XML 311 R59.htm IDEA: XBRL DOCUMENT v3.19.3
Remeasurement items affecting operating profit (Tables)
12 Months Ended
Jun. 30, 2019
Remeasurement items affecting operating profit  
Schedule of remeasurement items affecting operating profit

 

 

 

 

 

 

2019

 

2018

 

2017

 

for the year ended 30 June

 

Note

 

Rm

 

Rm

 

Rm

 

 

 

 

 

 

 

 

 

 

 

Effect of remeasurement items for subsidiaries and joint operations

 

 

 

 

 

 

 

 

 

Impairment of

 

 

 

18 451

 

9 115

 

2 477

 

property, plant and equipment

 

17

 

14 161

 

7 623

 

415

 

assets under construction

 

18

 

4 272

 

1 492

 

1 942

 

goodwill and other intangible assets

 

 

 

11

 

 

120

 

other assets

 

 

 

7

 

 

 

Reversal of impairment of

 

 

 

(949

)

(354

)

(1 136

)

property, plant and equipment

 

17

 

(650

)

 

(272

)

assets under construction

 

18

 

(299

)

(14

)

(849

)

goodwill and other intangible assets

 

 

 

 

(56

)

 

equity accounted investments

 

 

 

 

(269

)

(15

)

other assets

 

 

 

 

(15

)

 

Fair value write down — assets held for sale

 

 

 

 

 

64

 

Loss/(profit) on

 

10

 

1 109

 

828

 

211

 

disposal of property, plant and equipment

 

 

 

(32

)

(3

)

(25

)

disposal of goodwill and other intangible assets

 

 

 

 

11

 

4

 

disposal of other assets

 

 

 

 

(1

)

 

disposal of businesses

 

 

 

(267

)

(833

)

(51

)

scrapping of property, plant and equipment

 

 

 

556

 

454

 

183

 

disposal and scrapping of assets under construction

 

 

 

852

 

1 200

 

100

 

Write-off of unsuccessful exploration wells

 

18

 

34

 

312

 

 

 

 

 

 

 

 

 

 

 

 

Remeasurement items per income statement

 

 

 

18 645

 

9 901

 

1 616

 

Tax effect

 

 

 

(4 012

)

(1 834

)

(532

)

Non-controlling interest effect

 

 

 

(5

)

(9

)

(7

)

 

 

 

 

 

 

 

 

 

 

Total remeasurement items for subsidiaries and joint operations, net of tax

 

 

 

14 628

 

8 058

 

1 077

 

Effect of remeasurement items for equity accounted investments

 

 

 

15

 

11

 

14

 

 

 

 

 

 

 

 

 

 

 

Total remeasurement items for the group, net of tax

 

 

 

14 643

 

8 069

 

1 091

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of main assumptions used for impairment calculations

 

 

 

 

 

 

 

2019

 

2018

 

2017

 

 

 

 

 

 

 

 

 

 

 

Long-term average crude oil price (Brent) (nominal)*

 

US$/bbl

 

71,17

 

73,91

 

74,29

 

Long-term average gas price (Henry Hub), excluding margins (real)*

 

US$/mmbtu

 

3,44

 

3,49

 

3,69

 

Long-term average ethane price (nominal)*

 

US$c/gal

 

39,04

 

37,42

 

44,27

 

Long-term average ammonia price*

 

Rand/ton

 

4 258,54

 

5 807,46

 

6 392,85

 

Long-term average exchange rate*

 

Rand/US$

 

14,29

 

13,57

 

14,71

 

 

 

*

Assumptions are provided on a long-term average basis. Oil price, ammonia price and exchange rate assumptions are calculated based on a five year period, while the ethane price is based on a ten year period. The Henry Hub gas price is calculated until 2041, linked to the plant’s useful life.

 

 

 

 

 

 

South
Africa

 

United
States of
America

 

Europe

 

Canada

 

 

 

 

 

%

 

%

 

%

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Growth rate — long-term Producer Price Index

 

2019

 

5,50

 

2,00

 

2,00

 

2,00

 

Weighted average cost of capital*

 

2019

 

13,12

 

7,18

 

7,18 – 9,48

 

7,18

 

Discount rate — risk adjusted

 

2019

 

13,12

 

7,18

 

7,18 – 9,48

 

10,00

 

Growth rate — long-term Producer Price Index

 

2018

 

5,50

 

2,00

 

2,00

 

2,00

 

Weighted average cost of capital*

 

2018

 

12,71

 

7,56

 

7,68 – 9,35

 

7,68

 

Discount rate — risk adjusted

 

2018

 

12,71

 

7,56

 

7,68 – 9,35

 

10,00

 

Growth rate — long-term Producer Price Index

 

2017

 

5,50

 

2,00

 

2,00

 

2,00

 

Weighted average cost of capital*

 

2017

 

12,50

 

6,60

 

6,60 – 8,22

 

6,60

 

Discount rate — risk adjusted

 

2017

 

12,50

 

6,60

 

6,60 – 8,22

 

9,50 – 9,80

 

 

 

*

Calculated using spot market factors on 30 June.

 

 

Schedule of significant impairments and reversals

 

 

Significant impairment (reversals of impairment) of assets in 2019

 

 

 

 

 

 

Property,
plant and
equipment

 

Assets
under
con-
struction

 

Goodwill
and other
intangible
assets

 

Other

 

Total

 

 

 

Business

 

2019

 

2019

 

2019

 

2019

 

2019

 

Cash-generating unit (CGU)

 

segmentation

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tetramerization value chain (LCCP)

 

Performance Chemicals

 

3 929

 

3 474

 

 

 

7 403

 

Ethylene Oxide/Ethylene Glycol value chain (LCCP)

 

Performance Chemicals

 

4 662

 

798

 

 

 

5 460

 

Ammonia value chain

 

Base Chemicals

 

3 347

 

 

 

 

3 347

 

Sasol Canada — Shale gas assets

 

Exploration and Production International

 

1 947

 

 

 

 

1 947

 

Chlor Vinyls value chain

 

Base Chemicals

 

(650

)

(299

)

 

 

(949

)

High Purity Alumina assets

 

Performance Chemicals

 

205

 

 

 

 

205

 

Sasol Wilmar Alcohol Industries

 

Performance Chemicals

 

65

 

 

11

 

7

 

83

 

Other

 

Various

 

6

 

 

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13 511

 

3 973

 

11

 

7

 

17 502