XML 249 R24.htm IDEA: XBRL DOCUMENT v3.19.3
Long-term debt and finance leases
12 Months Ended
Jun. 30, 2019
Long-term debt and finance leases  
Long-term debt and finance leases

 

16Long-term debt and finance leases

 

 

 

 

 

 

2019

 

2018

 

for the year ended 30 June

 

Note

 

Rm

 

Rm

 

 

 

 

 

 

 

 

 

Total long-term debt

 

 

 

137 339

 

109 454

 

Short-term portion

 

 

 

(2 544

)

(12 763

)

 

 

 

 

 

 

 

 

 

 

 

 

134 795

 

96 691

 

 

 

 

 

 

 

 

 

Comprising:

 

 

 

 

 

 

 

Long-term debt

 

 

 

127 350

 

89 411

 

Finance leases

 

 

 

7 445

 

7 280

 

 

 

 

 

 

 

 

 

 

 

 

 

134 795

 

96 691

 

 

 

 

 

 

 

 

 

Analysis of long-term debt and finance leases

 

 

 

 

 

 

 

At amortised cost

 

 

 

 

 

 

 

Secured debt(1)

 

 

 

6 602

 

62 601

 

Preference shares

 

 

 

 

7 493

 

Finance leases

 

 

 

7 770

 

7 624

 

Unsecured debt*

 

 

 

123 555

 

32 513

 

Unamortised loan costs

 

 

 

(588

)

(777

)

 

 

 

 

 

 

 

 

 

 

 

 

137 339

 

109 454

 

 

 

 

 

 

 

 

 

Reconciliation

 

 

 

 

 

 

 

Balance at beginning of year

 

 

 

109 454

 

81 405

 

Loans raised

 

 

 

94 002

 

31 061

 

proceeds from new loans*

 

 

 

93 884

 

24 961

 

finance leases acquired

 

 

 

118

 

6 100

 

Loans repaid**

 

 

 

(70 000

)

(9 199

)

Modification gain

 

 

 

(112

)

 

Interest accrued

 

7

 

1 025

 

878

 

Amortisation of loan costs

 

7

 

725

 

462

 

Translation effect of foreign currency loans

 

 

 

212

 

22

 

Translation of foreign operations

 

 

 

2 033

 

4 825

 

 

 

 

 

 

 

 

 

Balance at end of year

 

 

 

137 339

 

109 454

 

 

 

 

 

 

 

 

 

Interest-bearing status

 

 

 

 

 

 

 

Interest-bearing debt

 

 

 

136 394

 

108 017

 

Non-interest-bearing debt

 

 

 

945

 

1 437

 

 

 

 

 

 

 

 

 

 

 

 

 

137 339

 

109 454

 

 

 

 

 

 

 

 

 

Maturity profile

 

 

 

 

 

 

 

Within one year

 

 

 

2 544

 

12 763

 

One to five years

 

 

 

113 447

 

72 899

 

More than five years

 

 

 

21 348

 

23 792

 

 

 

 

 

 

 

 

 

 

 

 

 

137 339

 

109 454

 

 

 

 

 

 

 

 

 

Business segmentation

 

 

 

 

 

 

 

   Mining

 

 

 

 

679

 

   Exploration and Production International

 

 

 

 

784

 

   Energy

 

 

 

8 893

 

9 503

 

   Base Chemicals

 

 

 

5 503

 

33 716

 

   Performance Chemicals

 

 

 

1 466

 

27 914

 

   Group Functions

 

 

 

121 477

 

36 858

 

 

 

 

 

 

 

 

 

Total operations

 

 

 

137 339

 

109 454

 

 

 

 

 

 

 

 

 

 

(1)

The LCCP term loan was repaid with the proceeds from the US dollar bonds issued in September 2018 and the subsequent draw down of the term loan and revolving credit facility.

 

*Loans raised to fund US growth projects.

 

**2019 relate mainly to the settlement of the LCCP term loan, discharging the completion guarantee issued in respect of the LCCP and the settlement of the Inzalo Public debt. 2018 mainly relates to the repayment of the Inzalo Groups debt.

 

Fair value of long-term debt

 

The fair value of long-term debt is based on the quoted market price for the same or similar instruments or on the current rates available for debt with the same maturity profile and with similar cash flows. Market related rates ranging between 2,4% and 15,3% were used to discount estimated cash flows based on the underlying currency of the debt.

 

 

 

 

2019

 

2018

 

 

 

Rm

 

Rm

 

 

 

 

 

 

 

Total long-term debt (before unamortised loan costs)***

 

141 198

 

109 984

 

 

 

 

 

 

 

 

 

***  The difference in the fair value of long-term debt when compared to the carrying value is mainly due to the prevailing market price of the debt instruments.

 

In terms of Sasol Limited’s memorandum of incorporation, the group’s borrowing powers are limited to twice the sum of its share capital and reserves (2019 — R440 billion; 2018 — R446 billion).

 

 

 

 

 

 

 

 

 

 

Interest rate at

 

2019

 

2018

 

Terms of repayment

 

Security

 

Business

 

Currency

 

30 June 2019

 

Rm

 

Rm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayable in bi-annual instalments ending December 2021(1)

 

Secured by assets under construction with a carrying value of 2018 — R140 912 million and other assets with a carrying value of 2018 — R24 368 million

 

Base and Performance Chemicals (US Operations)

 

US dollar

 

 

 

 

54 953

 

Repayable in quarterly instalments ending August 2024

 

Secured by property, plant and equipment with a carrying value of R4 183 million (2018 — R4 551 million).

 

Base Chemicals

 

US dollar

 

Libor + 2,5%

 

2 735

 

2 765

 

Repayable in bi-annual instalments ending June 2022

 

Secured by property, plant and equipment with a carrying value of R4 941 million (2018 — R5 415 million)

 

Energy (Rompco)

 

Rand

 

Jibar + 1,75%

 

2 590

 

3 473

 

Repayable in bi-annual instalments ending February 2030

 

Secured by shares, property, plant and equipment with a carrying value of R1 480 million (2018 — R1 443 million)

 

Energy (CTRG)

 

US dollar

 

Libor + 5,5%

 

1 093

 

1 183

 

 

 

 

 

Various

 

Various

 

Various

 

184

 

227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6 602

 

62 601

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preference shares

 

 

 

 

 

 

 

 

 

 

 

 

 

A preference shares repayable in semi-annual instalments between June 2008 and September 2018(2)

 

Secured by Sasol preferred ordinary shares held by the company

 

Group Functions (Inzalo)

 

Rand

 

 

 

 

828

 

B preference shares repayable between June 2008 and September 2018(2)

 

Secured by Sasol preferred ordinary shares held by the company

 

Group Functions (Inzalo)

 

Rand

 

 

 

 

789

 

C preference shares repayable September 2018(2)

 

Secured by guarantee from Sasol Limited

 

Group Functions (Inzalo)

 

Rand

 

 

 

 

5 822

 

A preference shares repayable between March 2013 and September 2018

 

Secured by preference shares held in Sasol Mining (Pty) Ltd

 

Mining (Ixia)

 

Rand

 

 

 

 

54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7 493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The US$4 billion secured term loan was settled during the year with the proceeds from the US$2,25 billion bond issued in September 2018 together with a US$1,65 billion term loan and a RCF of US$150 million incurred in June 2019.

 

(2)

The A, B and C preference share debt relating to the Sasol Inzalo Public share transaction was settled on 10 September 2018.

 

 

 

 

 

 

 

 

 

 

Interest rate at

 

2019

 

2018

 

Terms of repayment

 

Security

 

Business

 

Currency

 

30 June 2019

 

Rm

 

Rm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance leases

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayable in monthly instalments over 1 to 37 years ending December 2056

 

Secured by plant and equipment with a carrying value R7 369 million (2018 – R7 541 million)

 

Energy, Base and Performance Chemicals

 

Various

 

Fixed 2,36% to 16,58% and variable 8% to 9,5%

 

7 673

 

7 521

 

Other finance leases

 

Underlying assets

 

Various

 

Various

 

Various

 

97

 

103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7 770

 

7 624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14 372

 

77 718

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate at

 

2019

 

2018

 

Terms of repayment

 

 

 

Business

 

Currency

 

30 June 2019

 

Rm

 

Rm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Various repayment terms ending April 2031

 

Various

 

Various

 

Various

 

1 779

 

1 567

 

Repayable in July 2018(1)

 

Exploration and Production International

 

Canadian dollar

 

 

 

 

784

 

Various repayment terms

 

Energy

 

Rand

 

Fixed 8,0%

 

626

 

523

 

Various repayment terms from November 2022 to November 2023(2)(3)

 

Group Functions (Sasol Financing International)

 

US dollar

 

Fixed 4,5% and variable Libor + 1%

 

63 548

 

29 014

 

Various repayment terms from June 2024 to September 2028(4)(5)

 

Group Functions (Sasol Financing USA)

 

US dollar

 

Fixed 5,8% to 6,5% and variable Libor + 1% to 1,4%

 

57 602

 

 

Repayable in bi-annual instalments ending December 2018

 

Mining

 

Rand

 

 

 

 

625

 

Total unsecured debt

 

 

 

 

 

 

 

123 555

 

32 513

 

 

 

 

 

 

 

 

 

 

 

 

 

Total long-term debt

 

 

 

 

 

 

 

137 927

 

110 231

 

Unamortised loan costs (amortised over period of debt using the effective interest rate method)

 

 

 

 

 

 

 

(588

)

(777

)

 

 

 

 

 

 

 

 

 

 

137 339

 

109 454

 

Short-term portion of long-term debt

 

 

 

(2 544

)

(12 763

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

134 795

 

96 691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The carry of CAD75 million (R780 million) was repaid on 3 July 2018.

 

(2)

Included in this amount is the US$1 billion (R14 billion) bond, with a fixed interest rate of 4,5% which is listed on the New York Stock Exchange and is recognised in Sasol Financing International Limited, a 100% owned subsidiary of the group. Sasol Limited has fully and unconditionally guaranteed the bond. There are no restrictions on the ability of Sasol Limited to obtain funds from the finance subsidiary by dividend or loan.

 

(3)

During the year Sasol Financing International Limited, drew down on its revolving credit facility US$2,6 billion to fund mainly the LCCP.

 

(4)

In September 2018 Sasol Financing USA LLC issued bonds to the value of US$1,50 billion and US$0,75 billion respectively and in June 2019 incurred a term loan of US$1,65 billion and a revolving credit facility of US$150 million. The proceeds were utilised to fully repay the US$4 billion secured term loan.

 

(5)

Included in this amount is the US$2,25 billion (R31,7 billion) bonds, with fixed interest rates of 5,88% and 6,5% which are listed on the New York Stock Exchange and is recognised in Sasol Financing USA LLC, a 100% owned subsidiary of the group. Sasol Limited has fully and unconditionally guaranteed the bond. There are no restrictions on the ability of Sasol Limited to obtain funds from the finance subsidiary by dividend or loan.

 

 

 

 

Total
facilities

 

Cash utilised

 

Remaining

 

Rand

 

at 30 June 2019

 

US$m

 

US$m

 

US$m

 

equivalent

 

 

 

 

 

 

 

 

 

 

 

Lake Charles Chemicals Project funding profile

 

 

 

 

 

 

 

 

 

Term loan

 

1 650

 

1 650

 

 

 

Bonds

 

2 250

 

2 250

 

 

 

Available cash, cash flow from operations and general borrowings

 

9 000

 

7 533

 

1 467

 

20 655

 

 

 

 

 

 

 

 

 

 

 

Total funding requirement

 

12 900

*

11 433

 

1 467

 

20 655

 

 

 

 

 

 

 

 

 

 

 

 

*Includes the US$300 million contingency

 

 

 

 

 

 

 

 

Contract
amount

 

Total
Rand
equivalent

 

Utilised
facilities

 

Available
facilities

 

30 June 2019

 

Expiry date

 

Currency

 

million

 

Rm

 

Rm

 

Rm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banking facilities and debt arrangements

 

 

 

 

 

 

 

 

 

 

 

Group treasury facilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper (uncommitted)(1)

 

None

 

Rand

 

8 000

 

8 000

 

 

8 000

 

Commercial banking facilities

 

None

 

Rand

 

10 300

 

10 300

 

953

 

9 347

 

Revolving credit facility

 

November 2023

 

US dollar

 

3 900

 

54 915

 

49 283

 

5 632

 

Revolving credit facility(3)

 

June 2024

 

US dollar

 

150

 

2 112

 

2 112

 

 

Debt arrangements

 

 

 

 

 

 

 

 

 

 

 

 

 

US Dollar Bond

 

November 2022

 

US dollar

 

1 000

 

14 081

 

14 081

 

 

US Dollar Bond(2)

 

March 2024

 

US dollar

 

1 500

 

21 121

 

21 121

 

 

US Dollar Bond(2)

 

September 2028

 

US dollar

 

750

 

10 561

 

10 561

 

 

US Dollar term loan(3)

 

June 2024

 

US dollar

 

1 650

 

23 233

 

23 233

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Sasol businesses

 

 

 

 

 

 

 

 

 

 

 

 

 

Specific project asset finance

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy — Republic of Mozambique Pipeline Investments Company (Rompco)

 

June 2022

 

Rand

 

2 511

 

2 511

 

2 511

 

 

Energy — Republic of Mozambique Pipeline Investments Company (Rompco)

 

December 2019

 

Rand

 

71

 

71

 

71

 

 

Energy — Clean Fuels II (Natref)

 

Various

 

Rand

 

1 948

 

1 948

 

1 948

 

 

Debt arrangements

 

 

 

 

 

 

 

 

 

 

 

 

 

Other debt arrangements

 

 

 

Various

 

 

 

11 149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

137 023

 

22 979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available cash

 

 

 

 

 

 

 

 

 

 

 

13 339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total funds available for use

 

 

 

 

 

 

 

 

 

 

 

36 318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total utilised facilities

 

 

 

 

 

 

 

 

 

 

 

137 023

 

Accrued interest

 

 

 

 

 

 

 

 

 

 

 

1 025

 

Unamortised loan cost

 

 

 

 

 

 

 

 

 

 

 

588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt including accrued interest and unamortised loan cost

 

 

 

 

 

 

 

 

 

 

 

138 636

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprising

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

134 795

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

3 783

 

Short-term debt

 

 

 

 

 

 

 

 

 

 

 

1 239

 

Short-term portion of long-term debt

 

 

 

 

 

 

 

 

 

 

 

2 544

 

Bank overdraft

 

 

 

 

 

 

 

 

 

 

 

58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

138 636

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

In August 2019, Sasol issued its inaugural paper to the value of R2 176 million in the local debt market under the current Domestic Medium Term Note (DMTN) programme, at 130 basis points above 3 month Jibar. The net proceeds from the notes issue will be used for general corporate purposes and to refinance existing facilities.

 

(2)

In September 2018 Sasol Financing USA LLC issued bonds to the value of US$1,50 billion and US$0,75 billion respectively. The net proceeds from the bonds of US$2,24 billion were used to partially repay the US$4,0 billion secured term loan.

 

(3)

In June 2019 Sasol Financing USA LLC obtained a term loan of US$1,65 billion and a revolving credit facility of US$150 million, the proceeds of which were utilised to fully repay the remainder of the US$4 billion secured term loan.

 

Accounting policies:

 

Debt, which constitutes a financial liability, includes short-term and long-term debt. Debt is initially recognised at fair value, net of transaction costs incurred and is subsequently stated at amortised cost. Debt is classified as short-term unless the borrowing entity has an unconditional right to defer settlement of the liability for at least 12 months after the reporting date.

 

Debt is derecognised when the obligation in the contract is discharged, cancelled or has expired. Premiums or discounts arising from the difference between the fair value of debt raised and the amount repayable at maturity date are charged to the income statement as finance expenses based on the effective interest rate method. A debt modification gain or loss is recognised immediately when a debt measured at amortised cost has been modified.