XML 25 R9.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2020   62,827,179 32,492        
Beginning balance at Dec. 31, 2020 $ 2,662.5 $ 62.8 $ (2.1) $ 1,657.3 $ 870.7 $ (27.4) $ 101.2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 251.2       236.7   14.5
Other comprehensive income, net of tax 7.3         7.3  
Dividends on common stock (145.0)       (145.0)    
Share-based compensation (in shares)   153,719 21,586        
Share-based compensation 8.0 $ 0.2 $ (1.4) 9.2      
Issuance of common stock (in shares)   1,812,197          
Issuance of common stock 119.9 $ 1.8   118.1      
Issuance costs (1.2)     (1.2)      
Distributions to non-controlling interest (15.7)           (15.7)
Ending balance (in shares) at Dec. 31, 2021   64,793,095 54,078        
Ending balance at Dec. 31, 2021 2,887.0 $ 64.8 $ (3.5) 1,783.4 962.4 (20.1) 100.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 270.8       258.4   12.4
Other comprehensive income, net of tax 4.5         4.5  
Dividends on common stock (156.7)       (156.7)    
Share-based compensation (in shares)   39,546 (17,352)        
Share-based compensation 11.6   $ 1.1 10.5      
Issuance of common stock (in shares)   1,307,755          
Issuance of common stock 91.2 $ 1.3   89.9      
Issuance costs (1.1)     (1.1)      
Distributions to non-controlling interest (17.4)           (17.4)
Ending balance (in shares) at Dec. 31, 2022   66,140,396 36,726        
Ending balance at Dec. 31, 2022 3,089.9 $ 66.1 $ (2.4) 1,882.7 1,064.1 (15.6) 95.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 276.0       262.2   13.8
Other comprehensive income, net of tax 0.8         0.8  
Dividends on common stock (168.1)       (168.1)    
Share-based compensation (in shares)   93,257 31,347        
Share-based compensation 7.2 $ 0.1 $ (1.7) 8.8      
Issuance of common stock (in shares)   2,031,389          
Issuance of common stock 120.0 $ 2.1   117.9      
Issuance costs (1.7)     (1.7)      
Distributions to non-controlling interest $ (18.3)           (18.3)
Ending balance (in shares) at Dec. 31, 2023 68,000,000 68,265,042 68,073        
Ending balance at Dec. 31, 2023 $ 3,305.8 $ 68.3 $ (4.1) $ 2,007.7 $ 1,158.2 $ (14.8) $ 90.5