XML 143 R56.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Remeasurement items affecting operating profit (Tables)
12 Months Ended
Jun. 30, 2024
Remeasurement items affecting operating profit  
Schedule of remeasurement items affecting operating profit

2024

2023

2022

 

for the year ended 30 June

    

Note

  

Rm

    

Rm

    

Rm

 

Effect of remeasurement items for subsidiaries and joint operations

Impairment of assets

 

 

76 035

 

37 298

 

77

property, plant and equipment

 

16

 

75 112

 

36 496

 

70

right of use assets

 

14

 

166

 

546

 

6

other intangible assets and goodwill

 

 

757

 

256

 

1

Reversal of impairment of assets

 

 

(1 149)

 

(3 649)

 

(1 520)

property, plant and equipment

 

16

 

(1 149)

 

(3 649)

 

(1 505)

right of use assets

14

(15)

Loss/(profit) on

 

 

480

 

(650)

 

(8 460)

disposal of property, plant and equipment

 

 

(127)

 

(500)

 

(67)

disposal of other intangible assets

 

 

 

3

 

2

disposal of other assets

 

 

(8)

 

 

disposal of businesses

 

 

(150)

 

(516)

 

(11 850)

scrapping of property, plant and equipment

 

 

765

 

363

 

3 366

sale and leaseback transactions

89

Write-off of unsuccessful exploration wells

 

 

48

 

899

 

Remeasurement items per income statement

 

 

75 414

 

33 898

 

(9 903)

Tax impact

 

 

(18 361)

 

(8 951)

 

702

impairment of assets

(18 157)

(9 831)

(2)

reversal of impairment of assets

854

421

(loss)/profit on disposals, scrapping and sale and leaseback transactions

(204)

26

283

Non-controlling interest effect1

(1 262)

8

(20)

Effect of remeasurement items for equity accounted investments

 

 

(7)

 

23

 

Total remeasurement items for the Group, net of tax

 

 

55 784

 

24 978

 

(9 221)

1

In the prior year, the impairment charge relating to the Secunda liquid fuels refinery was attributed solely to owners of the Company. Certain of the assets that were impaired belong to subsidiaries in which minority groups hold non-controlling interests and consequently R1 billion of the impairment should have been allocated to the earnings attributable to non-controlling interest in subsidiaries. The error was corrected in the current period by reallocating an impairment charge of R1 billion from earnings attributable to owners of the Company to earnings attributable to non-controlling interest. This is not considered material to either the prior or current period financial statements.

Schedule of main macro-economic assumptions used for impairment calculations

Main macro-economic assumptions used for impairment calculations

    

    

2024

    

2023

    

2022

Long-term average crude oil price (Brent)*

US$/bbl

83,06

88,02

93,24

Long-term average ethane price*

 

US$c/gal

 

39,55

 

42,33

 

43,15

Long-term linear low density polyethylene (LLDPE)*

 

US$/ton

 

1 091,00

 

1 247,00

 

1 179,00

Long-term average Southern African gas purchase price (real)*

 

US$/Gj

 

10,51

 

10,93

 

8,94

Long-term average refining margin*

 

US$/bbl

 

8,11

 

12,34

 

12,23

Long-term average exchange rate*

 

Rand/US$

 

17,64

 

17,40

 

15,95

*

Assumptions are provided on a long-term average basis in nominal terms unless indicated otherwise. The oil, LLDPE price and exchange rate assumptions are calculated based on a five year period, while the ethane price is based on a ten year period. The refining margin is calculated until 2034, linked to the Sasolburg refinery’s useful life. The Southern African gas purchase price is calculated from 2030 until 2050 being the point at which gas from the existing gas fields in Mozambique are fully utilised and is linked to the South African integrated value chain’s useful life. The gas price is based on current observable market prices and is not comparable to the production cost of our own field development.

    

    

    

United

    

South

States of

Africa

America

Europe

%

%

%

Growth rate — long-term Producer Price Index

 

2024

 

5,50

 

2,00

 

2,00

Weighted average cost of capital*

 

2024

 

15,00

 

9,40

 

9,40

10,50

Growth rate — long-term Producer Price Index

 

2023

 

5,50

 

2,00

 

2,00

Weighted average cost of capital*

 

2023

 

15,20

 

9,07

 

9,07

10,68

Growth rate — long-term Producer Price Index

 

2022

 

5,50

 

2,00

 

2,00

Weighted average cost of capital*

 

2022

 

14,41

 

8,13

 

8,13

9,57

*

Calculated using spot market factors on 30 June.

Summary of significant impairment/(reversal of impairment) of assets

    

Property,

    

    

Other

    

plant and

Right of

intangible

equipment

use assets

assets

Total

2024

2024

2024

2024

Segment and Cash-generating unit (CGU)

Rm

Rm

Rm

Rm

Fuels segment

 

  

 

  

 

  

 

  

Secunda liquid fuels refinery

 

7 782

 

5

 

16

 

7 803

Sasolburg liquid fuels refinery

637

637

Gas

Production Sharing Agreement (PSA)

(1 143)

(1 143)

Chemicals Africa

 

  

 

  

 

  

 

  

Polyethylene

4 110

4 110

Chlor-Alkali and PVC

645

645

Wax

 

399

 

72

 

53

 

524

Chemicals America

 

  

 

  

 

  

 

  

Ethane value chain (Alc/Alu/EO/EG)

 

58 583

 

 

359

 

58 942

Chemicals Eurasia

 

  

 

  

 

  

 

  

Sasol Italy Essential Care Chemicals (ECC)

 

1 836

 

80

 

121

 

2 037

Other (net)1

 

1 114

 

9

 

208

 

1 331

 

73 963

 

166

 

757

 

74 886

1 Relates largely to the Chemicals America and Energy segments.

Segment and Cash-generating unit

2023

(CGU)

Description

Rm

Fuels segment

Secunda liquid fuels refinery

The liquid fuels component of the Secunda refinery was fully impaired at 30 June 2023 mainly as a result of the Group's Emission Reduction Roadmap (ERR) to achieve a 30% reduction in greenhouse gas (GHG) emissions by 2030 and comply with the requirements of the National Environmental Management: Air Quality Act, 39 of 2004. The ERR involves the turning down of boilers, implementing energy efficiency projects, reducing coal usage and integrating 1 200 MW of renewable energy into our operations by 2030. With no significant additional gas, which is affordable, to restore volumes back to historic levels, the ERR assumes lower production volumes of 6,7 mt/a post 2030. The increasing cost of coal, capital investment to implement the ERR and cost of compliance were also included in the impairment calculation.

35 316

Chemicals Africa

Wax

The full impairment on the Wax CGU in Southern Africa was driven by higher cost to procure gas and lower sales volumes and prices due to an increasingly challenging market environment. A WACC rate of 14,66% was applied in estimating the recoverable amount of the CGU.

932

Chemicals Eurasia

China Essential Care Chemicals (ECC)

The full impairment on the CGU was driven by a combination of lower unit margins and higher costs resulting from the prolonged impact of COVID-19 on China's economy. A WACC rate of 9,21% was applied in estimating the recoverable amount of the CGU.

876

Chemicals America

Tetramerization

The Tetramerization CGU was impaired in 2019. At 31 December 2022, a sustained improvement in plant reliability resulted in increased volumes available for sale while longer-term contracts signed with several customers improved the overall profitability of the cash-generating unit. A WACC rate of 8,33% was applied in estimating the recoverable amount of the CGU.

(3 645)

Other (net)

170

33 649

Segment and Cash-generating unit

    

    

2022

(CGU)

Description

Rm

Chemicals Africa

Chemical Work-up & Heavy Alcohols

 

The CGU recognised impairments of R1,7 billion during 2020 largely due to the reduced-price outlook as a result of the low oil price environment and the COVID-19 pandemic. A higher price outlook on the back of a sustained increase in demand for alcohols into the personal hygiene market during and post the COVID-19 pandemic, resulted in the reversal of impairment at 31 December 2021.

 

(1 396)

Other (net)

 

(47)

 

(1 443)