XML 68 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Changes in Equity - BRL (R$)
R$ in Thousands
Total
Issued capital [member]
Additional paid-in capital [member]
Transactions among shareholders [member]
Special reserve [Member]
Other reserves [member]
Total Capital reserve [member]
Treasury shares [member]
Other comprehensive income [member]
Accumulated losses [member]
Total attributable to the equity holders of the parent [member]
Non-controlling interests [member]
Beginning balance at Dec. 31, 2016 R$ 587,242 R$ 41 R$ 944,201 R$ (35,195)   R$ 14,364 R$ 923,370     R$ (394,287) R$ 529,124 R$ 58,118
Statement [Line Items]                        
Capital increase 529,014 8 527,523       527,523       527,531 1,483
Repurchase of shares (280,825) (3) (280,822)       (280,822)       (280,825)  
Acquisition of non-controlling interest (250,480)     (198,013)     (198,013)       (198,013) (52,467)
Dilution of non-controlling interest       (4,309)     (4,309)       (4,309) 4,309
Net income (loss) for the year (104,969)                 (108,731) (108,731) 3,762
Other comprehensive income for the year 2,595               R$ 2,595   2,595  
Ending balance (Previously stated [member]) at Dec. 31, 2017 482,577 46 1,190,902 (237,517)   14,364 967,749   2,595 (503,018) 467,372 15,205
Ending balance (Adoption of new accounting standard (IFRS 9) [member]) at Dec. 31, 2017 (47,294)               (45,658) (490) (46,148) (1,146)
Ending balance (After adoption [member]) at Dec. 31, 2017 435,283 46 1,190,902 (237,517)   14,364 967,749   (43,063) (503,508) 421,224 14,059
Statement [Line Items]                        
Capital increase 4,304,927 16 4,302,919       4,302,919       4,302,935 1,992
Transaction costs (75,774)   (75,774)       (75,774)       (75,774)  
Repurchase and cancelation of shares (142,440)         (142,440) (142,440)       (142,440)  
Issuance of shares for business acquisition 22,000   22,000       22,000       22,000  
Reclassification of share-based payments liability to equity 217,487         217,487 217,487       217,487  
Grant of share-based payments 46,091         46,091 46,091       46,091  
Acquisition of non-controlling interest (6,795)     13,841     13,841       13,841 (20,636)
Net income (loss) for the year 305,227                 301,232 301,232 3,995
Other comprehensive income for the year (13,015)               (13,271)   (13,271) 256
Ending balance at Dec. 31, 2018 5,092,991 62 5,440,047 (223,676)   135,502 5,351,873   (56,334) (202,276) 5,093,325 (334)
Statement [Line Items]                        
Repurchase of shares (90)             R$ (90)     (90)  
Share-based payments 30,787         30,786 30,786       30,786 1
Deferred tax benefit of tax deductible goodwill from purchased noncontrolling interests 61,127       R$ 61,127   61,127       61,127  
Net income (loss) for the year 804,195                 803,232 803,232 963
Dividends paid 4                     4
Other comprehensive income for the year (16,001)               (16,001)   (16,001)  
Ending balance at Dec. 31, 2019 R$ 5,973,005 R$ 62 R$ 5,440,047 R$ (223,676) R$ 61,127 R$ 166,288 R$ 5,443,786 R$ (90) R$ (72,335) R$ 600,956 R$ 5,972,379 R$ 626