XML 56 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Share-based Payment Arrangement, Expensed Amount Stock-based compensation expense, which is included in Operations and maintenance on the accompanying Consolidated Statements of Income, was as follows for the years ended December 31:

 

2024

 

2023

 

2022

 

 

(in millions)

 

Stock-based compensation expense

$

10.6

 

$

7.0

 

$

8.6

 

 

Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity

A summary of the status of the restricted stock and restricted stock units at December 31, 2024, was as follows:

 

Restricted Stock

 

Weighted-Average Grant Date Fair Value

 

Balance at January 1, 2024

 

164,687

 

$

64.81

 

Granted

 

180,676

 

 

53.58

 

Vested

 

(83,737

)

 

65.11

 

Forfeited

 

(29,684

)

 

59.13

 

Balance at December 31, 2024

 

231,942

 

$

56.68

 

 

The weighted-average grant-date fair value of restricted stock granted, and the total fair value of shares vested during the years ended December 31, were as follows:

 

Weighted-Average Grant Date Fair Value

 

Total Fair Value of Shares Vested

 

 

 

(in millions)

 

2024

$

53.58

 

$

4.5

 

2023

$

63.33

 

$

5.9

 

2022

$

69.03

 

$

6.4

 

 

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions The Monte Carlo simulation is used to estimate expected share payout based on the Company’s TSR for a three-year performance period relative to the designated peer group beginning January 1 of the award year. The significant assumptions included in the company's Monte Carlo simulations were as follows:

 

2024

2023

Fair value of share units award

$55.14

$77.95

Risk-free rate

4.12%

3.84%

Black Hills Corporation’s common stock volatility

24%

31%

Volatility range for the peer group

12-53%

24-39%

Schedule of Nonvested Share Activity

The following table summarizes the performance share unit activity for the year ended December 31, 2024:

 

Performance Share Units -
Market Condition

 

Performance Share Units -
Performance Condition

 

Share Units

 

Weighted-Average Fair Value per Share Unit

 

Share Units

 

Weighted-Average Fair Value per Share Unit

 

Nonvested at January 1, 2024

 

110,747

 

$

73.31

 

 

62,654

 

$

67.88

 

Granted

 

71,537

 

 

55.14

 

 

30,663

 

 

51.00

 

Vested

 

(30,749

)

 

64.97

 

 

(20,512

)

 

61.45

 

Nonvested at December 31, 2024

 

151,535

 

$

66.43

 

 

72,805

 

$

62.59