XML 62 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2022
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Allocation of Plan Assets

The percentages of total plan asset by investment category for our Pension Plan at December 31 were as follows:

 

Return-seeking Assets

 

2022

 

2021

Equity

 

14%

 

15%

Real estate

 

7%

 

7%

Fixed income

 

2%

 

3%

Hedge funds

 

3%

 

3%

Total

 

26%

 

28%

 

 

 

 

 

Liability-hedging Assets

 

2022

 

2021

Fixed income

 

72%

 

71%

Cash

 

2%

 

1%

Total

 

74%

 

72%

 

 

 

 

 

Total Assets

 

100%

 

100%

Schedule of Employer Contribution to Employee Benefit Plans

Contributions for the years ended December 31 were as follows (in thousands):

 

 

 

2022

 

 

2021

 

Defined Contribution Plan

 

 

 

 

 

 

Company retirement contributions

 

$

11,885

 

 

$

11,332

 

Company matching contributions

 

$

16,187

 

 

$

15,938

 

 

 

 

2022

 

 

2021

 

Defined Benefit Plans

 

 

 

 

 

 

Defined Benefit Pension Plan

 

$

-

 

 

$

-

 

Non-Pension Defined Benefit Postretirement Healthcare Plan

 

$

6,131

 

 

$

6,432

 

Supplemental Non-Qualified Defined Benefit Plans

 

$

3,061

 

 

$

2,576

 

Schedule of Changes in Projected Benefit Obligations

The following tables provide a reconciliation of the employee benefit plan obligations and fair value of employee benefit plan assets, amounts recognized in the Consolidated Balance Sheets, accumulated benefit obligation, and reconciliation of components of the net periodic expense and elements of AOCI (in thousands):

 

Employee Benefit Plan Obligations

 

 

 

Defined Benefit Pension Plan

 

 

Supplemental Non-qualified Defined
Benefit Plans

 

 

Non-pension Defined Benefit Postretirement Healthcare Plan

 

As of December 31,

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation at beginning of year

 

$

478,262

 

 

$

514,008

 

 

$

55,260

 

 

$

55,054

 

 

$

63,484

 

 

$

70,238

 

Service cost (a)

 

 

3,927

 

 

 

5,038

 

 

 

(801

)

 

 

3,149

 

 

 

1,968

 

 

 

2,237

 

Interest cost

 

 

10,819

 

 

 

9,313

 

 

 

834

 

 

 

706

 

 

 

1,285

 

 

 

1,058

 

Actuarial (gain) loss

 

 

(97,960

)

 

 

(14,037

)

 

 

(7,007

)

 

 

(1,073

)

 

 

(12,300

)

 

 

(5,165

)

Amendments

 

 

-

 

 

 

(561

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Benefits paid

 

 

(36,663

)

 

 

(35,499

)

 

 

(3,061

)

 

 

(2,576

)

 

 

(6,131

)

 

 

(6,432

)

Plan participants’ contributions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,419

 

 

 

1,548

 

Projected benefit obligation at end of year

 

$

358,385

 

 

$

478,262

 

 

$

45,225

 

 

$

55,260

 

 

$

49,725

 

 

$

63,484

 

 

 

Schedule of Changes in Fair Value of Plan Assets

 

 

Defined Benefit
Pension Plan

 

 

Supplemental Non-qualified Defined
Benefit Plans

 

 

Non-pension Defined Benefit Postretirement Healthcare Plan (a)

 

As of December 31,

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Change in fair value of plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning fair value of plan assets

 

$

458,387

 

 

$

473,721

 

 

$

-

 

 

$

-

 

 

$

7,972

 

 

$

8,165

 

Investment income (loss)

 

 

(98,585

)

 

 

20,165

 

 

 

-

 

 

 

-

 

 

 

4

 

 

 

(35

)

Employer contributions

 

 

-

 

 

 

-

 

 

 

3,061

 

 

 

2,576

 

 

 

4,488

 

 

 

4,726

 

Retiree contributions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,419

 

 

 

1,548

 

Benefits paid

 

 

(36,661

)

 

 

(35,499

)

 

 

(3,061

)

 

 

(2,576

)

 

 

(6,131

)

 

 

(6,432

)

Ending fair value of plan assets

 

$

323,141

 

 

$

458,387

 

 

$

-

 

 

$

-

 

 

$

7,752

 

 

$

7,972

 

 

(a)
Assets of VEBA trusts.
Schedule of Amounts Recognized in Balance Sheet

Amounts Recognized in the Consolidated Balance Sheets

 

 

 

Defined Benefit
Pension Plan

 

 

Supplemental
Non-qualified Defined Benefit Plans

 

 

Non-pension Defined Benefit Postretirement Healthcare Plan

 

As of December 31,

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Regulatory assets

 

$

78,654

 

 

$

67,403

 

 

$

-

 

 

$

-

 

 

$

3,788

 

 

$

11,660

 

Current liabilities

 

$

-

 

 

$

-

 

 

$

2,231

 

 

$

2,156

 

 

$

4,427

 

 

$

4,584

 

Non-current assets

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

959

 

 

$

-

 

Non-current liabilities

 

$

35,243

 

 

$

19,872

 

 

$

42,994

 

 

$

53,104

 

 

$

38,505

 

 

$

50,949

 

Regulatory liabilities

 

$

2,804

 

 

$

3,830

 

 

$

-

 

 

$

-

 

 

$

6,198

 

 

$

2,447

 

 

Schedule of Accumulated and Projected Benefit Obligations

Accumulated Benefit Obligation

 

 

 

Defined Benefit
Pension Plan

 

 

Supplemental
Non-qualified Defined Benefit Plans

 

 

Non-pension Defined Benefit Postretirement Healthcare Plan

 

As of December 31,

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Accumulated Benefit Obligation

 

$

350,187

 

 

$

466,505

 

 

$

45,225

 

 

$

55,260

 

 

$

49,725

 

 

$

63,484

 

 

Components of Net Periodic Benefit Cost

 

 

Defined Benefit
Pension Plan

 

 

Supplemental
Non-qualified Defined Benefit Plans

 

 

Non-pension Defined Benefit Postretirement Healthcare Plan

 

For the years ended December 31,

 

2022

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2020

 

Service cost

 

$

3,927

 

 

$

5,038

 

 

$

5,411

 

 

$

(801

)

 

$

3,149

 

 

$

1,579

 

 

$

1,968

 

 

$

2,237

 

 

$

2,056

 

Interest cost

 

 

10,819

 

 

 

9,313

 

 

 

13,426

 

 

 

834

 

 

 

706

 

 

 

1,099

 

 

 

1,285

 

 

 

1,058

 

 

 

1,649

 

Expected return on assets

 

 

(18,523

)

 

 

(20,876

)

 

 

(22,591

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(125

)

 

 

(136

)

 

 

(182

)

Net amortization of prior service cost

 

 

(68

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

(289

)

 

 

(434

)

 

 

(546

)

Recognized net actuarial loss (gain)

 

 

6,092

 

 

 

7,315

 

 

 

8,372

 

 

 

276

 

 

 

1,754

 

 

 

1,702

 

 

 

64

 

 

 

466

 

 

 

20

 

Net periodic expense

 

$

2,247

 

 

$

790

 

 

$

4,618

 

 

$

309

 

 

$

5,609

 

 

$

4,382

 

 

$

2,903

 

 

$

3,191

 

 

$

2,997

 

 

Schedule of Net Periodic Benefit Cost Not yet Recognized

 

 

Defined Benefit
Pension Plan

 

 

Supplemental
Non-qualified Defined Benefit Plans

 

 

Non-pension Defined Benefit Postretirement Healthcare Plan

 

As of December 31,

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net (gain) loss

 

$

5,179

 

 

$

4,398

 

 

$

1,565

 

 

$

7,159

 

 

$

(667

)

 

$

(308

)

Prior service cost (gain)

 

 

(39

)

 

 

(46

)

 

 

-

 

 

 

-

 

 

 

74

 

 

 

(27

)

Total amounts included in AOCI, after-tax not yet recognized as components of net periodic expense

 

$

5,140

 

 

$

4,352

 

 

$

1,565

 

 

$

7,159

 

 

$

(593

)

 

$

(335

)

Schedule of Assumptions Used

Assumptions

 

 

 

Defined Benefit
Pension Plan

 

 

Supplemental
Non-qualified Defined Benefit Plans

 

 

Non-pension Defined Benefit Postretirement Healthcare Plan

 

Weighted-average assumptions used to determine benefit obligations:

 

2022

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2020

 

Discount rate

 

 

5.17

%

 

 

2.88

%

 

 

2.56

%

 

 

5.13

%

 

 

2.77

%

 

 

2.41

%

 

 

5.14

%

 

 

2.79

%

 

 

2.41

%

Rate of increase in compensation levels

 

 

3.06

%

 

 

3.08

%

 

 

3.34

%

 

 

 

 

 

5.00

%

 

 

5.00

%

 

N/A

 

 

N/A

 

 

N/A

 

 

 

 

Defined Benefit
Pension Plan

 

 

Supplemental
Non-qualified Defined Benefit Plans

 

 

Non-pension Defined Benefit Postretirement Healthcare Plan

 

Weighted-average assumptions used to determine net periodic benefit cost for plan year:

 

2022

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2020

 

Discount rate (a)

 

 

2.88

%

 

 

2.56

%

 

 

3.27

%

 

 

2.77

%

 

 

2.41

%

 

 

3.14

%

 

 

2.79

%

 

 

2.41

%

 

 

3.15

%

Expected long-term rate of return on assets (b)

 

 

4.25

%

 

 

4.50

%

 

 

5.25

%

 

N/A

 

 

N/A

 

 

N/A

 

 

 

1.70

%

 

 

1.80

%

 

 

2.35

%

Rate of increase in compensation levels

 

 

3.08

%

 

 

3.34

%

 

 

3.49

%

 

 

 

 

 

5.00

%

 

 

5.00

%

 

N/A

 

 

N/A

 

 

N/A

 

 

(a)
The estimated discount rate for the Defined Benefit Pension Plan is 5.2% for the calculation of the 2023 net periodic pension costs.
(b)
The expected rate of return on plan assets for the Defined Benefit Pension Plan is 6.0% for the calculation of the 2023 net periodic pension cost.
Schedule of Health Care Cost Trend Rates

The healthcare benefit obligation at December 31 was determined as follows:

 

 

 

2022

 

 

2021

 

Trend Rate - Medical

 

 

 

 

 

 

Pre-65 for next year - All Plans

 

 

7.00

%

 

 

6.05

%

Pre-65 Ultimate trend rate - Black Hills Corp

 

 

4.50

%

 

 

4.50

%

Trend Year

 

2031

 

 

2030

 

 

 

 

 

 

 

 

Post-65 for next year - All Plans

 

 

6.00

%

 

 

5.10

%

Post-65 Ultimate trend rate - Black Hills Corp

 

 

4.50

%

 

 

4.50

%

Trend Year

 

2031

 

 

2030

 

Schedule of Expected Benefit Payments

The following benefit payments to employees, which reflect future service, are expected to be paid (in thousands):

 

 

 

Defined Benefit Pension Plan

 

 

Supplemental Non-qualified Defined Benefit Plans

 

 

Non-pension Defined Benefit Postretirement Healthcare Plan

 

2023

 

$

26,889

 

 

$

2,231

 

 

$

5,600

 

2024

 

$

26,882

 

 

$

2,417

 

 

$

5,313

 

2025

 

$

27,870

 

 

$

2,764

 

 

$

5,022

 

2026

 

$

28,182

 

 

$

2,790

 

 

$

4,883

 

2027

 

$

28,166

 

 

$

2,727

 

 

$

4,769

 

2028 -2032

 

$

140,416

 

 

$

12,184

 

 

$

21,147

 

 

Pension Plan  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Allocation of Plan Assets

The following tables set forth, by level within the fair value hierarchy, the assets that were accounted for at fair value on a recurring basis (in thousands):

 

Pension Plan

 

December 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Investments Measured at Fair Value

 

 

NAV (a)

 

 

Total Investments

 

Common Collective Trust - Cash and Cash Equivalents

 

$

-

 

 

$

6,374

 

 

$

-

 

 

$

6,374

 

 

$

-

 

 

$

6,374

 

Common Collective Trust - Equity

 

 

-

 

 

 

45,087

 

 

 

-

 

 

 

45,087

 

 

 

-

 

 

 

45,087

 

Common Collective Trust - Fixed Income

 

 

-

 

 

 

242,025

 

 

 

-

 

 

 

242,025

 

 

 

-

 

 

 

242,025

 

Common Collective Trust - Real Estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

21,572

 

 

 

21,572

 

Hedge Funds

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,084

 

 

 

8,084

 

Total investments measured at fair value

 

$

-

 

 

$

293,486

 

 

$

-

 

 

$

293,486

 

 

$

29,656

 

 

$

323,142

 

 

Pension Plan

 

December 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Investments Measured at Fair Value

 

 

NAV (a)

 

 

Total Investments

 

Common Collective Trust - Cash and Cash Equivalents

 

$

-

 

 

$

6,009

 

 

$

-

 

 

$

6,009

 

 

$

-

 

 

$

6,009

 

Common Collective Trust - Equity

 

 

-

 

 

 

70,262

 

 

 

-

 

 

 

70,262

 

 

 

-

 

 

 

70,262

 

Common Collective Trust - Fixed Income

 

 

-

 

 

 

339,219

 

 

 

-

 

 

 

339,219

 

 

 

-

 

 

 

339,219

 

Common Collective Trust - Real Estate

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

30,407

 

 

 

30,407

 

Hedge Funds

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12,490

 

 

 

12,490

 

Total investments measured at fair value

 

$

-

 

 

$

415,490

 

 

$

-

 

 

$

415,490

 

 

$

42,897

 

 

$

458,387

 

 

(a)
Certain investments that are measured at fair value using NAV per share (or its equivalent) for practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in these tables for these investments are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the reconciliation of changes in the plan’s benefit obligations and fair value of plan assets above.
Postretirement Health Coverage  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Allocation of Plan Assets

Non-pension Defined Benefit Postretirement Healthcare Plan

 

December 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Investments Measured at Fair Value

 

 

Total Investments

 

Cash and Cash Equivalents

 

$

7,752

 

 

$

-

 

 

$

-

 

 

$

7,752

 

 

$

7,752

 

Total investments measured at fair value

 

$

7,752

 

 

$

-

 

 

$

-

 

 

$

7,752

 

 

$

7,752

 

 

Non-pension Defined Benefit Postretirement Healthcare Plan

 

December 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Investments Measured at Fair Value

 

 

Total Investments

 

Cash and Cash Equivalents

 

$

7,972

 

 

$

-

 

 

$

-

 

 

$

7,972

 

 

$

7,972

 

Total investments measured at fair value

 

$

7,972

 

 

$

-

 

 

$

-

 

 

$

7,972

 

 

$

7,972