XML 90 R83.htm IDEA: XBRL DOCUMENT v3.10.0.1
Post-retirement benefit obligations (Tables)
12 Months Ended
Jun. 30, 2018
Post-retirement benefit obligations  
Post-retirement benefit obligations

 

 

 

 

 

2018

 

2017

 

for the year ended 30 June

 

Note

 

Rm

 

Rm

 

Post-retirement healthcare benefits

 

33.1

 

 

 

 

 

South Africa

 

 

 

3 995

 

3 921

 

United States of America

 

 

 

248

 

242

 

 

 

 

 

 

 

 

 

 

 

 

 

4 243

 

4 163

 

Pension obligations

 

33.2

 

 

 

 

 

Foreign – post-retirement benefit obligation

 

 

 

8 046

 

7 260

 

Less short-term portion of post-retirement benefit obligation

 

 

 

(389

)

(354

)

 

 

 

 

 

 

 

 

Total post-retirement benefit obligations

 

 

 

11 900

 

11 069

 

 

 

 

 

 

 

 

 

Pension assets

 

33.2

 

 

 

 

 

South Africa – post-retirement benefit asset

 

 

 

(582

)

(622

)

Foreign – post-retirement benefit asset

 

 

 

(916

)

 

 

 

 

 

 

 

 

 

Total post-retirement benefit assets

 

 

 

(1 498

)

(622

)

 

 

 

 

 

 

 

 

Net pension obligations

 

 

 

6 548

 

6 638

 

 

 

 

 

 

 

 

 

 

Schedule of actuarial valuations

 

 

 

Healthcare benefits

 

Pension benefits

 

Last actuarial valuation – South Africa

 

31 March 2018

 

31 March 2018

 

Last actuarial valuation – United States of America

 

30 April 2018

 

30 April 2018

 

Last actuarial valuation – Europe

 

n/a

 

30 April 2018

 

Full/interim valuation

 

Full

 

Full

 

Valuation method adopted

 

Projected unit credit

 

Projected unit credit

 

 

Schedule of actuarial assumptions

 

 

 

South Africa

 

United States of America

 

Europe

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

at valuation date

 

%

 

%

 

%

 

%

 

%

 

%

 

Healthcare cost inflation

 

 

 

 

 

 

 

 

 

 

 

 

 

initial

 

7,5

 

7,5

 

7,0

*

7,0

*

n/a

 

n/a

 

ultimate

 

7,5

 

7,5

 

5,5

*

5,5

*

n/a

 

n/a

 

Discount rate – post-retirement medical benefits

 

9,9

 

9,8

 

3,9

 

3,5

 

n/a

 

n/a

 

Discount rate – pension benefits

 

9,9

 

10,1

 

2,7

 

2,7

 

1,8

 

1,9

 

Pension increase assumption

 

4,5

 

5,2

 

n/a

**

n/a

**

1,8

 

1,8

 

Average salary increases

 

5,5

+

5,5

+

4,2

 

4,2

 

2,8

 

2,8

 

Weighted average duration of the obligation – post- retirement medical obligation

 

15 years

 

15 years

 

9 years

 

9 years

 

n/a

 

n/a

 

Weighted average duration of the obligation – pension obligation

 

13 years

 

13 years

 

13 years

 

14 years

 

17 years

 

18 years

 

 

Assumptions regarding future mortality are based on published statistics and mortality tables.

 

 

*       The healthcare cost inflation rate in respect of the plans for the United States of America is capped. All additional future increases due to the healthcare cost inflation will be borne by the participants.

**     There are no automatic pension increases for the United States of America pension plan.

+       Salary increases are linked to inflation.

Healthcare  
Post-retirement benefit obligations  
Benefit obligation by geographic area

 

 

 

South Africa

 

United States of America

 

Total

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

for the year ended 30 June

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

Projected benefit obligation

 

3 995

 

3 921

 

248

 

242

 

4 243

 

4 163

 

Less short-term portion

 

(177

)

(159

)

(20

)

(19

)

(197

)

(178

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current post-retirement healthcare obligation

 

3 818

 

3 762

 

228

 

223

 

4 046

 

3 985

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of obligation recognised

 

 

 

South Africa

 

United States of America

 

Total

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

for the year ended 30 June

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

Total post-retirement healthcare obligation at beginning of year

 

3 921

 

3 690

 

242

 

304

 

4 163

 

3 994

 

Movements recognised in the income statement:

 

542

 

414

 

18

 

19

 

560

 

433

 

current service cost

 

73

 

59

 

10

 

11

 

83

 

70

 

interest cost

 

472

 

357

 

8

 

8

 

480

 

365

 

curtailments and settlements

 

(3

)

(2

)

 

 

(3

)

(2

)

Actuarial (gains)/losses recognised in other comprehensive income:

 

(258

)

(32

)

(5

)

(21

)

(263

)

(53

)

arising from changes in financial assumptions

 

(54

)

54

 

(6

)

(8

)

(60

)

46

 

arising from changes in demographic assumptions

 

 

 

 

1

 

 

1

 

arising from changes in actuarial experience

 

(204

)

(86

)

1

 

(14

)

(203

)

(100

)

Benefits paid

 

(210

)

(151

)

(19

)

(24

)

(229

)

(175

)

Translation of foreign operations

 

 

 

12

 

(36

)

12

 

(36

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total post-retirement healthcare obligation at end of year

 

3 995

 

3 921

 

248

 

242

 

4 243

 

4 163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of sensitivity analysis for actuarial assumptions

 

 

 

South Africa

 

United States of America

 

 

 

2018

 

2017

 

2018

 

2017

 

for the year ended 30 June

 

Rm

 

Rm

 

Rm

 

Rm

 

1% point change in actuarial assumptions:

 

 

 

 

 

 

 

 

 

Increase in the healthcare cost inflation

 

582

 

594

 

*

*

Decrease in the healthcare cost inflation

 

(475

)

(487

)

*

*

 

 

 

 

 

 

 

 

 

 

Increase in the discount rate

 

(452

)

(472

)

(21

)

(20

)

Decrease in the discount rate

 

562

 

584

 

25

 

24

 

 

 

 

 

 

 

 

 

 

 

Increase in the pension increase assumption

 

159

 

145

 

*

*

Decrease in the pension increase assumption

 

(191

)

(183

)

*

*

 

 

 

 

 

 

 

 

 

 

 

 

*

A change in the healthcare cost inflation for the United States of America will not have an effect on the above components or the obligation as the employer’s cost is capped and all future increases due to the healthcare cost inflation are borne by the participants. There are no automatic pension increases for the United States pension plan.

Pension  
Post-retirement benefit obligations  
Reconciliation of obligation recognised

 

 

 

South Africa

 

Foreign

 

Total

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

for the year ended 30 June

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

Projected benefit obligation at beginning of year

 

46 508

 

44 823

 

9 774

 

11 506

 

56 282

 

56 329

 

Movements recognised in income statement:

 

5 678

 

5 277

 

596

 

587

 

6 274

 

5 864

 

current service cost

 

1 028

 

927

 

386

 

370

 

1 414

 

1 297

 

past service cost

 

 

 

 

21

 

 

21

 

interest cost

 

4 650

 

4 350

 

210

 

196

 

4 860

 

4 546

 

Actuarial (gains)/losses recognised in other comprehensive income:

 

(2 950

)

(1 803

)

462

 

(931

)

(2 488

)

(2 734

)

arising from changes in demographic assumptions

 

 

 

20

 

(3

)

20

 

(3

)

arising from changes in financial assumptions

 

(2 950

)

(1 803

)

312

 

(971

)

(2 638

)

(2 774

)

arising from change in actuarial experience

 

 

 

130

 

43

 

130

 

43

 

Member contributions

 

447

 

411

 

 

 

447

 

411

 

Benefits paid

 

(2 398

)

(2 200

)

(477

)

(304

)

(2 875

)

(2 504

)

Transferred to assets held for sale

 

 

 

(30

)

 

(30

)

 

Translation of foreign operations

 

 

 

695

 

(1 084

)

695

 

(1 084

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Projected benefit obligation at end of year

 

47 285

 

46 508

 

11 020

 

9 774

 

58 305

 

56 282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unfunded obligation*

 

 

 

7 915

 

6 861

 

7 915

 

6 861

 

funded obligation

 

47 285

 

46 508

 

3 105

 

2 913

 

50 390

 

49 421

 

 

 

*

Certain of the foreign defined benefit plans have reimbursement rights under contractually agreed legal binding terms that match the amount and timing of some of the benefits payable under the plan. This reimbursive right has been recognised in long-term receivables at fair value (2018 — R305 million; 2017 — R268 million). A decrease of R1 million (2017 — increase of R50 million) has been recognised as a loss in other comprehensive income in respect of the reimbursive right.

Schedule of sensitivity analysis for actuarial assumptions

 

 

 

South Africa

 

Foreign

 

 

 

2018

 

2017

 

2018

 

2017

 

for the year ended 30 June

 

Rm

 

Rm

 

Rm

 

Rm

 

1% point change in actuarial assumptions

 

 

 

 

 

 

 

 

 

Increase in average salaries increase assumption

 

14

 

15

 

454

 

416

 

Decrease in average salaries increase assumption

 

(13

)

(14

)

(368

)

(353

)

 

 

 

 

 

 

 

 

 

 

Increase in the discount rate

 

(1 447

)

(1 552

)

(1 634

)

(1 507

)

Decrease in the discount rate

 

1 981

 

2 494

 

2 174

 

1 989

 

 

 

 

 

 

 

 

 

 

 

Increase in the pension increase assumption

 

2 035

 

2 538

 

1 071

*

956

*

Decrease in the pension increase assumption

 

(1 523

)

(1 622

)

(851

)*

(731

)*

 

 

 

 

 

 

 

 

 

 

 

 

*

This sensitivity analysis relates only to the Europe obligations as there are no automatic pension increases for the United States of America pension plan, and thus it is not one of the inputs utilised in calculating the obligation.

Schedule of allocation of plan assets

 

 

 

South Africa

 

United States of America

 

 

 

2018

 

2017

 

2018

 

2017

 

at 30 June

 

%

 

%

 

%

 

%

 

Equities

 

53

 

53

 

32

 

44

 

resources

 

6

 

5

 

5

 

7

 

industrials

 

3

 

2

 

3

 

5

 

consumer discretionary

 

12

 

14

 

4

 

5

 

consumer staples

 

12

 

13

 

2

 

3

 

healthcare

 

3

 

4

 

3

 

5

 

information technologies

 

4

 

3

 

7

 

9

 

telecommunications

 

1

 

2

 

2

 

2

 

financials (ex real estate)

 

12

 

10

 

6

 

8

 

Fixed interest

 

10

 

10

 

59

 

44

 

Direct property

 

17

 

16

 

5

 

7

 

Listed property

 

5

 

7

 

 

 

Cash and cash equivalents

 

4

 

3

 

 

 

Third party managed assets

 

11

 

11

 

 

 

Other

 

 

 

4

 

5

 

 

 

 

 

 

 

 

 

 

 

Total

 

100

 

100

 

100

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

South Africa(1)

 

United States of America

 

 

 

Minimum

 

Maximum

 

Minimum

 

Maximum

 

Asset classes

 

%

 

%

 

%

 

%

 

Equities

 

 

 

 

 

 

 

 

 

local

 

30

 

45

 

17

 

37

 

foreign

 

15

 

30

 

17

 

37

 

Fixed interest

 

5

 

25

 

55

 

75

 

Property

 

10

 

25

 

 

18

 

Other

 

 

15

 

 

18

 

 

 

(1)

Members of the defined contribution scheme have a choice of four investment portfolios. The targeted allocation disclosed represents the moderate balanced investment portfolio which the majority of the members of the scheme have adopted. The total assets of the fund under these investment portfolios are R146 million, R47 929 million, R700 million and R678 million for the low risk portfolio, moderate balanced portfolio, aggressive balanced portfolio and money market portfolio, respectively. Defined benefit members’ funds are invested in the moderate balanced portfolio. The money market portfolio is restricted to active members from age 55.

Schedule of net defined benefit liability (asset)

 

 

 

South Africa

 

Foreign

 

Total

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

for the year ended 30 June

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

Projected benefit obligation (funded)

 

47 285

 

46 508

 

3 105

 

2 913

 

50 390

 

49 421

 

defined benefit portion

 

19 970

 

19 200

 

3 105

 

2 913

 

23 075

 

22 113

 

defined benefit option for defined contribution members

 

27 315

 

27 308

 

 

 

27 315

 

27 308

 

Plan assets

 

(50 128

)

(48 340

)

(3 890

)

(2 514

)

(54 018

)

(50 854

)

defined benefit portion

 

(22 502

)

(21 669

)

(3 890

)

(2 514

)

(26 392

)

(24 183

)

defined benefit option for defined contribution members

 

(27 626

)

(26 671

)

 

 

(27 626

)

(26 671

)

Projected benefit obligation (unfunded)

 

 

 

7 915

 

6 861

 

7 915

 

6 861

 

Asset not recognised due to asset limitation

 

2 261

 

1 210

 

 

 

2 261

 

1 210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net liability/(asset) recognised

 

(582

)

(622

)

7 130

 

7 260

 

6 548

 

6 638

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

South Africa

 

Foreign

 

Total

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

for the year ended 30 June

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

Pension asset

 

(582

)

(622

)

(916

)

 

(1 498

)

(622

)

Pension benefit obligation

 

 

 

8 046

 

7 260

 

8 046

 

7 260

 

long-term portion

 

 

 

7 854

 

7 084

 

7 854

 

7 084

 

short-term portion

 

 

 

192

 

176

 

192

 

176

 

Net liability/(asset)

 

(582

)

(622

)

7 130

 

7 260

 

6 548

 

6 638

 

 

Schedule of reconciliation of plan assets of funded obligation

 

 

 

South Africa

 

Foreign

 

Total

 

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

for the year ended 30 June

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

Fair value of plan assets at beginning of year

 

48 340

 

46 752

 

2 514

 

2 439

 

50 854

 

49 191

 

Movements recognised in income statement:

 

4 707

 

4 407

 

67

 

58

 

4 774

 

4 465

 

interest income

 

4 829

 

4 535

 

67

 

58

 

4 896

 

4 593

 

interest on asset limitation

 

(122

)

(128

)

 

 

(122

)

(128

)

Actuarial (losses)/gains recognised in other comprehensive income:

 

(1 959

)

(1 930

)

180

 

202

 

(1 779

)

(1 728

)

arising from return on plan assets (excluding interest income)

 

(1 959

)

(1 930

)

180

 

202

 

(1 779

)

(1 728

)

Plan participant contributions*

 

447

 

411

 

 

 

447

 

411

 

Employer contributions* +

 

991

 

900

 

1 233

 

265

 

2 224

 

1 165

 

Benefit payments

 

(2 398

)

(2 200

)

(314

)

(165

)

(2 712

)

(2 365

)

Translation of foreign operations

 

 

 

210

 

(285

)

210

 

(285

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at end of year

 

50 128

 

48 340

 

3 890

 

2 514

 

54 018

 

50 854

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual return on plan assets

 

2 748

 

2 477

 

247

 

260

 

2 995

 

2 737

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*

Contributions, for the defined contribution section, are paid by the members and Sasol at fixed rates.

+

In 2018, in the United States of America there was a once-off payment R963 million (US$75 million) made by the employer to the fund.

Schedule of contributions to plans

 

 

 

South Africa

 

Foreign

 

 

 

Rm

 

Rm

 

Pension contributions

 

1 009

 

287