XML 252 R77.htm IDEA: XBRL DOCUMENT v3.25.2
Long-term provisions (Tables)
12 Months Ended
Jun. 30, 2025
Long-term provisions  
Schedule of changes in long-term provisions

Environmental

Other

Total

2025

2025

2025

for the year ended 30 June

    

  

Rm

    

Rm

    

Rm

Balance at beginning of year

16 524

694

17 218

 

Capitalised to property, plant and equipment

264

264

 

Reduction in rehabilitation provision capitalised

 

(212)

 

 

(212)

Per the income statement

 

(2 769)

 

(38)

 

(2 807)

additional provisions and changes to existing provisions

 

(3 167)

 

(28)

 

(3 195)

reversal of unutilised amounts

 

(7)

 

(11)

 

(18)

effect of change in discount rate

 

405

 

1

 

406

Notional interest

 

1 161

 

6

 

1 167

Utilised during year (cash flow)

 

(629)

 

(140)

 

(769)

Translation of foreign operations

 

(7)

 

4

 

(3)

Foreign exchange differences recognised in income statement

 

(220)

 

(1)

 

(221)

Balance at end of year

 

14 112

 

525

 

14 637

Schedule of risk-free rates used to discount the estimated cash flows related to provisions

2025

2024

for the year ended 30 June

    

%

    

%

South Africa

 

7,210,5

 

8,1 – 10,9

Europe

 

2,02,9

 

2,0 – 3,6

United States of America (for USD denominated provisions)

 

3,54,4

 

3,2 – 5,4

Schedule of effect on provisions from changes in the discount rate

2025

2024

 

for the year ended 30 June

    

Rm

    

Rm

 

A 1% point change in the discount rate would have the following effect on the long-term provisions recognised

 

  

 

  

Increase in the discount rate

 

(1 991)

 

(2 185)

amount capitalised to property, plant and equipment

 

(666)

 

(917)

income recognised in income statement

 

(1 325)

 

(1 268)

Decrease in the discount rate

 

2 432

 

2 802

amount capitalised to property, plant and equipment

 

808

 

1 375

expense recognised in income statement

 

1 624

 

1 427

Schedule of expected timing of future cash flows for provisions

    

    

    

2025

    

2024

for the year ended 30 June

Note

Rm

Rm

Expected timing of future cash flows

Within one year

 

1 688

 

2 822

One to five years

 

 

1 427

 

2 915

Five to ten years¹

 

 

2 967

 

2 208

More than ten years²

8 555

9 273

14 637

17 218

Short-term portion

30

(1 688)

(2 822)

Long-term provisions

12 949

14 396

Estimated undiscounted obligation*

 

85 097

 

109 845

1Relates largely to the rehabilitation of coal mining, oil and gas sites in South Africa.
2Relates largely to the plugging and abandonment of gas wells in Mozambique, as well as remediation of soil and ground water contamination in South Africa.

*

Decrease relates mainly to a reassessment of cost estimates based on optimised water treatment cost as a result of enhanced evaporating technology and other enhancements.