XML 160 R128.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Business combinations - Acquisitions in 2022 – assessments concluded in 2023 (Details)
 12 Months Ended
Dec. 31, 2023
BRL (R$)
segment
Dec. 31, 2022
BRL (R$)
Dec. 31, 2021
BRL (R$)
Disclosure of detailed information about business combination [line items]      
Non-controlling interests arising on a business combination     R$ 50,252,000
Payment of contingencies R$ (34,012,000) R$ (9,799,000) R$ (10,180,000)
SimplesVet      
Disclosure of detailed information about business combination [line items]      
Non-controlling interest in acquiree recognised at acquisition date 12,424,000    
Hubcount [Member]      
Disclosure of detailed information about business combination [line items]      
Cash and cash equivalents recognised as of acquisition date 36,000 36,000  
Measurement Period Adjustments Recognized For Cash And Cash Equivalents 0    
Trade and other receivables recognised as of acquisition date 235,000 235,000  
Measurement Period Adjustments Recognized For Trade Accounts Receivable 0    
Recoverable Taxes Recognized As Of Acquisition Date 42,000 42,000  
Measurement Period Adjustments Recognized For Recoverable Taxes 0    
Property and equipment 205,000 205,000  
Measurement Period Adjustments Recognized For Property, Plant And Equipment 0    
Intangible assets - Customer relationship 1,940,000 0  
Intangible asset - Customer relationship 1,940,000    
Intangible asset - Software 2,104,000 0  
Intangible asset - Software 2,104,000    
Other assets recognised as of acquisition date 460,000 460,000  
Measurement Period Adjustments Recognized For Other Assets 0    
Assets recognised as of acquisition date 5,022,000 978,000  
Measurement Period Adjustments Recognized For Assets 4,044,000    
Trade and other payables recognised as of acquisition date 79,000 79,000  
Measurement Period Adjustments Recognized For Trade Accounts Payable 0    
Labor and social security liabilities recognised as of acquisition date 313,000 313,000  
Measurement Period Adjustments Recognized For Labor And Social Security Liabilities 0    
Current Tax Liabilities Recognized As Of Acquisition Date 41,000 41,000  
Measurement Period Adjustments Recognized For Current Tax Liabilities 0    
Deferred tax liabilities recognised as of acquisition date 1,375,000 0  
Measurement Period Adjustments Recognized For Deferred Tax Liabilities 1,375,000    
Other Liabilities Recognised As Of Acquisition Date 87,000 87,000  
Measurement Period Adjustments Recognized For Other Liabilities 0    
Liabilities recognised as of acquisition date 1,895,000 520,000  
Measurement Period Adjustments Recognized For Liabilities 1,375,000    
Identifiable assets acquired (liabilities assumed) 3,127,000 458,000  
Non-controlling interests arising on a business combination 2,669,000    
Consideration transferred, acquisition-date fair value 11,124,000 10,615,000  
Consideration paid 509,000    
Goodwill 7,997,000 10,157,000  
Increase (decrease) in goodwill (2,160,000)    
Cash Transferred As Of Acquisition Date 7,500,000 7,500,000  
Cash consideration paid to the selling shareholders 0    
Cash To Be Transferred After Acquisition Date 2,659,000 3,000,000  
Cash consideration to be paid to the selling shareholders (341,000)    
Call Option In The Acquiree At Acquisition Date Adjustment (1,534,000)    
Call option in the acquiree (1,534,000) 0  
Non-controlling interest in acquiree recognised at acquisition date 782,000 115,000  
Non controlling Interest In Acquiree 667,000    
Contingent consideration 1,717,000 R$ 0  
Payment of contingencies 1,717,000    
Hubcount [Member] | Customer relationships      
Disclosure of detailed information about business combination [line items]      
Intangible assets other than goodwill R$ 1,940,000    
Useful life measured as period of time, intangible assets other than goodwill 7 years 2 months    
Hubcount [Member] | Customer relationships | Discount rate, measurement input      
Disclosure of detailed information about business combination [line items]      
Discount rate | segment 15.3    
Hubcount [Member] | Software      
Disclosure of detailed information about business combination [line items]      
Intangible assets other than goodwill R$ 2,104,000    
Useful life measured as period of time, intangible assets other than goodwill 5 years    
Hubcount [Member] | Software | Discount rate, measurement input      
Disclosure of detailed information about business combination [line items]      
Discount rate | segment 15.3