XML 80 R49.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Disclosures (Narrative) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2014
Sep. 30, 2015
Dec. 31, 2014
May. 21, 2015
Mortgage notes and related accrued interest receivable   $ 455,330 $ 507,955  
Investment in a direct financing lease, net   $ 190,029 $ 199,332 $ 4,700
Finance lease investment weighted average interest rate   11.99%    
Minimum interest on investments in direct finance lease 11.74% 11.74% 11.99%  
Maximum interest on investments in direct finance lease 12.38% 12.38%    
Debt   $ 2,037,455 $ 1,645,523  
Fixed Rate Mortgage Notes Receivable [Member]        
Mortgage notes and related accrued interest receivable   $ 455,300 $ 508,000  
Weighted average interest rate of mortgage notes receivable   8.98% 9.07%  
Receivable interest rate minimum   5.50% 5.50%  
Receivable interest rate maximum   11.31% 11.31%  
Weighted market rate used for determining future cash flow for notes receivable   10.12% 10.13%  
Fair value of notes receivable   $ 440,000 $ 488,800  
Variable Rate Debt [Member]        
Debt   $ 571,000 $ 372,000  
Long-term debt, weighted average interest rate   1.47% 1.57%  
Variable Rate Converted to Fixed Rate [Member]        
Debt   $ 300,000 $ 240,000  
Fixed Rate Debt [Member]        
Debt   $ 1,470,000 $ 1,270,000  
Long-term debt, weighted average interest rate   5.66% 5.94%  
Weighted market rate for determining fair value of debt   4.31% 3.76%  
Fair value of debt   $ 1,580,000    
Long-term Debt, Fair Value     $ 1,380,000  
Minimum [Member] | Fixed Rate Mortgage Notes Receivable [Member]        
market rate used as discount factor to determine fair value of notes   8.50% 9.00%  
Minimum [Member] | Fixed Rate Debt [Member]        
market rate used as discount factor to determine fair value of debt   2.76% 2.13%  
Maximum [Member] | Fixed Rate Mortgage Notes Receivable [Member]        
market rate used as discount factor to determine fair value of notes   11.31% 11.31%  
Maximum [Member] | Fixed Rate Debt [Member]        
market rate used as discount factor to determine fair value of debt   4.96% 4.56%