XML 239 R59.htm IDEA: XBRL DOCUMENT v3.21.2
Remeasurement items affecting operating profit (Tables)
12 Months Ended
Jun. 30, 2021
Remeasurement items affecting operating profit  
Schedule of remeasurement items affecting operating profit

2021

2020

2019

 

for the year ended 30 June

    

Note

  

  

Rm

    

Rm

    

Rm

 

Impairment of

 

 

34 200

 

112 736

 

19 868

property, plant and equipment

 

20

 

33 973

 

108 575

 

19 850

right of use assets

 

18

 

35

 

3 322

 

other intangible assets

 

 

80

 

839

 

11

equity accounted investment

112

other assets

 

 

 

 

7

Reversal of impairment of

 

 

(5 468)

 

 

(949)

property, plant and equipment

 

20

 

(5 440)

 

 

(949)

right of use assets

18

(2)

other intangible assets

(26)

(Profit)/loss on

 

11

 

(5 520)

 

(715)

 

1 109

disposal of property, plant and equipment

 

 

(96)

 

25

 

(32)

disposal of other intangible assets

 

 

(130)

 

 

disposal of other assets

 

 

52

 

148

 

disposal of businesses

 

 

(5 615)

 

(1 684)

 

(267)

disposal and scrapping of property, plant and equipment

 

 

269

 

796

 

1 408

Write-off of unsuccessful exploration wells

 

20

 

6

 

(43)

 

34

Remeasurement items per income statement

 

 

23 218

 

111 978

 

20 062

Tax effect

 

 

(7 771)

 

(26 399)

 

(4 409)

Non-controlling interest effect

 

 

1

 

(931)

 

(5)

Total remeasurement items for subsidiaries and joint operations, net of tax

 

 

15 448

 

84 648

 

15 648

Effect of remeasurement items for equity accounted investments

 

 

23

 

 

15

Total remeasurement items for the group, net of tax

 

 

15 471

 

84 648

 

15 663

Schedule of main assumptions used for impairment calculations

Main assumptions used for impairment calculations

    

    

2021

    

2020

    

2019

Long-term average crude oil price (Brent) (nominal)*

US$/bbl

70,09

59,69

71,17

Long-term average ethane price (nominal)*

 

US$c/gal

 

37,18

 

32,79

 

39,04

Long-term average ammonia price*

 

Rand/ton

 

5 297,00

 

4 664,32

 

4 258,54

Long-term average Southern African gas purchase price (real)*

 

US$c/Gj

 

8,41

 

7,10

 

4,86

Long-term average refining margin (nominal)*

 

US$/bbl

 

9,67

 

9,43

 

10,16

Long-term average exchange rate*

 

Rand/US$

 

14,57

 

15,20

 

14,29

*

Assumptions are provided on a long-term average basis. Oil and ammonia prices and exchange rate assumptions are calculated based on a five year period, while the ethane price is based on a ten year period. The refining margin is calculated until 2034, linked to the Sasolburg refinery's useful life. The Southern African gas purchase price is calculated until 2050, linked to the South African integrated value chain's useful life.

    

    

    

United

    

South

States of

Africa

America

Europe

%

%

%

Growth rate — long-term Producer Price Index

 

2021

 

5,50

 

2,00

 

2,00

Weighted average cost of capital*

 

2021

 

14,03

 

7,70

 

7,70

9,05

Growth rate — long-term Producer Price Index

 

2020

 

5,50

 

2,00

 

2,00

Weighted average cost of capital*

 

2020

 

14,22

 

7,66

 

7,66

9,79

Growth rate — long-term Producer Price Index

 

2019

 

5,50

 

2,00

 

2,00

Weighted average cost of capital*

 

2019

 

13,12

 

7,18

 

7,18

9,48

*

Calculated using spot market factors on 30 June.

Summary of significant impairment/(reversal of impairment) of assets

Property,

Other

plant and

Right of

intangible

Recoverable

equipment

use assets

assets

Other

Total

amount*

2021

2021

2021

2021

2021

2021

Segment and Cash-generating unit (CGU)

Rm

Rm

Rm

Rm

Rm

Rm

Fuels Segment

Secunda liquid fuels refinery

24 456

 

 

 

24 456

23 232

Chemicals Africa segment

Southern Africa Wax value chain

7 863

 

 

 

7 863

2 748

Chlor Alkali and PVC

1 094

1 094

393

Chemicals America segment

US Phenolics assets

351

30

79

460

Ethylene Oxide/Ethylene Glycol (EO/EG)

(4 906)

(2)

(26)

(4 934)

110 113

Gas segment

Sasol Canada - Shale gas assets

(521)

(521)

357

Other

196

 

5

 

1

 

112

314

28 533

 

33

 

54

 

112

28 732

*

The recoverable amounts reflect the CGU's contribution to the integrated value chain and have been determined as described in the accounting policies below.

Significant impairment of assets in prior periods

2020

Segment and Cash-generating unit (CGU)

Description

Rm

Fuels segment

Sasolburg liquid fuels refinery

 

The impairment is mainly due to lower refining margins over the long-term and an increase in the WACC rate.

 

8 594

Secunda liquid fuels refinery

 

The impairment is mainly due to lower crude oil prices, an increase in the WACC rate and a higher cost to procure gas in the longer term.

 

3 834

Chemicals America

LLDPE & LDPE

At 30 June 2020, assets and liabilities relating to a combination of assets within Sasol Chemicals USA have been classified as held for sale. An impairment was recognised to reduce the carrying value of the disposal group down to its fair value less cost to sell, including any portion that Sasol might retain in the disposal group.

72 558

Chemicals Africa

 

  

 

  

Ammonia value chain*

 

The impairment is mainly due to lower international ammonia selling prices and a decrease in volumes based on reduced market demand and a reduction in gas allocated to the value chain.

 

2 736

Acrylates & Butanol value chain

 

The impairment is mainly due to significantly lower selling prices coupled with a long expected recovery period as operating rates are only expected to recover to pre-COVID-19 levels by 2027. The CGU was also impacted by an increase in the WACC rate and a higher cost to procure gas in the longer term.

 

6 766

Polyethylene value chain*

 

The impairment is mainly due to depressed selling prices caused by polyethylene overcapacity, worsened by the impact of COVID-19, and higher feedstock costs.

 

5 814

Chlor Vinyls value chain*

 

The impairment is mainly due to significant lower selling prices which were only partly offset by the weakening in the rand.

 

1 979

Chemical Work Up & Heavy Alcohols value chain*

 

The impairment is mainly due to significantly lower selling prices and an increase in the WACC rate. Overall Solvents prices decreased by 12% compared to the prior year.

 

1 668

Southern Africa Wax value chain*

 

The impairment is mainly due to lower wax selling prices, an increase in the WACC rate and the higher cost to procure gas in the longer term.

 

3 777

Chemicals Eurasia

Wax

The impairment is mainly due to lower wax selling prices, driven by the negative macro-economic conditions as well as increased market competition experienced from low cost paraffin wax producers. This was partly offset by increased volumes in the wax emulsion market.

2 838

Other

2 172

112 736

*

Impairment results for 2020 for these CGU's have been revised.

Segment and Cash-generating unit

2019

(CGU)

Description

Rm

Chemicals America

Tetramerization value chain (LCCP)

The impairments were driven by an increase in capital cost for the Lake Charles Chemicals Project (LCCP) and lower US ethylene and global mono-ethylene glycol price assumptions as at 30 June 2019.

7 403

Ethylene Oxide/Ethylene Glycol (EO/EG)

The upstream ethane cracker is a corporate asset and the increase in its capital cost has an impact on the downstream derivative units. All cash generating units linked to the LCCP were assessed for impairment.

5 460

Sasol Canada – Shale gas assets

The impairment was resulted from the depressed Canadian gas price environment.

1 947

Chemicals Africa

Ammonia value chain

The impairment was as a result of lower international ammonia sales price assumptions in the short- to medium-term and increased gas feedstock prices in the longer term.

3 509

Other (net of reversal of impairment)

600

18 919