XML 373 R88.htm IDEA: XBRL DOCUMENT v3.19.3
Financial risk management and financial instruments (Tables)
12 Months Ended
Jun. 30, 2019
Financial risk management and financial instruments  
Financial instruments

 

 

 

 

 

Carrying value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At fair value

through

profit and

loss

 

Designated

at fair value

through other

comprehensive

income

 

Amortised
cost

 

Fair value

 

 

 

Note

 

Rm

 

Rm

 

Rm

 

Rm

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Investments in listed securities

 

 

 

 

830

 

 

830

 

Investments in unlisted securities

 

 

 

 

393

 

 

393

 

Other long-term investments

 

 

 

 

 

25

 

25

 

Long-term receivables

 

19

 

 

 

5 582

 

5 582

 

Long- and short-term financial assets

 

 

 

645

 

 

 

645

 

Trade and other receivables**

 

24

 

 

 

25 611

 

25 611

*

Cash and cash equivalents*

 

27

 

 

 

15 877

 

15 877

*

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Listed long-term debt (Bonds issued)+

 

16

 

 

 

46 060

 

49 421

 

Unlisted long-term debt+

 

16

 

 

 

91 279

 

91 777

 

Short-term debt and bank overdraft

 

 

 

 

 

1 297

 

1 297

*

Long- and short-term financial liabilities

 

 

 

2 205

 

 

 

2 205

 

Trade and other payables+

 

25

 

 

 

28 501

 

28 501

*

 

 

 

 

 

Carrying value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At fair value
through
profit and
loss

 

Available-
for-sale

 

Amortised
cost

 

Held-to-
maturity

 

Fair value

 

 

 

Note

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in listed securities

 

 

 

 

682

 

 

 

682

 

Investments in unlisted securities

 

 

 

 

244

 

 

 

244

 

Other long-term investments

 

 

 

 

 

 

25

 

25

 

Long-term receivables

 

19

 

 

 

3 824

 

 

3 824

 

Long- and short-term financial assets

 

 

 

1 827

 

 

 

 

1 827

 

Trade and other receivables**

 

 

 

 

 

26 648

 

 

26 648

*

Cash and cash equivalents

 

27

 

 

 

17 128

 

 

17 128

*

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Listed long-term debt (Bonds issued)+

 

16

 

 

 

13 704

 

 

13 345

 

Unlisted long-term debt+

 

16

 

 

 

95 750

 

 

95 984

 

Short-term debt and bank overdraft

 

 

 

 

 

2 035

 

 

2 035

*

Long- and short-term financial liabilities

 

 

 

2 059

 

 

 

 

2 059

 

Trade and other payables+

 

25

 

 

 

26 518

 

 

26 518

*

 

 

*

The fair value of these instruments approximates carrying value, due to their short-term nature.

**

Trade and other receivables includes employee-related and insurance-related receivables.

+

Includes unamortised loan costs.

 

Schedule of expected credit losses recognised

 

 

 

 

 

2019

 

2018

 

 

 

 

 

 

 

 

 

 

 

Life time

 

12 months

 

Deductions

 

Expected
credit loss

 

Impairment

 

 

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term receivables

 

211

 

 

 

211

 

38

 

Trade receivables

 

225

 

 

 

225

 

199

 

Other receivables

 

204

 

24

 

 

228

 

228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

640

 

24

 

 

664

 

465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of credit risk profile of financial assets at amortised cost

 

 

 

2019

 

 

 

%

 

 

 

 

 

AAA to A-

 

85

 

BBB to B-

 

8

 

CCC+ and - below

 

7

 

 

Maturity profile of the undiscounted cash flows of derivative and non-derivative financial instruments

 

 

 

 

 

Contractual
cash flows*

 

Within
one year

 

One to
five years

 

More than
five years

 

 

 

Note

 

Rm

 

Rm

 

Rm

 

Rm

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Non-derivative instruments

 

 

 

 

 

 

 

 

 

 

 

Long-term receivables

 

19

 

5 582

 

 

4 203

 

1 379

 

Trade and other receivables

 

24

 

25 611

 

25 611

 

 

 

Cash and cash equivalents (excluding restricted cash)

 

 

 

13 397

 

13 397

 

 

 

Investments through other comprehensive income

 

 

 

1 223

 

680

 

543

 

 

Other long-term investments

 

 

 

25

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45 838

 

39 688

 

4 771

 

1 379

 

Derivative instruments

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

 

 

2 161

 

2 161

 

 

 

Interest rate swap

 

 

 

15

 

 

8

 

7

 

Zero cost collar

 

 

 

582

 

582

 

 

 

Ethane swaps

 

 

 

2

 

2

 

 

 

Other commodity derivatives

 

 

 

31

 

31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48 629

 

42 464

 

4 779

 

1 386

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Non-derivative instruments

 

 

 

 

 

 

 

 

 

 

 

Long-term debt***

 

16

 

(183 445

)

(8 232

)

(138 453

)

(36 760

)

Short-term debt

 

16

 

(1 239

)

(1 239

)

 

 

Trade and other payables

 

25

 

(28 501

)

(28 501

)

 

 

Bank overdraft

 

27

 

(58

)

(58

)

 

 

Financial guarantees**

 

 

 

(1 326

)

(1 326

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(214 569

)

(39 356

)

(138 453

)

(36 760

)

Derivative instruments

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

 

 

(2 190

)

(2 190

)

 

 

Interest rate swap

 

 

 

(1 488

)

(213

)

(1 029

)

(246

)

Zero cost collar

 

 

 

(3

)

(3

)

 

 

Ethane swaps

 

 

 

(456

)

(456

)

 

 

Crude oil futures

 

 

 

(27

)

(27

)

 

 

Other commodity derivatives

 

 

 

(10

)

(10

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(218 743

)

(42 255

)

(139 482

)

(37 006

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*

Contractual cash flows include interest payments.

**

Issued financial guarantees contracts are all repayable on default, however the likelihood of default is considered remote.

***

Of the amounts due in one to five years, R131 billion relates to the repayment of the bonds, the revolving credit facility and the term loan.

 

 

 

 

 

 

Contractual

 

Within

 

One to

 

More than

 

 

 

 

 

cash flows*

 

one year

 

five years

 

five years

 

 

 

Note

 

Rm

 

Rm

 

Rm

 

Rm

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Non-derivative instruments

 

 

 

 

 

 

 

 

 

 

 

Long-term receivables

 

19

 

3 786

 

 

1 586

 

2 200

 

Trade and other receivables

 

24

 

26 648

 

26 648

 

 

 

Cash and cash equivalents (excluding restricted cash)

 

27

 

15 148

 

15 148

 

 

 

Investments available-for-sale

 

 

 

926

 

926

 

 

 

Investments held-to-maturity

 

 

 

25

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46 533

 

42 722

 

1 611

 

2 200

 

Derivative instruments

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

 

 

1 214

 

1 214

 

 

 

Interest rate swap

 

 

 

246

 

 

 

246

 

Zero cost collar

 

 

 

979

 

979

 

 

 

Crude oil options

 

 

 

482

 

482

 

 

 

Ethane swaps

 

 

 

33

 

33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49 487

 

45 430

 

1 611

 

2 446

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Non-derivative instruments

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

16

 

(139 294

)

(16 612

)

(86 415

)

(36 267

)

Short-term debt

 

16

 

(1 946

)

(1 946

)

 

 

Trade and other payables

 

25

 

(26 518

)

(26 518

)

 

 

Bank overdraft

 

27

 

(89

)

(89

)

 

 

Financial guarantees**

 

 

 

(1 539

)

(1 539

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(169 386

)

(46 704

)

(86 415

)

(36 267

)

Derivative instruments

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

 

 

(1 217

)

(1 217

)

 

 

Coal swaps

 

 

 

(414

)

(414

)

 

 

Zero cost collar

 

 

 

(1 317

)

(1 317

)

 

 

Crude oil futures

 

 

 

(91

)

(91

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(172 425

)

(49 743

)

(86 415

)

(36 267

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*

Contractual cash flows include interest payments.

**

Issued financial guarantees contracts are all repayable on default, however the likelihood of default is considered remote.

 

Schedule of foreign exchange rates

 

 

 

Average rate

 

Closing rate

 

 

 

 

 

 

 

 

 

2019

 

2018

 

2019

 

2018

 

 

 

Rand

 

Rand

 

Rand

 

Rand

 

 

 

 

 

 

 

 

 

 

 

Rand/Euro

 

16,19

 

15,34

 

16,01

 

16,04

 

Rand/US dollar

 

14,20

 

12,85

 

14,08

 

13,73

 

 

Summary of interest rate profile of interest-bearing financial instruments including the effect of the interest rate swap

 

 

 

Carrying value

 

 

 

 

 

 

 

2019

 

2018

 

 

 

Rm

 

Rm

 

 

 

 

 

 

 

Variable rate instruments

 

 

 

 

 

Financial assets

 

16 663

 

18 657

 

Financial liabilities

 

(54 542

)

(58 908

)

 

 

 

 

 

 

 

 

(37 879

)

(40 251

)

 

 

 

 

 

 

Fixed rate instruments

 

 

 

 

 

Financial assets

 

197

 

97

 

Financial liabilities

 

(83 151

)

(51 144

)

 

 

 

 

 

 

 

 

(82 954

)

(51 047

)

 

 

 

 

 

 

Interest profile (variable: fixed rate as a percentage of total financial assets)

 

99:1

 

99:1

 

Interest profile (variable: fixed rate as a percentage of total financial liabilities)

 

40:60

 

54:46

 

 

Schedule of derivative transactions

 

 

 

2019

 

2018

 

2017

 

Income statement impact

 

Rm

 

Rm

 

Rm

 

 

 

 

 

 

 

 

 

Financial instruments

 

 

 

 

 

 

 

Net (loss)/gain on derivative instruments

 

 

 

 

 

 

 

Foreign exchange contracts (losses)/gains

 

(794

)

121

 

(1 107

)

Put option crude oil derivatives

 

(498

)

(3 303

)

(237

)

Zero cost collar foreign exchange derivatives

 

323

 

936

 

1 608

 

Crude oil futures

 

265

 

(687

)

277

 

Coal swaps

 

91

 

(1 024

)

94

 

Ethane swaps

 

(462

)

29

 

 

Interest rate swaps

 

(1 475

)

52

 

14

 

Other forex derivative

 

85

 

 

 

 

 

 

 

 

 

 

 

 

 

(2 465

)

(3 876

)

649

 

 

 

 

 

 

 

 

 

 

Statement of financial position impact

 

 

 

 

2019

 

2018

 

 

 

Rm

 

Rm

 

 

 

 

 

 

 

Financial instrument

 

 

 

 

 

Derivative financial assets

 

 

 

 

 

Foreign exchange contracts

 

15

 

42

 

Zero cost collar

 

582

 

979

 

Crude oil options

 

 

482

 

Interest rate swaps

 

15

 

291

 

Ethane swaps

 

2

 

33

 

Other commodity derivatives

 

31

 

 

 

 

 

 

 

 

 

 

645

 

1 827

 

 

 

 

 

 

 

Derivative financial liabilities

 

 

 

 

 

Foreign exchange contracts

 

(44

)

(45

)

Coal swaps

 

 

(414

)

Crude oil futures

 

(27

)

(91

)

Zero cost collar

 

(3

)

(1 317

)

Interest rate swaps

 

(1 488

)

(45

)

Ethane swaps

 

(456

)

 

Other commodity derivatives

 

(10

)

 

 

 

 

 

 

 

 

 

(2 028

)

(1 912

)

Non-derivative financial liabilities

 

 

 

 

 

Financial guarantees

 

(177

)

(147

)

 

 

 

 

 

 

 

 

(2 205

)

(2 059

)

 

 

 

 

 

 

 

Derivatives designated in the hedge relationships

 

 

 

Fair value
of assets/
(liabilities)

 

Fair value
of assets/
(liabilities)

 

 

 

2019

 

2018

 

 

 

Rm

 

Rm

 

 

 

 

 

 

 

Interest rate swap derivatives — held for trading (2018 — cash flow hedge)

 

(1 473

)

246

 

 

 

 

 

Fair value

 

Fair value

 

Fair value

 

Fair value

 

 

 

Contract/

 

Contract/

 

 

 

of assets

 

of assets

 

of liabilities

 

of liabilities

 

 

 

Notional

 

Notional

 

 

 

2019

 

2018

 

2019

 

2018

 

 

 

amount*

 

amount*

 

 

 

Rm

 

Rm

 

Rm

 

Rm

 

 

 

2019

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives held for trading

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange contracts

 

15

 

42

 

(44

)

(45

)

US$m

 

146

 

226

 

Crude oil futures

 

 

 

(27

)

(91

)

US$m

 

92

 

194

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

42

 

(71

)

(136

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*The notional amount is the sum of the absolute value of all contracts for both derivative assets and liabilities.

 

 

 

 

 

2019

 

2018

 

 

 

 

 

 

 

 

 

Brent crude oil — Put options

 

 

 

 

 

 

 

Premium paid

 

US$m

 

 

207

 

Number of barrels

 

million

 

48

 

98

 

Open positions

 

million

 

 

48

 

Settled

 

million

 

48

 

50

 

Average Brent crude oil price floor, net of costs (open positions)

 

US$/bbl

 

 

53,36

 

Realised losses recognised in the income statement

 

Rm

 

(1 857

)

(1 605

)

Unrealised (losses)/gains recognised in the income statement

 

Rm

 

1 359

 

(1 698

)

Amount included in the statement of financial position

 

Rm

 

 

482

 

 

 

 

 

 

 

 

 

Rand/US$ currency — Zero-cost collar instruments

 

 

 

 

 

 

 

US$ exposure — open positions

 

US$bn

 

4

 

4

 

Annual average floor

 

R/US$

 

13,84

 

13,14

 

Annual average cap

 

R/US$

 

16,63

 

15,14

 

Realised (losses)/gains recognised in the income statement

 

Rm

 

(610

)

2 772

 

Unrealised gains/(losses) recognised in the income statement

 

Rm

 

933

 

(1 836

)

Amount included in the statement of financial position

 

Rm

 

579

 

(338

)

 

 

 

 

 

 

 

 

Export coal — Swap options

 

 

 

 

 

 

 

Number of tons

 

million

 

1,40

 

4,20

 

Open positions

 

million

 

 

1,40

 

Settled

 

million

 

1,40

 

2,80

 

Average coal swap price (open positions)

 

US$/ton

 

 

81,82

 

Realised losses recognised in the income statement

 

Rm

 

(337

)

(618

)

Unrealised gains/(losses) recognised in the income statement

 

Rm

 

428

 

(406

)

Amount included in the statement of financial position

 

Rm

 

 

(414

)

 

 

 

 

 

 

 

 

Ethane — Swap options

 

 

 

 

 

 

 

Number of barrels

 

million

 

16,00

 

5,80

 

Open positions

 

million

 

12,50

 

3,50

 

Settled

 

million

 

3,50

 

2,30

 

Average ethane swap price (open positions)

 

US$ c/gal

 

28

 

27

 

Realised gains/(losses) recognised in the income statement

 

Rm

 

29

 

(1

)

Unrealised (losses)/gains recognised in the income statement

 

Rm

 

(491

)

30

 

Amount included in the statement of financial position

 

Rm

 

(454

)

33

 

 

Sensitivity analysis of derivative transactions

 

 

 

 

 

Volatility

 

Commodity price

 

Rand/US$

 

US$ Libor curve

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

+USD 2

 

-USD 2

 

 

 

 

 

 

 

30 June 2019

 

 

 

+2%

 

-2%

 

c/gal

 

c/gal

 

-R1/US$*

 

+0,5%

 

-0,5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ethane swap

 

Rm

 

90

 

(82

)

146

 

(146

)

 

 

 

 

 

 

Zero-cost collar

 

Rm

 

115

 

(125

)

 

 

 

 

2 495

 

 

 

 

 

Interest rate swap

 

Rm

 

 

 

 

 

 

 

 

 

 

 

754

 

(748

)

 

 

 

 

 

 

Volatility

 

Commodity price

 

Rand/US$

 

US$ Libor curve

 

 

 

 

 

 

 

 

 

 

 

 

 

30 June 2018

 

 

 

+2%

 

-2%

 

+USD 2/bbl

 

-USD 2/bbl

 

-R1/US$*

 

+0,5%

 

-0,5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil options

 

Rm

 

88

 

(80

)

(68

)

81

 

 

 

 

 

 

 

Zero-cost collar

 

Rm

 

27

 

(22

)

 

 

 

 

2 731

 

 

 

 

 

Interest rate swap

 

Rm

 

 

 

 

 

 

 

 

 

 

 

866

 

(865

)

 

*A weakening of the Rand/US$ spot exchange rate of R2,55, will likely result in the spot price falling within the corridor of the cap and floor rates of the zero-cost collars. No gain or loss will be made if these derivatives are settled at a spot price between the cap and floor.  The exchange rate would have to weaken by at least R2,55/US$, up to the cap of R16,63, before losses are incurred on the derivatives.

 

Schedule of assets and liabilities measured at fair value

 

 

 

Fair value

 

 

 

 

 

Fair value

 

 

 

30 June

 

 

 

 

 

hierarchy

 

Financial instrument

 

2019

 

Valuation method

 

Significant inputs

 

of inputs

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Investments in listed securities

 

830

 

Quoted market price for the same instrument

 

Quoted market price for the same instrument

 

Level 1

 

Investments in unlisted securities

 

393

 

Discounted cash flow

 

Forecasted earnings, capital expenditure and debt cash flows of the underlying business, based on the forecasted assumptions of inflation, exchange rates, commodity prices etc. Appropriate WACC for the region.

 

Level 3

 

Other long-term investments

 

25

 

Discounted cash flow

 

Market related interest rates.

 

Level 3

 

Long-term receivables

 

5 582

 

Discounted cash flow

 

Market related interest rates.

 

Level 3

 

Derivative assets

 

645

 

Forward rate interpolator model, appropriate currency specific discount curve, discounted expected cash flows, numerical approximation

 

Forward exchange contracted rates, market foreign exchange rates, forward contract rates, market commodity prices, coal prices, crude oil prices

 

Level 2

 

Trade and other receivables

 

25 611

 

Discounted cash flow

 

Market related interest rates.

 

Level 3

*

Cash and cash equivalents

 

15 877

 

**

 

**

 

Level 1

**

Financial liabilities

 

 

 

 

 

 

 

 

 

Listed long-term debt

 

49 421

 

Quoted market price for the same instrument

 

Quoted market price for the same instrument

 

Level 1

 

Unlisted long-term debt

 

91 777

 

Discounted cash flow

 

Market related interest rates

 

Level 3

 

Short-term debt and bank overdraft

 

1 297

 

Discounted cash flow

 

Market related interest rates

 

Level 3

*

Derivative liabilities

 

2 205

 

Discounted net cash flows, using a swap curve to infer the future floating cash flows, forward rate interpolator model, discounted expected cash flows, numerical approximation

 

US$Overnight Indexed Swap (OIS) curve, recovery probabilities, forward exchange contracted rates, coal prices, market foreign exchange rates

 

Level 2

 

Trade and other payables

 

28 501

 

Discounted cash flow

 

Market related interest rates

 

Level 3

*

 

*The fair value of these instruments approximates their carrying value, due to their short-term nature.

**The carrying value of cash is considered to reflect its fair value.

 

Foreign currency risk  
Financial risk management and financial instruments  
Schedules of information related to foreign currency risk and commodity price risk

 

 

 

2019

 

2018

 

 

 

 

 

 

 

 

 

Euro

 

US dollar

 

Euro

 

US dollar

 

 

 

Rm

 

Rm

 

Rm

 

Rm

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables

 

515

 

2 375

 

586

 

2 500

 

Cash and cash equivalents

 

1 470

 

1 256

 

2 257

 

1 452

 

 

 

 

 

 

 

 

 

 

 

Net exposure on assets

 

1 985

 

3 631

 

2 843

 

3 952

 

Long-term debt

 

(122

)

(1 851

)

(153

)

(1 651

)

Short-term debt

 

 

 

 

(23

)

Trade and other payables

 

(186

)

(1 077

)

(128

)

(1 248

)

 

 

 

 

 

 

 

 

 

 

Net exposure on liabilities

 

(308

)

(2 928

)

(281

)

(2 922

)

 

 

 

 

 

 

 

 

 

 

Exposure on external balances

 

1 677

 

703

 

2 562

 

1 030

 

Net exposure on balances between group companies*

 

(1 135

)

(22 132

)

(2 391

)

9 584

 

 

 

 

 

 

 

 

 

 

 

Total net exposure

 

542

 

(21 429

)

171

 

10 614

 

 

 

 

 

 

 

 

 

 

 

 

 

*

The US$ increase relates to additional funding provided to the LCCP by Sasol Financing International.

 

Schedule of sensitivity analysis

 

 

 

2019

 

2018

 

 

 

 

 

 

 

 

 

 

 

Income

 

 

 

Income

 

 

 

Equity

 

statement

 

Equity

 

statement

 

 

 

Rm

 

Rm

 

Rm

 

Rm

 

 

 

 

 

 

 

 

 

 

 

Euro

 

54

 

54

 

17

 

17

 

US dollar

 

(2 143

)

(2 143

)

1 053

 

1 053

 

 

Interest rate risk  
Financial risk management and financial instruments  
Schedule of sensitivity analysis

 

Income statement – 1% increase

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

South Africa

 

Europe

 

of America

 

Other

 

 

 

Rm

 

Rm

 

Rm

 

Rm

 

 

 

 

 

 

 

 

 

 

 

30 June 2019

 

27

 

15

 

(433

)

12

 

 

 

 

 

 

 

 

 

 

 

30 June 2018

 

(66

)

6

 

(362

)

18

 

 

 

 

 

 

 

 

 

 

 

 

Income statement – 1% decrease

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

South Africa

 

Europe*

 

of America*

 

Other*

 

 

 

Rm

 

Rm

 

Rm

 

Rm

 

 

 

 

 

 

 

 

 

 

 

30 June 2019

 

(27

)

(15

)

433

 

(12

)

 

 

 

 

 

 

 

 

 

 

30 June 2018

 

66

 

(6

)

362

 

(18

)

 

 

 

 

 

 

 

 

 

 

 

*

A decrease of 1% in interest rates for the United States of America and Europe will not have an effect on the income statement as it is not considered reasonably possible that the repo interest rates will decrease below 0%.

 

Schedule of information about cash flow hedges

 

 

 

Average
fixed
rate
%

 

Expiry

 

Fair value loss
recognised
in other
comprehensive
income
2019
Rm

 

Fair value loss
recognised
in other
comprehensive
income
2018
Rm

 

Recognised in
profit and loss
2019
Rm

 

Recognised
in profit
and loss
2018
Rm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

US$ — pay fixed rate receive floating rate

 

 

 

 

 

 

 

 

 

 

 

 

 

North America**

 

2,78

 

December 2026

 

(285

)

(950

)

(1 485

)

52

 

Mozambique

 

2,80

 

February 2030

 

 

 

10

 

 

 

 

**

The interest rate swap was novated in June 2019 when the underlying LCCP bank term loan was refinanced. This ended the hedge relationship with hedge accounting discontinued. A loss of R1 400 million was recognised in other comprehensive income on the revaluation of the cash flow hedge that was offset by a gain of R1 115 million on the reclassification of the swap to profit and loss on termination of the hedge relationship. We will redesignate the swap as a hedging instrument in a cash flow hedge in financial year 2020.

 

Commodity price risk - crude oil  
Financial risk management and financial instruments  
Schedules of information related to foreign currency risk and commodity price risk

 

 

 

Dated Brent Crude

 

 

 

 

 

 

 

2019

 

2018

 

 

 

US$

 

US$

 

 

 

 

 

 

 

High

 

86,16

 

80,29

 

Average

 

68,63

 

63,62

 

Low

 

50,21

 

46,53

 

 

 

 

 

Contract
amount

 

Fair value

 

Within
one year

 

Contract
amount

 

Fair value

 

Within
one year

 

 

 

2019

 

2019

 

2019

 

2018

 

2018

 

2018

 

 

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

Rm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crude oil futures

 

1 521

 

(27

)

(27

)

2 792

 

(91

)

(91

)

Other commodity derivatives

 

254

 

21

 

21

 

 

 

 

 

Schedule of sensitivity analysis

 

 

 

2019

 

2018

 

 

 

Rm

 

Rm

 

 

 

 

 

 

 

Crude oil

 

(193

)

(153

)