XML 123 R60.htm IDEA: XBRL DOCUMENT v3.20.1
Financial instruments (Tables)
12 Months Ended
Dec. 31, 2019
Text block [abstract]  
Sensitivity Analysis Of The Interest Rate Risks (Details) As a result, financial income (with respect to short-term investments) and financial expense, net (with respect to both short and long-term borrowings) would be impacted as follows:
Transactions
  
Interest rate
risk
   
Book value
   
Reasonably
possible
change
  
Impact on
profit or loss
before tax
 
Short-term investments
   CDI variation    2,758,265    10  1,103 
Loans and financing
   CDI variation    (2,910,550   10  (1,261
Obligations to FIDC quota holders
   CDI variation    (3,710,894   10  (1,581
       
 
 
 
       
 
(1,738
Sensitivity Analysis Of Reasonably Possible Change Non-Designated Foreign Currency Derivatives (Details)
Transactions
  
Denomination
currency
   
Book value
   
Reasonably
possible
change
  
Impact on
profit or loss
before tax
 
Cash and cash equivalents - Deposits
   U.S. dollar    58,262    10.00  5,826 
Short-term investments - Equity securities
   U.S. dollar    2,908,470    10.00  290,847 
Short-term investments - Others
   U.S. dollar    10,027    10.00  1,003 
    
 
 
    
 
 
 
    
 
2,976,759
 
   
 
297,676
 
Non-derivative Financial Liabilities and net-settled derivative financial liabilities by Maturity (Details)
The amounts disclosed in the table are the contractual undiscounted cash flows.
   
Less than one

year
   
Between 1

and 2 years
   
Between 2

and 5 years
   
Over 5 years
 
At December 31, 2019
        
Accounts payable to clients
   6,500,071    —      —      —   
Trade accounts payable
   97,825    —      —      —   
Loans and financing
   2,947,811    29,762    20,643    37,078 
Obligations to FIDC quota holders
   2,090,894    1,620,000    —      —   
Derivative financial instruments liabilities
   1,354    —       
Other liabilities
   80,619    5,051    —      —   
   
Less than one
year
   
Between 1
and 2 years
   
Between 2
and 5 years
   
Over 5 years
 
At December 31, 2018
        
Accounts payable to clients
   4,996,102    —      —      —   
Trade accounts payable
   117,836    —      —      —   
Loans and financing
   761,056    1,395    —      —   
Obligations to FIDC quota holders
   16,646    2,057,925    —      —   
Other liabilities
   14,248    4,667    —      —   
Schedule of Assets As Per Statement of Financial Position (Details)
Assets as per statement of financial position
   
Amortized cost
   
FVPL
   
FVOCI
   
Total
 
At December 31, 2019
        
Short-term investments
   —      2,926,509    10,520    2,937,029 
Accounts receivable from card issuers
   —      —      14,066,814    14,066,814 
Trade accounts receivable
   124,756    124,661    —      249,417 
Derivative financial instruments
   —      14,062    —      14,062 
Other assets
   151,030    —      —      151,030 
  
 
 
   
 
 
   
 
 
   
 
 
 
  
 
275,786
 
  
 
3,065,232
 
  
 
14,077,334
 
  
 
17,418,352
 
  
 
 
   
 
 
   
 
 
   
 
 
 
At December 31, 2018
        
Short-term investments
   —      2,762,071    8,518    2,770,589 
Accounts receivable from card issuers
   —      —      9,244,608    9,244,608 
Trade accounts receivable
   44,616    —      —      44,616 
Derivative financial instruments
   —      1,195    —      1,195 
Other assets
   15,367    —      —      15,367 
  
 
 
   
 
 
   
 
 
   
 
 
 
  
 
59,983
 
  
 
2,763,266
 
  
 
9,253,126
 
  
 
12,076,375
 
  
 
 
   
 
 
   
 
 
   
 
 
 
Schedule of Liabilities As Per Statement Of Financial Position (Details)
Liabilities as per statement of financial position
   
Amortized cost
   
FVPL
   
Total
 
At December 31, 2019
      
Accounts payable to clients
   6,500,071    —      6,500,071 
Trade accounts payable
   97,825    —      97,825 
Loans and financing
   3,035,294    —      3,035,294 
Obligations to FIDC quota holders
   3,710,894    —      3,710,894 
Derivative financial instruments
   —      1,354    1,354 
Other liabilities
   85,670    —      85,670 
  
 
 
   
 
 
   
 
 
 
   
13,429,754
   
1,354
   
13,431,108
 
  
 
 
   
 
 
   
 
 
 
At December 31, 2018
      
Accounts payable to clients
   4,996,102    —      4,996,102 
Trade accounts payable
   117,836    —      117,836 
Loans and financing
   762,451    —      762,451 
Obligations to FIDC quota holders
   2,074,571    —      2,074,571 
Derivative financial instruments
   —      586    586 
Other liabilities
   18,915    —      18,915 
  
 
 
   
 
 
   
 
 
 
  
 
7,969,875
 
  
 
586
 
  
 
7,970,461
 
  
 
 
   
 
 
   
 
 
 
Schedule of Class Between Book Value And Fair Value Of The Financial Instruments (Details)
The table below presents a comparison by class between book value and fair value of the financial instruments of the Group:
 
   
2019
   
2018
 
   
Book value
   
Fair value
   
Hierarchy
level
   
Book value
   
Fair value
   
Hierarchy
level
 
Financial assets
            
Short-term investments (1)
   2,937,029    2,937,029    I/II    2,770,589    2,770,589    I/II 
Accounts receivable from card issuers (2)
   14,066,814    14,066,814    II    9,244,608    9,244,608    II 
Trade accounts receivable (3)
   249,417    249,417    II    44,616    44,616    II 
Derivative financial instruments (4)
   14,062    14,062    II    1,195    1,195    II 
Other assets (3)
   151,030    151,030    II    15,367    15,367    II 
  
 
 
   
 
 
     
 
 
   
 
 
   
  
 
17,418,352
 
  
 
17,418,352
 
    
 
12,076,375
 
  
 
12,076,375
 
  
  
 
 
   
 
 
     
 
 
   
 
 
   
Financial liabilities
            
Accounts payable to clients (5)
   6,500,071    6,380,302    II    4,996,102    4,898,949    II 
Trade accounts payable (3)
   97,825    97,825    II    117,836    117,836    II 
Loans and financing (5)
   3,035,294    3,041,500    II    762,451    747,651    II 
Obligations to FIDC quota holders (5)
   3,710,894    3,709,871    II    2,074,571    2,045,397    II 
Derivative financial instruments (4)
   1,354    1,354    II    586    586    II 
Other liabilities (3)
   85,670    85,670    II    18,915    18,915    II 
  
 
 
   
 
 
     
 
 
   
 
 
   
  
 
13,431,108
 
  
 
13,316,522
 
    
 
7,970,461
 
  
 
7,829,334
 
  
  
 
 
   
 
 
     
 
 
   
 
 
   
 
Schedule of Adjusted Net Cash (Details)
The Group’s strategy is to keep a positive adjusted net cash. The adjusted net cash as of December 31, 2019 and 2018 was as follows:
 
   
2019
   
2018
 
Cash and cash equivalents
   968,342    297,929 
Short-term investments
   2,937,029    2,770,589 
Accounts receivable from card issuers
   14,066,814    9,244,608 
Loans held for sale
   124,661    —   
Derivative financial instruments (a)
   12,348    1,195 
  
 
 
   
 
 
 
Adjusted cash
  
 
18,109,194
 
  
 
12,314,321
 
Accounts payable to clients
   (6,500,071   (4,996,102
Loans and financing (b)
   (2,912,033   (762,451
Obligations to FIDC quota holders
   (3,710,894   (2,074,571
Derivative financial instruments
   (1,354   (586
  
 
 
   
 
 
 
Adjusted debt
  
 
(13,124,352
  
 
(7,833,710
  
 
 
   
 
 
 
   
4,984,842
   
4,480,611