XML 54 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Financing (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Short-term Debt

Our Revolving Credit Facility and CP Program, which are classified as Notes payable on the Consolidated Balance Sheets, had the following borrowings, outstanding letters of credit, and available capacity at December 31 (dollars in millions):

 

 

2023

 

2022

 

Amount outstanding

$

 

$

535.6

 

Letters of credit (a)

 

3.7

 

 

24.6

 

Available capacity

 

746.3

 

 

189.8

 

Weighted average interest rates

N/A

 

 

4.88

%

 

(a)
Letters of credit are off-balance sheet commitments that reduce the borrowing capacity available on our corporate Revolving Credit Facility.

Revolving Credit Facility and CP Program borrowing activity for the years ended December 31 was as follows (in millions):

 

 

2023

 

2022

 

Maximum amount outstanding (based on daily outstanding balances)

$

548.7

 

$

572.3

 

Average amount outstanding (based on daily outstanding balances)

 

81.7

 

 

390.7

 

Weighted average interest rates

 

4.91

%

 

2.11

%

 

Schedule of Long-term Debt Instruments

Long-term debt outstanding was as follows (dollars in millions):

 

 

Interest Rate at

Balance Outstanding

 

Due Date

December 31, 2023

December 31, 2023

 

December 31, 2022

 

Corporate

 

 

 

 

 

 

Senior unsecured notes due 2023

November 30, 2023

N/A

$

 

$

525.0

 

Senior unsecured notes due 2024

August 23, 2024

1.04%

 

600.0

 

 

600.0

 

Senior unsecured notes due 2026

January 15, 2026

3.95%

 

300.0

 

 

300.0

 

Senior unsecured notes due 2027

January 15, 2027

3.15%

 

400.0

 

 

400.0

 

Senior unsecured notes due 2028

March 15, 2028

5.95%

 

350.0

 

 

 

Senior unsecured notes, due 2029

October 15, 2029

3.05%

 

400.0

 

 

400.0

 

Senior unsecured notes, due 2030

June 15, 2030

2.50%

 

400.0

 

 

400.0

 

Senior unsecured notes due 2033

May 1, 2033

4.35%

 

400.0

 

 

400.0

 

Senior unsecured notes due 2034

May 15, 2034

6.15%

 

450.0

 

 

 

Senior unsecured notes, due 2046

September 15, 2046

4.20%

 

300.0

 

 

300.0

 

Senior unsecured notes, due 2049

October 15, 2049

3.88%

 

300.0

 

 

300.0

 

Total Corporate debt

 

 

 

3,900.0

 

 

3,625.0

 

Less unamortized debt discount

 

 

 

(8.9

)

 

(5.3

)

Total Corporate debt, net

 

 

 

3,891.1

 

 

3,619.7

 

 

 

 

 

 

 

South Dakota Electric

 

 

 

 

 

 

First Mortgage Bonds due 2032

August 15, 2032

7.23%

 

75.0

 

 

75.0

 

First Mortgage Bonds due 2039

November 1, 2039

6.13%

 

180.0

 

 

180.0

 

First Mortgage Bonds due 2044

October 20, 2044

4.43%

 

85.0

 

 

85.0

 

Total South Dakota Electric debt

 

 

 

340.0

 

 

340.0

 

Less unamortized debt discount

 

 

 

(0.1

)

 

(0.1

)

Total South Dakota Electric debt, net

 

 

 

339.9

 

 

339.9

 

 

 

 

 

 

 

Wyoming Electric

 

 

 

 

 

 

Industrial development revenue bonds due 2027(a) (b)

March 1, 2027

3.93%

 

10.0

 

 

10.0

 

First Mortgage Bonds due 2037

November 20, 2037

6.67%

 

110.0

 

 

110.0

 

First Mortgage Bonds due 2044

October 20, 2044

4.53%

 

75.0

 

 

75.0

 

Total Wyoming Electric debt

 

 

 

195.0

 

 

195.0

 

Less unamortized debt discount

 

 

 

 

 

 

Total Wyoming Electric debt, net

 

 

 

195.0

 

 

195.0

 

 

 

 

 

 

 

Total long-term debt

 

 

 

4,426.0

 

 

4,154.6

 

Less current maturities

 

 

 

(600.0

)

 

(525.0

)

Less unamortized deferred financing costs (c)

 

 

 

(24.8

)

 

(22.3

)

Long-term debt, net of current maturities and deferred financing costs

 

 

$

3,801.2

 

$

3,607.3

 

 

(a)
Variable interest rate.
(b)
A reimbursement agreement is in place with Wells Fargo on behalf of Wyoming Electric for the $10 million bonds due March 1, 2027. In the case of default, we hold the assumption of liability for drawings on Wyoming Electric’s Letter of Credit attached to these bonds.
(c)
Includes deferred financing costs associated with our Revolving Credit Facility of $1.1 million and $1.8 million as of December 31, 2023 and December 31, 2022, respectively.
Schedule of Maturities of Long-term Debt

Scheduled maturities of long-term debt and associated interest payments by year are shown below (in millions):

 

Payments Due by Period

 

2024

 

2025

 

2026

 

2027

 

2028

 

Thereafter

 

Total

 

Principal payments on Long-term debt including current maturities (a)

$

600.0

 

$

 

$

300.0

 

$

410.0

 

$

350.0

 

$

2,775.0

 

$

4,435.0

 

Interest payments on Long-term debt (a)

 

179.0

 

 

168.1

 

 

162.2

 

 

149.6

 

 

132.9

 

 

1,052.2

 

 

1,844.0

 

 

(a)
Long-term debt amounts do not include deferred financing costs or discounts or premiums on debt. Estimated interest payments on variable rate debt are calculated by utilizing the applicable rates as of December 31, 2023.
Summary of ATM Activity

ATM activity for the years ended December 31 was as follows (in millions, except Average price per share amounts):

 

 

December 31, 2023

 

December 31, 2022

 

December 31, 2021

 

August 4, 2020 ATM Program

 

 

 

 

 

 

Proceeds, (net of issuance costs of $(0.5), $(0.9) and $(1.1), respectively)

$

48.5

 

$

90.3

 

$

118.8

 

Number of shares issued

 

0.8

 

 

1.3

 

 

1.8

 

 

 

 

 

 

 

June 16, 2023 ATM Program

 

 

 

 

 

 

Proceeds, (net of issuance costs of $(0.7), $0, $0, respectively

$

70.2

 

$

 

$

 

Number of shares issued

 

1.2

 

 

 

 

 

 

 

 

 

 

 

Total activity under both ATM Programs

 

 

 

 

 

 

Proceeds, (net of issuance costs of $(1.2), $(0.9) and $(1.1), respectively)

$

118.7

 

$

90.3

 

$

118.8

 

Number of shares issued

 

2.0

 

 

1.3

 

 

1.8

 

Average price per share

$

59.04

 

$

69.74

 

$

66.18