Maximum amount outstanding (based on daily outstanding balances)

 

$

572,300

 

 

$

440,000

 

Average amount outstanding (based on daily outstanding balances)

 

 

390,653

 

 

 

258,392

 

Weighted average interest rates

 

 

2.11

%

 

 

0.22

%

Schedule of Long-term Debt Instruments

Long-term debt outstanding was as follows (dollars in thousands):

 

 

 

 

 

Interest Rate at

 

Balance Outstanding

 

 

 

Due Date

 

December 31, 2022

 

December 31, 2022

 

 

December 31, 2021

 

Corporate

 

 

 

 

 

 

 

 

 

 

Senior unsecured notes due 2023

 

November 30, 2023

 

4.25%

 

$

525,000

 

 

$

525,000

 

Senior unsecured notes due 2024

 

August 23, 2024

 

1.04%

 

 

600,000

 

 

 

600,000

 

Senior unsecured notes due 2026

 

January 15, 2026

 

3.95%

 

 

300,000

 

 

 

300,000

 

Senior unsecured notes due 2027

 

January 15, 2027

 

3.15%

 

 

400,000

 

 

 

400,000

 

Senior unsecured notes, due 2029

 

October 15, 2029

 

3.05%

 

 

400,000

 

 

 

400,000

 

Senior unsecured notes, due 2030

 

June 15, 2030

 

2.50%

 

 

400,000

 

 

 

400,000

 

Senior unsecured notes due 2033

 

May 1, 2033

 

4.35%

 

 

400,000

 

 

 

400,000

 

Senior unsecured notes, due 2046

 

September 15, 2046

 

4.20%

 

 

300,000

 

 

 

300,000

 

Senior unsecured notes, due 2049

 

October 15, 2049

 

3.88%

 

 

300,000

 

 

 

300,000

 

Total Corporate debt

 

 

 

 

 

 

3,625,000

 

 

 

3,625,000

 

Less unamortized debt discount

 

 

 

 

 

 

(5,259

)

 

 

(6,125

)

Total Corporate debt, net

 

 

 

 

 

 

3,619,741

 

 

 

3,618,875

 

South Dakota Electric

 

 

 

 

 

 

 

 

 

 

First Mortgage Bonds due 2032

 

August 15, 2032

 

7.23%

 

 

75,000

 

 

 

75,000

 

First Mortgage Bonds due 2039

 

November 1, 2039

 

6.13%

 

 

180,000

 

 

 

180,000

 

First Mortgage Bonds due 2044

 

October 20, 2044

 

4.43%

 

 

85,000

 

 

 

85,000

 

Total South Dakota Electric debt

 

 

 

 

 

 

340,000

 

 

 

340,000

 

Less unamortized debt discount

 

 

 

 

 

 

(69

)

 

 

(74

)

Total South Dakota Electric debt, net

 

 

 

 

 

 

339,931

 

 

 

339,926

 

Wyoming Electric

 

 

 

 

 

 

 

 

 

 

Industrial development revenue bonds due 2027(a) (b)

 

March 1, 2027

 

3.68%

 

 

10,000

 

 

 

10,000

 

First Mortgage Bonds due 2037

 

November 20, 2037

 

6.67%

 

 

110,000

 

 

 

110,000

 

First Mortgage Bonds due 2044

 

October 20, 2044

 

4.53%

 

 

75,000

 

 

 

75,000

 

Total Wyoming Electric debt

 

 

 

 

 

 

195,000

 

 

 

195,000

 

Less unamortized debt discount

 

 

 

 

 

 

 

 

 

 

Total Wyoming Electric debt, net

 

 

 

 

 

 

195,000

 

 

 

195,000

 

Total long-term debt

 

 

 

 

 

 

4,154,672

 

 

 

4,153,801

 

Less current maturities

 

 

 

 

 

 

(525,000

)

 

 

 

Less unamortized deferred financing costs (c)

 

 

 

 

 

 

(22,332

)

 

 

(26,878

)

Long-term debt, net of current maturities and deferred financing costs

 

 

 

 

 

$

3,607,340

 

 

$

4,126,923

 

 

(a)
Variable interest rate.
(b)
A reimbursement agreement is in place with Wells Fargo on behalf of Wyoming Electric for the 2009A bonds of $10 million due March 1, 2027. In the case of default, we hold the assumption of liability for drawings on Wyoming Electric’s Letter of Credit attached to these bonds.
(c)
Includes deferred financing costs associated with our Revolving Credit Facility of $1.8 million and $2.5 million as of December 31, 2022 and December 31, 2021, respectively.
Schedule of Maturities of Long-term Debt

Scheduled maturities of long-term debt and associated interest payments by year are shown below (in thousands):

 

 

 

Payments Due by Period

 

 

 

2023

 

 

2024

 

 

2025

 

 

2026

 

 

2027

 

 

Thereafter

 

 

Total

 

Principal payments on Long-term debt including current maturities (a)

 

$

525,000

 

 

$

600,000

 

 

$

 

 

$

300,000

 

 

$

410,000

 

 

$

2,325,000

 

 

$

4,160,000

 

Interest payments on Long-term debt (a)

 

 

148,125

 

 

 

125,813

 

 

 

119,591

 

 

 

113,666

 

 

 

101,134

 

 

 

994,804

 

 

 

1,603,133

 

 

(a)
Long-term debt amounts do not include deferred financing costs or discounts or premiums on debt. Estimated interest payments on variable rate debt are calculated by utilizing the applicable rates as of December 31, 2022.
Deferred Financing Costs

Our deferred financing costs and associated amortization expense included in Interest expense on the accompanying Consolidated Statements of Income were as follows (in thousands):

 

Deferred Financing Costs Remaining at

 

 

Amortization Expense for the years ended December 31,

 

December 31, 2022

 

 

2022

 

 

2021

 

 

2020

 

$

22,332

 

 

$

4,549

 

 

$

3,769

 

 

$

3,272

 

Credit Facility and Short Term Debt Covenants

We were in compliance with our covenants at December 31, 2022 as shown below:

 

 

 

As of December 31, 2022

 

 

Covenant Requirement

 

Consolidated Indebtedness to Capitalization Ratio

 

 

60.9

%

 

Less than

 

 

65

%

Summary of ATM Activity

ATM activity for the years ended December 31 was as follows (net proceeds and issuance costs in millions):

 

 

 

December 31, 2022

 

 

December 31, 2021

 

 

December 31, 2020

 

Number of shares issued

 

 

1,307,755

 

 

 

1,812,197

 

 

 

-

 

Average price per share

 

$

69.74

 

 

$

66.18

 

 

$

-

 

Proceeds, (net of issuance costs of $(0.9), $(1.1) and $0 respectively)

 

$

90.3

 

 

$

118.8

 

 

$

-