XML 19 R8.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net loss $ (31,509) $ (69,771) $ (187,481)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 72,039 56,100 51,149
Stock-based compensation 177,821 194,984 242,881
Deferred income taxes (4,646) (7,260) 11
Change in fair value of acquisition-related liabilities 36,723 (979) 7,200
Others, net (3,458) (7) 2,015
Change in non-cash working capital (net of acquisitions):      
Accounts receivable (77,234) (41,836) (64,052)
Prepaid expenses (6,705) (6,267) 1,061
Other current assets 5,223 103 243
Other non-current assets 1,040 (2,054) (1,526)
Deferred revenue (9,320) 6,256 807
Accounts payable (8,494) (28,580) 26,262
Accrued expenses and other current liabilities 42,693 32,581 12,443
Other non-current liabilities 4,729 591 (490)
Net cash provided by operating activities 198,902 133,861 90,523
Cash flows from investing activities:      
Capital expenditures (13,815) (25,727) (20,483)
Website and software development costs (20,093) (16,040) (15,487)
Acquisitions and other investments, net of cash acquired (90,305) (55,819) (18,245)
Net cash used for investing activities (124,213) (97,586) (54,215)
Cash flows from financing activities:      
Cash paid for acquisition-related liabilities (6,333) (7,032) (15,508)
Proceeds from credit facilities, net of issuance cost 6,250 209,103 11,250
Issuance under employee stock purchase plan 4,247 3,406 3,058
Exercise of options 2,236 3,175 241
Proceeds from equity capital raise, net of issuance cost   228,956  
Repurchase of shares (120,967) (42,185) (13,443)
Repayments against the credit facilities (6,250) (197,500) (11,250)
Net cash (used for) / provided by financing activities (120,817) 197,923 (25,652)
Effect of exchange rate changes on cash and cash equivalents (265) 227 (34)
Net (decrease) / increase in cash and cash equivalents (46,393) 234,425 10,622
Cash and cash equivalents, beginning of period 366,157 131,732 121,110
Cash and cash equivalents, end of period 319,764 366,157 131,732
Supplemental cash flow disclosures including non-cash activities:      
Cash paid for interest, net 905 7,348 10,481
Cash paid for income taxes, net 3,062 1,886 1,900
Liability established in connection with acquisitions 158,490 30,269 8,189
Capitalized stock-based compensation as website and software development 2,917 2,890 3,790
Shares issued in connection with acquisitions and other agreements 98,697 173,724 5,387
Right-to-use assets established 16,390 5,019 165
Operating lease liabilities established 16,377 5,019 165
Non-cash consideration for website and software development $ 1,143 $ 1,011 $ 963