XML 20 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2021   64,793,095 54,078        
Beginning balance at Dec. 31, 2021 $ 2,887.0 $ 64.8 $ (3.5) $ 1,783.4 $ 962.4 $ (20.1) $ 100.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 270.8       258.4   12.4
Other comprehensive income, net of tax 4.5         4.5  
Dividends on common stock (156.7)       (156.7)    
Share-based compensation (in shares)   39,546 (17,352)        
Share-based compensation 11.6   $ 1.1 10.5      
Issuance of common stock (in shares)   1,307,755          
Issuance of common stock 91.2 $ 1.3   89.9      
Issuance costs (1.1)     (1.1)      
Distributions to non-controlling interest (17.4)           (17.4)
Ending balance (in shares) at Dec. 31, 2022   66,140,396 36,726        
Ending balance at Dec. 31, 2022 3,089.9 $ 66.1 $ (2.4) 1,882.7 1,064.1 (15.6) 95.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 276.0       262.2   13.8
Other comprehensive income, net of tax 0.8         0.8  
Dividends on common stock (168.1)       (168.1)    
Share-based compensation (in shares)   93,257 31,347        
Share-based compensation 7.2 $ 0.1 $ (1.7) 8.8      
Issuance of common stock (in shares)   2,031,389          
Issuance of common stock 120.0 $ 2.1   117.9      
Issuance costs (1.7)     (1.7)      
Distributions to non-controlling interest (18.3)           (18.3)
Ending balance (in shares) at Dec. 31, 2023   68,265,042 68,073        
Ending balance at Dec. 31, 2023 3,305.8 $ 68.3 $ (4.1) 2,007.7 1,158.2 (14.8) 90.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 283.7       273.1   10.6
Other comprehensive income, net of tax 5.4         5.4  
Dividends on common stock (182.3)       (182.3)    
Share-based compensation (in shares)   113,824 (11,465)        
Share-based compensation 8.6 $ 0.1 $ 0.8 7.6 0.1    
Issuance of common stock (in shares)   3,297,890          
Issuance of common stock 183.4 $ 3.3   180.1      
Issuance costs (2.0)     (2.0)      
Distributions to non-controlling interest $ (17.4)           (17.4)
Ending balance (in shares) at Dec. 31, 2024 71,700,000 71,676,756 56,608        
Ending balance at Dec. 31, 2024 $ 3,585.2 $ 71.7 $ (3.3) $ 2,193.4 $ 1,249.1 $ (9.4) $ 83.7