XML 19 R8.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2021   64,793,095 54,078        
Beginning balance at Dec. 31, 2021 $ 2,887,123 $ 64,793 $ (3,509) $ 1,783,436 $ 962,458 $ (20,084) $ 100,029
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 121,024       117,526   3,498
Other comprehensive income, net of tax 6         6  
Dividends on common stock (38,533)       (38,533)    
Share-based compensation (in shares)   425 (34,393)        
Share-based compensation 2,031   $ 2,222 (191)      
Issuance of common stock (in shares)   55,707          
Issuance of common stock 3,832 $ 56   3,776      
Issuance costs (41)     (41)      
Distributions to non-controlling interest (4,420)           (4,420)
Ending balance (in shares) at Mar. 31, 2022   64,849,227 19,685        
Ending balance at Mar. 31, 2022 2,971,022 $ 64,849 $ (1,287) 1,786,980 1,041,451 (20,078) 99,107
Beginning balance (in shares) at Dec. 31, 2021   64,793,095 54,078        
Beginning balance at Dec. 31, 2021 2,887,123 $ 64,793 $ (3,509) 1,783,436 962,458 (20,084) 100,029
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 194,704            
Other comprehensive income, net of tax (305)            
Ending balance (in shares) at Sep. 30, 2022   65,105,205 26,208        
Ending balance at Sep. 30, 2022 2,983,757 $ 65,105 $ (1,715) 1,811,093 1,032,522 (20,389) 97,141
Beginning balance (in shares) at Mar. 31, 2022   64,849,227 19,685        
Beginning balance at Mar. 31, 2022 2,971,022 $ 64,849 $ (1,287) 1,786,980 1,041,451 (20,078) 99,107
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 35,846       33,415   2,431
Other comprehensive income, net of tax (2,738)         (2,738)  
Dividends on common stock (38,603)       (38,603)    
Share-based compensation (in shares)   39,066 4,006        
Share-based compensation 5,154 $ 39 $ (255) 5,370      
Issuance of common stock (in shares)   216,885          
Issuance of common stock 16,570 $ 217   16,353      
Issuance costs (266)     (266)      
Distributions to non-controlling interest (4,184)           (4,184)
Ending balance (in shares) at Jun. 30, 2022   65,105,178 23,691        
Ending balance at Jun. 30, 2022 2,982,801 $ 65,105 $ (1,542) 1,808,437 1,036,263 (22,816) 97,354
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 37,834       34,973   2,861
Other comprehensive income, net of tax 2,427         2,427  
Dividends on common stock (38,714)       (38,714)    
Share-based compensation (in shares)   27 2,517        
Share-based compensation 2,551   $ (173) 2,724      
Issuance costs (68)     (68)      
Distributions to non-controlling interest (3,074)           (3,074)
Ending balance (in shares) at Sep. 30, 2022   65,105,205 26,208        
Ending balance at Sep. 30, 2022 2,983,757 $ 65,105 $ (1,715) 1,811,093 1,032,522 (20,389) 97,141
Beginning balance (in shares) at Dec. 31, 2022   66,140,396 36,726        
Beginning balance at Dec. 31, 2022 3,089,895 $ 66,140 $ (2,435) 1,882,653 1,064,122 (15,567) 94,982
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 117,380       114,084   3,296
Other comprehensive income, net of tax 1,220         1,220  
Dividends on common stock (41,362)       (41,362)    
Share-based compensation (in shares)   84,735 4,388        
Share-based compensation 1,709 $ 85 $ (262) 1,886      
Issuance of common stock (in shares)   445,578          
Issuance of common stock 27,719 $ 446   27,273      
Issuance costs (336)     (336)      
Distributions to non-controlling interest (4,494)           (4,494)
Ending balance (in shares) at Mar. 31, 2023   66,670,709 41,114        
Ending balance at Mar. 31, 2023 3,191,731 $ 66,671 $ (2,697) 1,911,476 1,136,844 (14,347) 93,784
Beginning balance (in shares) at Dec. 31, 2022   66,140,396 36,726        
Beginning balance at Dec. 31, 2022 3,089,895 $ 66,140 $ (2,435) 1,882,653 1,064,122 (15,567) 94,982
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 192,684            
Other comprehensive income, net of tax 2,660            
Ending balance (in shares) at Sep. 30, 2023   68,046,262 54,428        
Ending balance at Sep. 30, 2023 3,259,572 $ 68,046 $ (3,457) 1,994,439 1,121,196 (12,907) 92,255
Beginning balance (in shares) at Mar. 31, 2023   66,670,709 41,114        
Beginning balance at Mar. 31, 2023 3,191,731 $ 66,671 $ (2,697) 1,911,476 1,136,844 (14,347) 93,784
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 26,544       23,053   3,491
Other comprehensive income, net of tax 1,035         1,035  
Dividends on common stock (41,752)       (41,752)    
Share-based compensation (in shares)   8,492 7,509        
Share-based compensation 2,426 $ 8 $ (470) 2,888      
Issuance of common stock (in shares)   436,202          
Issuance of common stock 27,710 $ 436   27,274      
Issuance costs (404)     (404)      
Distributions to non-controlling interest (4,523)           (4,523)
Ending balance (in shares) at Jun. 30, 2023   67,115,403 48,623        
Ending balance at Jun. 30, 2023 3,202,767 $ 67,115 $ (3,167) 1,941,234 1,118,145 (13,312) 92,752
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 48,760       45,383   3,377
Other comprehensive income, net of tax 405         405  
Dividends on common stock (42,332)       (42,332)    
Share-based compensation (in shares)   15 5,805        
Share-based compensation 1,155   $ (290) 1,445      
Issuance of common stock (in shares)   930,844          
Issuance of common stock 53,364 $ 931   52,433      
Issuance costs (673)     (673)      
Distributions to non-controlling interest (3,874)           (3,874)
Ending balance (in shares) at Sep. 30, 2023   68,046,262 54,428        
Ending balance at Sep. 30, 2023 $ 3,259,572 $ 68,046 $ (3,457) $ 1,994,439 $ 1,121,196 $ (12,907) $ 92,255