XML 104 R49.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Balance Sheet Data:
 
 
As of December 31, 2014
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Total Assets
 
$
2,014,416

$
734,512

$
696,931

$
206,795

$
49,394

$
3,702,048

 
 
 
 
 
 
 
 
 
 
As of December 31, 2013
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Total Assets
 
$
1,921,836

$
542,052

$
553,019

$
210,064

$
45,305

$
3,272,276

Operating Data:
 
 
 
 
 
 
 
 
 
For the Year Ended December 31, 2014
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
237,429

$
27,874

$
20,368

$
1,002

$

$
286,673

Tenant reimbursements
 
17,640



23


17,663

Other income (loss)
 
(6
)


315

700

1,009

Mortgage and other financing income
 
7,056

31,488

40,775

387


79,706

Total revenue
 
262,119

59,362

61,143

1,727

700

385,051

 
 
 
 
 
 
 
 
Property operating expense
 
24,143



754


24,897

Other expense
 



771


771

Total investment expenses
 
24,143



1,525


25,668

Net operating income - before unallocated items
 
237,976

59,362

61,143

202

700

359,383

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(27,566
)
Costs associated with loan refinancing or payoff
 
 
 
(301
)
Interest expense, net
 
 
 
 
 
 
(81,270
)
Transaction costs
 
 
 
 
 
 
(2,452
)
Provision for loan losses
 
 
 
 
 
 
(3,777
)
Depreciation and amortization
 
 
 
(66,739
)
Equity in income from joint ventures
 
 
 
 
1,273

Gain on sale or acquisition, net
 
 
 
1,209

Gain on sale of investment in a direct financing lease
 
 
 
220

Income tax expense
 
 
 
(4,228
)
Discontinued operations:
 
 
 
 
Income from discontinued operations
 
 
 
 
505

Transaction (costs) benefit
 
 
 
 
3,376

Net income
 
 
 
 
 
 
179,633

Preferred dividend requirements
 
 
(23,807
)
Net income available to common shareholders
$
155,826


 
 
For the Year Ended December 31, 2013
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
221,024

$
15,931

$
10,124

$
1,630

$

$
248,709

Tenant reimbursements
 
18,401





18,401

Other income
 
80



1,471

131

1,682

Mortgage and other financing income
 
8,447

33,275

32,232

318


74,272

Total revenue
 
247,952

49,206

42,356

3,419

131

343,064

 
 
 
 
 
 
 
 
Property operating expense
 
25,521



495


26,016

Other expense
 



658


658

Total investment expenses
 
25,521



1,153


26,674

Net operating income - before unallocated items
 
222,431

49,206

42,356

2,266

131

316,390

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(25,613
)
Costs associated with loan refinancing or payoff
 
(6,166
)
Gain on early extinguishment of debt
 
4,539

Interest expense, net
 
 
 
 
 
 
(81,056
)
Transaction costs
 
 
 
 
 
 
(1,955
)
Depreciation and amortization
 
 
 
 
(53,946
)
Equity in income from joint ventures
 
 
 
1,398

Gain on sale or acquisition, net
 
 
 
3,017

Gain on previously held equity interst
 
 
 
4,853

Income tax benefit
 
 
 
14,176

Discontinued operations:
 
 
 
 
 
 
 
Income from discontinued operations
 
 
 
 
333

Gain on sale of real estate
 
 
 
 
4,256

Net income
 
 
 
 
 
 
180,226

Preferred dividend requirements
 
 
(23,806
)
Net income available to common shareholders
$
156,420


 
 
For the Year Ended December 31, 2012
 
 
Entertainment
Education
Recreation
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
221,020

$
8,663

$
3,615

$
1,219

$

$
234,517

Tenant reimbursements
 
18,575





18,575

Other income
 
98



639

1

738

Mortgage and other financing income
 
4,308

30,130

29,440

99


63,977

Total revenue
 
244,001

38,793

33,055

1,957

1

317,807

 
 
 
 
 
 
 
 
Property operating expense
 
24,008



907


24,915

Other expense
 
4



739

639

1,382

Total investment expenses
 
24,012



1,646

639

26,297

Net operating income (loss) - before unallocated items
 
219,989

38,793

33,055

311

(638
)
291,510

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(23,170
)
Costs associated with loan refinancing or payoff
 
(627
)
Interest expense, net
 
 
 
 
 
 
(76,656
)
Transaction costs
 
 
 
 
 
 
(404
)
Impairment charges
 
 
 
 
 
 
(3,074
)
Depreciation and amortization
 
 
 
 
(46,698
)
Equity in income from joint ventures
 
 
 
1,025

Discontinued operations:
 
 
 
 
 
 
 
Income from discontinued operations
 
 
 
 
620

Impairment charges
 
 
 
 
(20,835
)
Loss on sale or acquisition of real estate
 
 
 
 
(27
)
Net income
 
 
 
 
 
 
121,664

Noncontrolling interests
 
 
 
 
 
 
(108
)
Preferred dividend requirements
 
 
(24,508
)
Preferred share redemption costs
 
 
(3,888
)
Net income available to common shareholders
$
93,160