XML 73 R66.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-term debt (Tables)
12 Months Ended
Jun. 30, 2018
Long-term debt.  
Schedule of long-term debt

 

 

 

 

 

2018

 

2017

 

for the year ended 30 June

 

Note

 

Rm

 

Rm

 

Total long-term debt

 

 

 

109 454

 

81 405

 

Short-term portion

 

 

 

(12 763

)

(7 093

)

 

 

 

 

 

 

 

 

 

 

 

 

96 691

 

74 312

 

 

 

 

 

 

 

 

 

Analysis of long-term debt

 

 

 

 

 

 

 

At amortised cost

 

 

 

 

 

 

 

Secured debt

 

 

 

62 601

 

43 827

 

Preference shares

 

 

 

7 493

 

12 045

 

Finance leases

 

 

 

7 624

 

1 864

 

Unsecured debt

 

 

 

32 513

 

24 461

 

Unamortised loan costs

 

 

 

(777

)

(792

)

 

 

 

 

 

 

 

 

 

 

 

 

109 454

 

81 405

 

 

 

 

 

 

 

 

 

Reconciliation

 

 

 

 

 

 

 

Balance at beginning of year

 

 

 

81 405

 

79 877

 

Loans raised

 

 

 

31 061

 

9 664

 

proceeds from new loans*

 

 

 

24 961

 

9 277

 

finance leases acquired

 

 

 

6 100

 

387

 

Loans repaid**

 

 

 

(9 199

)

(2 364

)

Interest accrued

 

7

 

878

 

956

 

Amortisation of loan costs

 

7

 

462

 

279

 

Translation effect of foreign currency loans

 

 

 

22

 

(15

)

Translation of foreign operations

 

 

 

4 825

 

(6 992

)

 

 

 

 

 

 

 

 

Balance at end of year

 

 

 

109 454

 

81 405

 

 

 

 

 

 

 

 

 

Interest-bearing status

 

 

 

 

 

 

 

Interest-bearing debt

 

 

 

108 017

 

80 352

 

Non-interest-bearing debt

 

 

 

1 437

 

1 053

 

 

 

 

 

 

 

 

 

 

 

 

 

109 454

 

81 405

 

 

 

 

 

 

 

 

 

Maturity profile

 

 

 

 

 

 

 

Within one year

 

 

 

12 763

 

7 093

 

One to five years

 

 

 

72 899

 

58 933

 

More than five years

 

 

 

23 792

 

15 379

 

 

 

 

 

 

 

 

 

 

 

 

 

109 454

 

81 405

 

 

 

 

 

 

 

 

 

Business segmentation

 

 

 

 

 

 

 

 Mining

 

 

 

679

 

1 360

 

 Exploration and Production International

 

 

 

784

 

755

 

 Energy

 

 

 

9 503

 

7 058

 

 Base Chemicals

 

 

 

33 511

 

21 890

 

 Performance Chemicals

 

 

 

28 119

 

18 037

 

 Group Functions

 

 

 

36 858

 

32 305

 

 

 

 

 

 

 

 

 

Total operations

 

 

 

109 454

 

81 405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

2017

 

 

 

Rm

 

Rm

 

Total long-term debt (before unamortised loan costs)***

 

109 984

 

82 261

 

 

 

*Loans raised to fund US growth projects.

**Mainly relates to the repayment of the Inzalo Groups debt.

***The difference in the fair value of long-term debt when compared to the carrying value is mainly due to the prevailing market price of the debt instruments.

 

 

 

 

 

 

 

 

 

 

Interest rate at

 

2018

 

2017

 

Terms of repayment

 

Security

 

Business

 

Currency

 

30 June 2018

 

Rm

 

Rm

 

Secured debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayable in bi-annual instalments ending December 2021

 

Secured by assets under construction with a carrying value of R140 912 million (2017 – R101 039 million) and other assets with a carrying value of R24 368 million (2017 – R17 294 million)

 

Base and Performance Chemicals (US Operations)

 

US dollar

 

Libor + 2,25%

(1)

54 953

 

36 748

 

Repayable in quarterly instalments ending April 2021

 

Secured by property, plant and equipment with a carrying value of R4 551 million (2017 – R4 593 million).

 

Base Chemicals

 

US dollar

 

Libor + 2,5%

 

2 765

 

2 686

 

Repayable in bi-annual instalments ending June 2022

 

Secured by property, plant and equipment with a carrying value of R5 415 million (2017 – R5 888 million)

 

Energy (Rompco)

 

Rand

 

Jibar + 1,75%

 

3 473

 

4 148

 

Repayable in bi-annual instalments ending February 2030

 

Secured by shares, property, plant and equipment with a carrying value of R1 443 million

 

Energy (CTRG)

 

US dollar

 

Jibar + 5,5%

 

1 183

 

 

 

 

 

 

Various

 

Various

 

Various

 

227

 

245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

62 601

 

43 827

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preference shares

 

 

 

 

 

 

 

 

 

 

 

 

 

A preference shares repayable in semi-annual instalments between June 2008 and September 2018(2)

 

Secured by Sasol preferred ordinary shares held by the company

 

Group Functions (Inzalo)

 

Rand

 

Fixed 11,1%

 

828

 

1 471

 

B preference shares repayable between June 2008 and September 2018(2)

 

Secured by Sasol preferred ordinary shares held by the company

 

Group Functions (Inzalo)

 

Rand

 

Fixed 13,3%

 

789

 

1 164

 

C preference shares repayable September 2018(2)

 

Secured by guarantee from Sasol Limited

 

Group Functions (Inzalo)

 

Rand

 

Variable 68% of prime

 

5 822

 

9 247

 

A preference shares repayable between March 2013 and September 2018(3)

 

Secured by preference shares held in Sasol Mining (Pty) Ltd

 

Mining (Ixia)

 

Rand

 

Fixed 10,0%

 

54

 

163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7 493

 

12 045

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The Libor exposure for approximately 50% of the debt profile is hedged using an interest rate swap, under which the variable rate is swapped for a fixed rate. Refer to note 40.

 

(2)

A, B and C preference share debt was raised within structured entities as part of the Sasol Inzalo share transaction (refer to note 35.1).

 

The Sasol Inzalo Public transaction will unwind in September 2018. The A and B preference shares are secured by rights over the Sasol Limited preferred ordinary shares held in the Inzalo Public entities. It is expected that the A, B and C preference share debt will be settled by Sasol as a repurchase of shares in the Inzalo Public entities. The estimated required share price at that point, to create value for the Inzalo Public participants, is R462.

 

(3)

Preference share debt was raised in 2011 within structured entities as part of the Sasol Ixia Coal broad-based black economic empowerment transaction. Dividends and the principal amount on these preference shares are payable on maturity between March 2013 and October 2018. The preference shares are secured by preference shares held in Sasol Mining (Pty) Ltd, a subsidiary of Sasol Mining Holdings (Pty) Ltd. These preference shares may not be disposed of or encumbered in any way.

 

 

 

 

 

 

 

 

 

Interest rate at

 

2018

 

2017

 

Terms of repayment

 

Security

 

Business

 

Currency

 

30 June 2018

 

Rm

 

Rm

 

Finance leases(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayable in monthly instalments over 15 to 40 years ending December 2056

 

Secured by plant and with a carrying value R7 541 million (2017 – R1 955 million)

 

Energy,Base and Performance Chemicals

 

Various

 

Fixed 4,0% to 16,6% and variable 8,2% to 13,3%

 

7 521

 

1 730

 

Other finance leases

 

Underlying assets

 

Various

 

Various

 

Various

 

103

 

134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7 624

 

1 864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

77 718

 

57 736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4)

The increase in finance leases mainly relate to:

Air Liquide: We have entered into a lease agreement for an Air Separation Unit, built and owned by Air Liquide. The finance lease was capitalised on 1 January 2018 at R3,4 billion.

 

Lake Charles Chemicals Project: We entered into rail yard and wash bay lease agreements to support our Lake Charles Chemicals Project rail operations. The leases were capitalised in December 2017 and April 2018 respectively. The finance lease assets capitalised was R1,8 billion.

 

 

 

 

 

 

 

 

Interest rate at

 

2018

 

2017

 

Terms of repayment

 

Business

 

Currency

 

30 June 2018

 

Rm

 

Rm

 

Unsecured debt

 

 

 

 

 

 

 

 

 

 

 

Various repayment terms ending June 2029

 

Various

 

Various

 

Various

 

1 567

 

1 773

 

Repayable in July 2018

 

Exploration and Production International

 

Canadian dollar

 

 

784

 

755

 

Various repayment terms

 

Energy

 

Rand

 

Fixed 8,0%

 

523

 

397

 

Various repayment terms from December 2018 to November 2024(5)

 

Group Functions (Sasol Financing)

 

US dollar

 

Fixed 4,5% and variable Libor + 1% to 1,50%

 

29 014

 

20 336

 

Repayable in bi-annual instalments ending December 2018

 

Mining

 

Rand

 

Jibar + 1,25%

 

625

 

1 200

 

 

 

 

 

 

 

 

 

 

 

 

 

Total unsecured debt

 

 

 

 

 

 

 

32 513

 

24 461

 

 

 

 

 

 

 

 

 

 

 

 

 

Total long-term debt

 

 

 

 

 

 

 

110 231

 

82 197

 

Unamortised loan costs (amortised over period of debt using the effective interest rate method)

 

 

 

 

 

 

 

(777

)

(792

)

 

 

 

 

 

 

 

 

109 454

 

81 405

 

Short-term portion of long-term debt

 

 

 

 

 

 

 

(12 763

)

(7 093

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

96 691

 

74 312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5)

Included in this amount is the US$1 billion (R13 billion) bond, with a fixed interest rate of 4,5% which is listed on the New York Stock Exchange and is recognised in Sasol Financing International Limited, a 100% owned subsidiary of the group. Sasol Limited has fully and unconditionally guaranteed the bond. There are no restrictions on the ability of Sasol Limited to obtain funds from the finance subsidiary by dividend or loan.

Schedule of Lake Charles Chemicals Project funding profile

 

 

 

Total

 

 

 

 

 

 

 

 

 

facilities

 

Cash utilised

 

Remaining

 

Rand

 

at 30 June 2018

 

US$m

 

US$m

 

US$m

 

equivalent

 

Lake Charles Chemicals Project funding profile

 

 

 

 

 

 

 

 

 

Term loan

 

3 995

 

3 995

 

 

 

Available cash, cash flow from operations and general borrowings

 

7 135

 

5 243

 

1 892

 

25 977

 

 

 

 

 

 

 

 

 

 

 

Total funding requirement

 

11 130

 

9 238

 

1 892

 

25 977

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of liquidity available from borrowings

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Contract

 

Rand

 

Utilised

 

Available

 

 

 

 

 

 

 

amount

 

equivalent

 

facilities

 

facilities

 

30 June 2018

 

Expiry date

 

Currency

 

million

 

Rm

 

Rm

 

Rm

 

Banking facilities and debt arrangements

 

 

 

 

 

 

 

 

 

 

 

 

 

Group treasury facilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper (uncommitted)

 

None

 

Rand

 

8 000

 

8 000

 

 

8 000

 

Commercial banking facilities

 

Various

 

Rand

 

5 900

 

5 900

 

1 719

 

4 181

 

Commercial banking facilities

 

Various

 

US dollar

 

250

 

3 432

 

2 059

 

1 373

 

Revolving credit facility

 

November 2024

 

US dollar

 

3 900

 

53 537

 

13 041

 

40 496

 

Debt arrangements

 

 

 

 

 

 

 

 

 

 

 

 

 

US Dollar Bond

 

November 2022

 

US dollar

 

1 000

 

13 728

 

13 728

 

 

Other Sasol businesses

 

 

 

 

 

 

 

 

 

 

 

 

 

Specific project asset finance

 

 

 

 

 

 

 

 

 

 

 

 

 

US Operations (funding of LCCP)

 

December 2021

 

US dollar

 

3 995

 

54 841

 

54 841

 

 

US Operations (Letter of credit for LCCP)

 

December 2021

 

US dollar

 

45

 

618

 

 

618

 

Energy — Republic of Mozambique Pipeline Investments Company (Rompco)

 

June 2022

 

Rand

 

2 511

 

2 511

 

2 511

 

 

Energy — Republic of Mozambique Pipeline Investments Company (Rompco)

 

December 2019

 

Rand

 

952

 

952

 

952

 

 

Base Chemicals — High-density polyethylene plant

 

July 2028

 

US dollar

 

202

 

2 732

 

2 732

 

 

Mining — Mine replacement programme

 

December 2018

 

Rand

 

625

 

625

 

625

 

 

Energy — Clean Fuels II (Natref)

 

Various

 

Rand

 

1 409

 

1 409

 

1 409

 

 

Debt arrangements

 

 

 

 

 

 

 

 

 

 

 

 

 

Sasol Inzalo (preference shares)

 

September 2018

 

Rand

 

5 649

 

5 649

 

5 649

 

 

Mining preference shares

 

October 2018

 

Rand

 

53

 

53

 

53

 

 

Other debt arrangements

 

 

 

Various

 

 

 

10 515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

109 834

 

54 668

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available cash

 

 

 

 

 

 

 

 

 

 

 

15 059

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total funds available for use

 

 

 

 

 

 

 

 

 

 

 

69 727

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total utilised facilities

 

 

 

 

 

 

 

 

 

 

 

109 834

 

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

878

 

Unamortised loan cost

 

 

 

 

 

 

 

 

 

 

 

777

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt including accrued interest and unamortised loan cost

 

 

 

 

 

 

 

 

 

 

 

111 489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprising

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

96 691

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

14 709

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

1 946

 

Short-term portion of long-term debt

 

 

 

 

 

 

 

 

 

 

 

12 763

 

Bank overdraft

 

 

 

 

 

 

 

 

 

 

 

89

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

111 489