XML 401 R81.htm IDEA: XBRL DOCUMENT v3.19.3
Long-term provisions (Tables)
12 Months Ended
Jun. 30, 2019
Long-term provisions  
Schedule of changes in long-term provisions

 

 

 

Environmental

 

Share-
based
payments*

 

Other

 

Total

 

for the year ended 30 June

 

Rm

 

Rm

 

Rm

 

Rm

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

14 933

 

1 101

 

1 693

 

17 727

 

Capitalised in property, plant and equipment and assets under construction**

 

1 925

 

 

 

1 925

 

Reduction in rehabilitation provision capitalised

 

(1

)

 

 

(1

)

Transfer to held for sale liabilities***

 

(51

)

 

(3

)

(54

)

Per the income statement

 

1 095

 

(440

)

(225

)

430

 

additional provisions and changes to existing provisions

 

415

 

(440

)

64

 

39

 

reversal of unutilised amounts

 

(8

)

 

(289

)

(297

)

effect of change in discount rate

 

688

 

 

 

688

 

Notional interest

 

849

 

 

8

 

857

 

Utilised during year (cash flow)

 

(159

)

(397

)

(543

)

(1 099

)

Foreign exchange differences recognised in income statement

 

109

 

 

18

 

127

 

Translation of foreign operations

 

42

 

 

6

 

48

 

 

 

 

 

 

 

 

 

 

 

Balance at end of year

 

18 742

 

264

 

954

 

19 960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental

 

Share-
based
payments

 

Other

 

Total

 

for the year ended 30 June

 

Rm

 

Rm

 

Rm

 

Rm

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

15 716

 

885

 

2 178

 

18 779

 

Capitalised in property, plant and equipment and assets under construction

 

350

 

 

 

350

 

Reduction in rehabilitation provision capitalised****

 

(1 433

)

 

 

(1 433

)

Per the income statement

 

(756

)

655

 

(495

)

(596

)

additional provisions and changes to existing provisions

 

241

 

655

 

(495

)

401

 

reversal of unutilised amounts

 

(194

)

 

 

(194

)

effect of change in discount rate

 

(803

)

 

 

(803

)

Notional interest

 

953

 

 

9

 

962

 

Utilised during year (cash flow)

 

(249

)

(437

)

(43

)

(729

)

Foreign exchange differences recognised in income statement

 

225

 

(1

)

27

 

251

 

Translation of foreign operations

 

127

 

(1

)

17

 

143

 

 

 

 

 

 

 

 

 

 

 

Balance at end of year

 

14 933

 

1 101

 

1 693

 

17 727

 

 

 

 

 

 

 

 

 

 

 

 

*Refer note 34 for accounting policies and areas of judgement used in calculating the share-based payment provision (cash settled).

 

**Increase in rehabilitation capitalised in 2019 relates to a reassessment of our provision based on discount rates and cost estimates.

 

***Relates to rehabilitation provisions of the explosives business classified as held for sale, refer note 11.

 

****Reduction in rehabilitation capitalised in 2018 relates to a reassessment of our provision based on legislation changes, discount rates and new rehabilitation methods which resulted in a reduction of R1,4 billion.

 

Schedule of expected timing of future cash flows and business segmentation for provisions

 

 

 

 

 

2019

 

2018

 

for the year ended 30 June

 

Note

 

Rm

 

Rm

 

 

 

 

 

 

 

 

 

Expected timing of future cash flows

 

 

 

 

 

 

 

Within one year

 

 

 

2 338

 

2 567

 

One to five years

 

 

 

3 291

 

3 715

 

More than five years

 

 

 

14 331

 

11 445

 

 

 

 

 

 

 

 

 

 

 

 

 

19 960

 

17 727

 

Short-term portion

 

32

 

(2 338

)

(2 567

)

 

 

 

 

 

 

 

 

Long-term provisions

 

 

 

17 622

 

15 160

 

 

 

 

 

 

 

 

 

Estimated undiscounted obligation

 

 

 

101 100

 

102 952

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business segmentation

 

 

 

 

 

 

 

Mining

 

 

 

1 439

 

1 324

 

Exploration and Production International

 

 

 

6 779

 

5 677

 

Energy

 

 

 

3 427

 

2 909

 

Base Chemicals

 

 

 

3 919

 

3 321

 

Performance Chemicals

 

 

 

2 038

 

1 909

 

Group Functions

 

 

 

20

 

20

 

 

 

 

 

 

 

 

 

Total operations

 

 

 

17 622

 

15 160

 

 

 

 

 

 

 

 

 

 

Summary of risk-free rates used to discount the estimated cash flows related to provisions

 

 

 

2019

 

2018

 

for the year ended 30 June

 

%

 

%

 

 

 

 

 

 

 

South Africa

 

6,9 to 8,7

 

7,3 to 9,2

 

Europe

 

0,0 to 0,7

 

0,0 to 1,5

 

United States of America

 

1,7 to 2,3

 

2,6 to 3,0

 

Canada

 

1,7 to 2,2

 

2,0 to 2,7

 

 

Schedule of the effect on provisions from changes in the discount rate

 

 

 

2019

 

2018

 

for the year ended 30 June

 

Rm

 

Rm

 

 

 

 

 

 

 

A 1% point change in the discount rate would have the following effect on the long-term provisions recognised

 

 

 

 

 

Increase in the discount rate

 

(3 351

)

(2 726

)

amount capitalised to property, plant and equipment

 

(1 930

)

(1 434

)

income recognised in income statement

 

(1 421

)

(1 292

)

Decrease in the discount rate

 

4 540

 

3 786

 

amount capitalised to property, plant and equipment

 

2 622

 

2 058

 

expense recognised in income statement

 

1 918

 

1 728