XML 164 R77.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Long-term provisions (Tables)
12 Months Ended
Jun. 30, 2024
Long-term provisions  
Schedule of changes in long-term provisions

Environmental

Other

Total

2024

2024

2024

for the year ended 30 June

    

  

Rm

    

Rm

    

Rm

Balance at beginning of year

17 293

839

18 132

 

Capitalised to property, plant and equipment

473

473

 

Reduction in rehabilitation provision capitalised1

 

(729)

 

 

(729)

Per the income statement

 

(590)

 

(61)

 

(651)

additional provisions and changes to existing provisions

 

(206)

 

15

 

(191)

reversal of unutilised amounts

 

(332)

 

(77)

 

(409)

effect of change in discount rate

 

(52)

 

1

 

(51)

Notional interest

 

1 176

 

7

 

1 183

Utilised during year (cash flow)

 

(390)

 

(69)

 

(459)

Translation of foreign operations

 

(39)

 

(19)

 

(58)

Foreign exchange differences recognised in income statement

 

(670)

 

(3)

 

(673)

Balance at end of year

 

16 524

 

694

 

17 218

1Decrease in rehabilitation provision capitalised in 2024 relates primarily to an increase in discount rates.

Schedule of risk-free rates used to discount the estimated cash flows related to provisions

2024

2023

for the year ended 30 June

    

%

    

%

South Africa

 

8,1 to 10,9

 

8,7 to 10,9

Europe

 

2,0 to 3,6

 

2,0 to 4,0

United States of America

 

3,2 to 5,4

 

2,7 to 5,7

Schedule of effect on provisions from changes in the discount rate

2024

2023

 

for the year ended 30 June

    

Rm

    

Rm

 

A 1% point change in the discount rate would have the following effect on the long-term provisions recognised

 

  

 

  

Increase in the discount rate

 

(2 185)

 

(4 250)

amount capitalised to property, plant and equipment

 

(917)

 

(858)

income recognised in income statement

 

(1 268)

 

(3 392)

Decrease in the discount rate

 

2 802

 

5 338

amount capitalised to property, plant and equipment

 

1 375

 

1 518

expense recognised in income statement

 

1 427

 

3 820

Schedule of expected timing of future cash flows for provisions

    

    

    

2024

    

2023

for the year ended 30 June

Note

Rm

Rm

Expected timing of future cash flows

Within one year

 

2 822

 

2 601

One to five years

 

 

2 915

 

6 060

Five to ten years¹

 

 

2 208

 

909

More than ten years²

9 273

8 562

17 218

18 132

Short-term portion

30

(2 822)

(2 601)

Long-term provisions

14 396

15 531

Estimated undiscounted obligation*

 

109 845

 

114 986

1Relates largely to the rehabilitation of coal mining, oil and gas sites in South Africa.
2Relates largely to the plugging and abandonment of gas wells in Mozambique, as well as remediation of soil and ground water contamination in South Africa.

*Decrease relates mainly to a reassessment of cost estimates based on future escalation assumptions.