XML 64 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Assets    
Rental properties, net of accumulated depreciation of $465,660 and $409,643 at December 31, 2014 and 2013, respectively $ 2,451,534us-gaap_RealEstateInvestmentPropertyNet $ 2,104,151us-gaap_RealEstateInvestmentPropertyNet
Land held for development 206,001us-gaap_LandAvailableForDevelopment 201,342us-gaap_LandAvailableForDevelopment
Property under development 181,798us-gaap_DevelopmentInProcess 89,473us-gaap_DevelopmentInProcess
Mortgage notes and related accrued interest receivable, net 507,955epr_MortgageNotesAndRelatedAccruedInterestReceivableNet 486,337epr_MortgageNotesAndRelatedAccruedInterestReceivableNet
Investment in a direct financing lease, net 199,332us-gaap_NetInvestmentInDirectFinancingAndSalesTypeLeases 242,212us-gaap_NetInvestmentInDirectFinancingAndSalesTypeLeases
Investment in joint ventures 5,738us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures 5,275us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
Cash and cash equivalents 3,336us-gaap_CashAndCashEquivalentsAtCarryingValue 7,958us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 13,072us-gaap_RestrictedCashAndCashEquivalents 9,714us-gaap_RestrictedCashAndCashEquivalents
Deferred financing costs, net 19,909us-gaap_DeferredFinanceCostsNet 23,344us-gaap_DeferredFinanceCostsNet
Accounts receivable, net 47,282us-gaap_AccountsReceivableNet 42,538us-gaap_AccountsReceivableNet
Other assets 66,091us-gaap_OtherAssets 59,932us-gaap_OtherAssets
Total assets 3,702,048us-gaap_Assets 3,272,276us-gaap_Assets
Liabilities:    
Accounts payable and accrued liabilities 82,180us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent 72,327us-gaap_AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
Common dividends payable 16,281epr_CommonDividendsPayableCurrentAndNoncurrent 13,601epr_CommonDividendsPayableCurrentAndNoncurrent
Preferred dividends payable 5,952epr_PreferredDividendsPayableCurrentAndNoncurrent 5,952epr_PreferredDividendsPayableCurrentAndNoncurrent
Unearned rents and interest 25,623us-gaap_DeferredRevenue 17,046us-gaap_DeferredRevenue
Debt 1,645,523us-gaap_LongTermDebt 1,475,336us-gaap_LongTermDebt
Total liabilities 1,775,559us-gaap_Liabilities 1,584,262us-gaap_Liabilities
Equity:    
Common Shares, $.01 par value; 75,000,000 shares authorized; and 58,952,404 and 53,361,261 shares issued at December 31, 2014 and 2013, respectively 589us-gaap_CommonStockValue 534us-gaap_CommonStockValue
Preferred shares, $.01 par value; 25,000,000 shares authorized:    
Additional paid-in-capital 2,283,440us-gaap_AdditionalPaidInCapital 2,003,863us-gaap_AdditionalPaidInCapital
Treasury shares at cost: 1,826,463 and 1,706,109 common shares at December 31, 2014 and 2013, respectively (67,846)us-gaap_TreasuryStockValue (62,177)us-gaap_TreasuryStockValue
Accumulated other comprehensive income 12,566us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 17,193us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Distributions in excess of net income (302,776)us-gaap_AccumulatedDistributionsInExcessOfNetIncome (271,915)us-gaap_AccumulatedDistributionsInExcessOfNetIncome
EPR Properties shareholders’ equity 1,926,112us-gaap_StockholdersEquity 1,687,637us-gaap_StockholdersEquity
Noncontrolling interests 377us-gaap_MinorityInterest 377us-gaap_MinorityInterest
Equity 1,926,489us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1,688,014us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity 3,702,048us-gaap_LiabilitiesAndStockholdersEquity 3,272,276us-gaap_LiabilitiesAndStockholdersEquity
Series C Preferred Shares [Member]    
Preferred shares, $.01 par value; 25,000,000 shares authorized:    
Preferred shares 54us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesCPreferredStockMember
54us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesCPreferredStockMember
Series E Preferred Shares [Member]    
Preferred shares, $.01 par value; 25,000,000 shares authorized:    
Preferred shares 35us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesEPreferredStockMember
35us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesEPreferredStockMember
Series F Preferred Stock [Member]    
Preferred shares, $.01 par value; 25,000,000 shares authorized:    
Preferred shares $ 50us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesFPreferredStockMember
$ 50us-gaap_PreferredStockValue
/ us-gaap_StatementClassOfStockAxis
= us-gaap_SeriesFPreferredStockMember