XML 70 R54.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Investment in Mortgage Notes (Details) $ in Thousands |  |  |  | 12 Months Ended |
--- | --- | --- | --- | --- | ---
Jan. 05, 2016 USD ($) | Jan. 01, 2016 USD ($) | Apr. 21, 2014 | Dec. 31, 2015 USD ($) a properties years | Dec. 31, 2014 USD ($) | Dec. 31, 2013 USD ($) | Apr. 04, 2007 a
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
prepayment fee |  |  |  |  | $ 0 | $ 5,000 | $ 0 |
Costs associated with loan refinancing or payoff |  |  |  |  | 270 | 301 | 6,166 |
Mortgage notes and related accrued interest receivable, net |  |  |  |  | 423,780 | 507,955 |  |
Notes Receivable, Future Payment Receivables [Abstract] |  |  |  |  |  |  |  |
Proceeds from mortgage note receivable paydown |  |  |  |  | $ 40,956 | 76,256 | 1,900 |
Corporation [Member] | Hotel [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Lessor Leasing Arrangements, Operating Leases, Term of Contract | [1] |  |  |  | 20 years |  |  |
Mortgage Receivable [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Mortgage notes and related accrued interest receivable, net |  |  |  |  | $ 423,780 |  |  |
Notes Receivable, Future Payment Receivables [Abstract] |  |  |  |  |  |  |  |
2015 |  |  |  |  | 5,960 |  |  |
2016 |  |  |  |  | 2,268 |  |  |
2017 |  |  |  |  | 902 |  |  |
2018 |  |  |  |  | 165,546 |  |  |
2019 |  |  |  |  | 1,112 |  |  |
Thereafter |  |  |  |  | 247,992 |  |  |
Mortgage Receivable [Member] | Corporation [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Mortgage notes and related accrued interest receivable, net |  |  |  |  | $ 423,780 | 507,955 |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage note, 10.00%, borrower exercised conversion option on August 1, 2015 | Hotel [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Mortgage Loans on Real Estate, Interest Rate | [1] |  |  |  | 10.00% |  |  |
Mortgage notes and related accrued interest receivable, net | [1] |  |  |  | $ 0 | 70,114 |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage note, 9.00%, paid October 1, 2015 | Education Property [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Area of Real Estate Property | a |  |  |  |  | 56 |  |  |
Mortgage Loans on Real Estate, Interest Rate | [2] |  |  |  | 9.00% |  |  |
Mortgage notes and related accrued interest receivable, net | [2] |  |  |  | $ 0 | 1,164 |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage note and related accrued interest receivable, 10.00%, paid November 10, 2015 | Vineyard And Winery Facility [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Area of Real Estate Property | a |  |  |  |  | 20 |  |  |
Mortgage Loans on Real Estate, Interest Rate | [3] |  |  |  | 10.00% |  |  |
Mortgage notes and related accrued interest receivable, net | [3] |  |  |  | $ 0 | 2,521 |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage Note, Due November 30, 2015 [Member] | Education Property [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Area of Real Estate Property | a |  |  |  |  | 20 |  |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage note and related accrued interest receivable, 9.00%, due March 31, 2016 | Education Property [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Mortgage Loans on Real Estate, Interest Rate | [4] |  |  |  | 9.00% |  |  |
Mortgage notes and related accrued interest receivable, net | [4] |  |  |  | $ 1,257 | 1,149 |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage note, 5.50%, due November 1, 2016 | Vineyard And Winery Facility [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Area of Real Estate Property | a |  |  |  |  | 159 |  |  |
Mortgage Loans on Real Estate, Interest Rate | [5] |  |  |  | 5.50% |  |  |
Mortgage notes and related accrued interest receivable, net | [5] |  |  |  | $ 2,500 | 2,500 |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage Note, Due March 11, 2017 [Member] | Education Property [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Area of Real Estate Property | a |  |  |  |  | 12 |  |  |
Mortgage Loans on Real Estate, Interest Rate | [6] |  |  |  | 9.00% |  |  |
Mortgage notes and related accrued interest receivable, net | [6] |  |  |  | $ 1,454 | 0 |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage notes and related accrued interest receivable, 7.00% and 10.00%, due May 1, 2019 | Water Parks [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Mortgage notes and related accrued interest receivable, net | [7] |  |  |  | 164,543 | 191,116 |  |
Mortgage Loan on Real Estate, Line of Credit of Borrower Subject to Same Cross Collateral With Higher Collateral Position, Maximum |  |  |  |  | 9,000 |  |  |
Participating interest income |  |  |  |  | 1,500 | 1,400 | $ 923 |
Notes Receivable, Future Payment Receivables [Abstract] |  |  |  |  |  |  |  |
Proceeds from mortgage note receivable paydown |  |  |  |  | 45,000 |  |  |
Increase (Decrease) in Notes Receivables |  |  |  |  | $ 22,500 |  |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage notes and related accrued interest receivable, 7.00% and 10.00%, due May 1, 2019 | Water Parks [Member] | KANSAS |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Number of properties securing debt | properties |  |  |  |  | 1 |  |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage notes and related accrued interest receivable, 7.00% and 10.00%, due May 1, 2019 | Water Parks [Member] | TEXAS |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Number of properties securing debt | properties |  |  |  |  | 2 |  |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage note and related accrued interest receivable, 10.65%, due June 28, 2032 | Montparnasse56 [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Mortgage Loans on Real Estate, Interest Rate | [8] |  |  |  | 10.65% |  |  |
Mortgage notes and related accrued interest receivable, net | [8] |  |  |  | $ 36,032 | 36,032 |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage note and related accrued interest receivable, 9.50%, due September 1, 2032 | Basis School, Inc. [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Mortgage Loans on Real Estate, Interest Rate | [9] |  |  |  | 9.50% |  |  |
Mortgage notes and related accrued interest receivable, net | [9] |  |  |  | $ 19,944 | 19,795 |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage note and related accrued interest receivable, 10.25%, due October 31, 2032 | NC Music Factory [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Mortgage Loans on Real Estate, Interest Rate | [10] |  |  |  | 10.25% |  |  |
Mortgage notes and related accrued interest receivable, net | [10] |  |  |  | $ 22,188 | 22,188 |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage note and related accrued interest receivable, 9.00%, due December 31, 2032 | Education Property [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Mortgage Loans on Real Estate, Interest Rate | [11] |  |  |  | 9.00% |  |  |
Mortgage notes and related accrued interest receivable, net | [11] |  |  |  | $ 5,469 | 5,598 |  |
Mortgage Loans on Real Estate, Periodic Payment Terms, Level Payments |  |  |  |  | 52 |  |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage notes and related accrued interest receivable, 9.50%, due April 30, 2033 | Education Property [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Mortgage Loans on Real Estate, Interest Rate | [12] |  |  |  | 9.50% |  |  |
Mortgage notes and related accrued interest receivable, net | [12] |  |  |  | $ 30,680 | 28,788 |  |
Number of properties securing debt | properties |  |  |  |  | 3 |  |  |
Notes Receivable, Future Payment Receivables [Abstract] |  |  |  |  |  |  |  |
mortgage loan on real estate, interest rate, increase |  |  |  |  | 0.50% |  |  |
Frequency of Interest Rate Increases |  |  |  |  | 5 years |  |  |
mortgage loans on real estate, effective interest rate |  |  |  |  | 9.50% |  |  |
mortgage loans on real estate, servicer fee |  |  |  |  | 2.00% |  |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage Note, Due June 30, 2033 [Member] | TopGolf [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Mortgage Loans on Real Estate, Interest Rate | [13] |  |  |  | 10.25% |  |  |
Mortgage notes and related accrued interest receivable, net | [13] |  |  |  | $ 3,488 | 3,471 |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage note, 11.31%, due July 1, 2033 | TopGolf [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Mortgage Loans on Real Estate, Interest Rate | [14] |  |  |  | 11.31% |  |  |
Mortgage notes and related accrued interest receivable, net | [14] |  |  |  | $ 12,781 | 13,005 |  |
Mortgage Loans on Real Estate, Periodic Payment Terms, Level Payments |  |  |  |  | 141 |  |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage note and related accrued interest receivable, 8.50%, due June 30, 2034 | Education Property [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Mortgage Loans on Real Estate, Interest Rate | [15] |  |  |  | 8.50% |  |  |
Mortgage notes and related accrued interest receivable, net | [15] |  |  |  | $ 4,900 | 4,870 |  |
Notes Receivable, Future Payment Receivables [Abstract] |  |  |  |  |  |  |  |
mortgage loan on real estate, interest rate, increase |  |  |  |  | 1.025% |  |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage Note, Due August 31, 2034 [Member] | Education Property [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Mortgage Loans on Real Estate, Interest Rate | [16] |  |  |  | 9.50% |  |  |
Mortgage notes and related accrued interest receivable, net | [16] |  |  |  | $ 12,392 | 12,082 |  |
Notes Receivable, Future Payment Receivables [Abstract] |  |  |  |  |  |  |  |
mortgage loan on real estate, interest rate, increase |  |  |  |  | 0.50% |  |  |
mortgage loans on real estate, effective interest rate |  |  |  |  | 9.50% |  |  |
mortgage loans on real estate, servicer fee |  |  |  |  | 2.00% |  |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage note, due December 1, 2034 [Member] | Ski Resorts [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Area of Real Estate Property | a |  |  |  |  |  |  |  | 588
Mortgage Loans on Real Estate, Interest Rate | [17] |  |  |  | 1.10% |  |  |
Mortgage notes and related accrued interest receivable, net | [17] |  |  |  | $ 51,450 | 51,450 |  |
Number of properties securing debt | properties |  |  |  |  | 1 |  |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage notes, 10.13%, due December 1, 2034 | Ski Resorts [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Area of Real Estate Property | a |  |  |  |  | 510 |  |  |
Mortgage Loans on Real Estate, Interest Rate | [18] |  |  |  | 10.13% |  |  |
Mortgage notes and related accrued interest receivable, net | [18] |  |  |  | $ 37,562 | 37,562 |  |
Number of properties securing debt | properties |  |  |  |  | 4 |  |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage notes, 10.40%, due December 1, 2034 | Ski Resorts [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Area of Real Estate Property | a |  |  |  |  | 135 |  |  |
Mortgage Loans on Real Estate, Interest Rate | [19] |  |  |  | 10.40% |  |  |
Mortgage notes and related accrued interest receivable, net | [19] |  |  |  | $ 4,550 | 4,550 |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage Note, due July 1, 2036 [Member] | TopGolf [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Mortgage Loans on Real Estate, Interest Rate | [20] |  |  |  | 10.25% |  |  |
Mortgage notes and related accrued interest receivable, net | [20] |  |  |  | $ 9,147 | 0 |  |
Mortgage Receivable [Member] | Corporation [Member] | Mortgage Note, due October 1, 2036 [Member] | TopGolf [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Mortgage Loans on Real Estate, Interest Rate | [21] |  |  |  | 9.75% |  |  |
Mortgage notes and related accrued interest receivable, net | [21] |  |  |  | $ 3,443 | $ 0 |  |
First Mortgage [Member] | TopGolf [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Area of Real Estate Property | a |  |  |  |  | 28 |  |  |
Mortgage Loans on Real Estate, Interest Rate |  |  |  |  | 10.25% |  |  |
Notes Receivable, Future Payment Receivables [Abstract] |  |  |  |  |  |  |  |
mortgage loan on real estate, interest rate, increase |  |  |  |  | 0.50% |  |  |
Frequency of Interest Rate Increases |  |  |  |  | 5 years |  |  |
mortgage loans on real estate, effective interest rate |  |  |  |  | 9.90% |  |  |
mortgage loans on real estate, servicer fee |  |  |  |  | 2.00% |  |  |
Minimum [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Length of lease (in years) | years |  |  |  |  | 16 |  |  |
Minimum [Member] | Mortgage Receivable [Member] | Corporation [Member] | Mortgage notes and related accrued interest receivable, 7.00% and 10.00%, due May 1, 2019 | Water Parks [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Mortgage Loans on Real Estate, Interest Rate | [7] |  |  |  | 7.00% |  |  |
Maximum [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Length of lease (in years) | years |  |  |  |  | 19 |  |  |
Maximum [Member] | Mortgage Receivable [Member] | Corporation [Member] | Mortgage notes and related accrued interest receivable, 7.00% and 10.00%, due May 1, 2019 | Water Parks [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Mortgage Loans on Real Estate, Interest Rate | [7] |  |  |  | 10.00% |  |  |
immaterial business acquisition [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Lessor Leasing Arrangements, Operating Leases, Term of Contract |  |  |  | 13 years | 20 years |  |  |
Subsequent Event [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Mortgage Loans on Real Estate, Renewed and Extended, Amount |  |  | $ 21,800 |  |  |  |  |
Subsequent Event [Member] | Mortgage Receivable [Member] | Corporation [Member] | Mortgage note and related accrued interest receivable, 9.50%, due September 1, 2032 | Basis School, Inc. [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
prepayment fee | [9] | $ 3,600 |  |  |  |  |  |
Subsequent Event [Member] | Mortgage Receivable [Member] | Corporation [Member] | Mortgage note and related accrued interest receivable, 10.25%, due October 31, 2032 | NC Music Factory [Member] |  |  |  |  |  |  |  |
Accounts, Notes, Loans and Financing Receivable [Line Items] |  |  |  |  |  |  |  |
Mortgage Loans on Real Estate, Interest Rate | [10] |  | 9.75% |  |  |  |  |
[1] | The Company's first mortgage loan agreement with CBK Lodge, LP and CBH20, LP was secured by development land and improvements adjacent to the Company's Camelback Mountain Resort. On August 1, 2015, per the terms of the mortgage note agreement, the borrower exercised its option to convert the mortgage note agreement to a 20-year tripe net lease agreement. As a result, the Company recorded the carrying value of the investment into rental property, which approximated the fair value of the property on the conversion date. There was no gain or loss recognized on this transaction.
[2] | The Company's first mortgage loan agreement with American Charter Development that was secured by approximately 56 acres of land located in Arizona City, Arizona was paid on October 1, 2015.
[3] | The Company's mortgage loan agreement with Carneros Vintners, Inc. that was secured by approximately 20 acres of land and a custom crush facility was paid on November 10, 2015.
[4] | The Company's first mortgage loan agreement with HighMark Land, LLC is secured by approximately 20 acres of land located in Lincoln, California. The note requires accrued interest and principal to be paid at maturity.
[5] | The Company's mortgage loan agreement with Alko Ranch, LLC is secured by approximately 159 acres of land and a winery facility. The note requires monthly interest payments.
[6] | The Company's first mortgage loan agreement with LBE Investments, Ltd. is secured by approximately 12 acres of land located in Queen Creek, Arizona. The note requires accrued interest and principal to be paid at maturity.
[7] | The Company’s mortgage loan agreements with SVVI, LLC (SVVI) are secured by one waterpark and adjacent land in Kansas City, Kansas as well as two other waterparks located in New Braunfels and South Padre Island, Texas. The mortgage notes have cross-default and cross-collateral provisions. Pursuant to the mortgage on the Texas properties, only a seasonal line of credit secured by the Texas parks totaling not more than $9.0 million at any time ranks superior to the Company’s collateral position. The note accrues monthly interest payments and SVVI is required to fund a debt service reserve for off-season interest payments (those due from September to May). The reserve is to be funded by equal monthly installments during the months of June, July and August. Monthly interest payments are transferred to the Company from this debt service reserve. The mortgage loan agreements also contain certain participating interest and note pay-down provisions. During the years ended December 31, 2015, 2014 and 2013, the Company recognized $1.5 million, $1.4 million and $923 thousand of participating interest income, respectively. SVV I, LLC is a VIE, but it was determined that the Company was not the primary beneficiary of this VIE. The Company’s maximum exposure to loss associated with SVVI, LLC is limited to the Company’s outstanding mortgage note and related accrued interest receivable. On October 13, 2015, the Company received a partial pay-down of $45.0 million. Per the terms of the mortgage notes receivable, half of this amount pays back advances plus accrued interest and the other half, or approximately $22.5 million, further reduces the note balance but has no impact on the interest income the Company was previously receiving.
[8] | The Company's first mortgage loan agreement with Montparnasse 56 USA is secured by the observation deck of the John Hancock building in Chicago, Illinois. This note requires monthly interest payments.
[9] | The Company's first mortgage loan agreement with Basis Schools, Inc. is secured by a public charter school and the underlying land located in Washington D.C. Subsequent to December 31, 2015, the note was prepaid on January 5, 2016. In connection with the full payoff of this note, the Company received a prepayment fee of $3.6 million.
[10] | The Company's first mortgage loan agreement with Fiber Mills, LLC and Music Factory Condominiums, LLC is secured by the North Carolina Music Factory located in Charlotte, North Carolina which is an existing entertainment retail center that includes live performance and other dining and entertainment tenants. Subsequent to December 31, 2015, this note was amended and restated. The amended note bears interest at 9.75% and requires monthly interest payments. In conjunction with the amendment, the Company funded an additional $21.8 million.
[11] | The Company's first mortgage loan agreement with LBE Investments, Ltd. is secured by a charter school property located in Queen Creek, Arizona. The note is fully amortizing and requires monthly principal and interest payments of $52 thousand.
[12] | The Company's first mortgage loan agreements with LBE Investments, Ltd. are secured by three charter school properties located in Gilbert and Queen Creek, Arizona. The notes bear interest beginning at 9.50% with increases of 0.50% every five years. The notes are fully amortizing and require monthly payments of principal and interest. The notes have an effective interest rate of approximately 9.50%, which is net of a 2% servicer fee to HighMark.
[13] | The Company's first mortgage loan agreement with UME Preparatory Academy is secured by approximately 28 acres of land and a public charter school property located in Dallas, Texas. The note bears interest beginning at 10.25% with increases of 0.50% every five years and requires monthly interest payments. The note has an effective interest rate of approximately 9.90%, which is net of a 2% servicer fee to HighMark.
[14] | The Company's first mortgage loan agreement with Topgolf USA Austin is secured by a golf entertainment complex located in Austin, Texas. The note is fully amortizing and requires monthly principal and interest payments of $141 thousand.
[15] | The Company's first mortgage loan agreement with 169 Jenks is secured by a public charter school property located in St. Paul, Minnesota. The note bears interest beginning at 8.50% which increases annually based on a formula of the rate multiplied by 1.025%. The note requires monthly interest payments.
[16] | The Company's first mortgage loan agreement with Beloved Community Charter School, Inc. is secured by a charter school property located in Jersey City, New Jersey. The note bears interest beginning at 9.50% with increases of 0.50% every five years and requires monthly interest payments. The note has an effective interest rate of approximately 9.50%, which is net of a 2% servicer fee to HighMark.
[17] | The Company's first mortgage loan agreement with Peak Resorts, Inc. (Peak) is secured by one metro ski park located in Vermont. Mount Snow is approximately 588 acres and is located in both West Dover and Wilmington, Vermont. On December 2, 2014, this note was amended and restated to extend the maturity date to December 1, 2034. The note requires monthly interest payments and Peak is required to fund a debt service reserve for off-season interest payments (those due from April to December). The reserve is to be funded by equal monthly installments during the months of January, February and March. Monthly interest payments are transferred to the Company from this debt service reserve. Annually, this interest rate increases based on a formula dependent in part on increases in the CPI.
[18] | The Company's first mortgage loan agreements with Peak are secured by four metro ski parks located in Ohio and Pennsylvania with a total of approximately 510 acres. On December 2, 2014, these notes were amended and restated to extend the maturity date to December 1, 2034. The notes require monthly interest payments and Peak is required to fund a debt service reserve for off-season interest payments (those due from April to December). The reserve is to be funded by equal monthly installments during the months of January, February and March. Monthly interest payments are transferred to the Company from this debt service reserve. Annually, this interest rate increases based on a formula dependent in part on increases in the CPI.
[19] | The Company's first mortgage loan agreement with Peak is secured by a metro ski park located in Chesterland, Ohio with approximately 135 acres. On December 2, 2014, this note was amended and restated to extend the maturity date to December 1, 2034. The note requires monthly interest payments and Peak is required to fund a debt service reserve for off-season interest payments (those due from April to December). The reserve is to be funded by equal monthly installments during the months of January, February and March. Monthly interest payments are transferred to the Company from this debt service reserve. Annually, this interest rate increases based on a formula dependent in part on increases in the CPI.
[20] | The Company's first mortgage loan agreement with Topgolf USA Midvale, LLC is secured by a golf entertainment complex located in Midvale, Utah. The note requires monthly interest payments.
[21] | The Company's first mortgage loan agreement with Topgolf USA West Chester, LLC is secured by a golf entertainment complex located in West Chester, Ohio. The note requires monthly interest payments.

X
- Definition Frequency of Interest Rate Increases + References No definition available. + Details
Name: | epr_FrequencyOfInterestRateIncreases
Namespace Prefix: | epr_
Data Type: | xbrli:durationItemType
Balance Type: | na
Period Type: | duration

X
- Definition Length of lease (in years) + References No definition available. + Details
Name: | epr_LengthOfLeaseInYears
Namespace Prefix: | epr_
Data Type: | xbrli:integerItemType
Balance Type: | na
Period Type: | duration

X
- Definition mortgage loan on real estate, interest rate, increase + References No definition available. + Details
Name: | epr_MortgageLoanOnRealEstateInterestRateIncrease
Namespace Prefix: | epr_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Mortgage Loan on Real Estate, Line of Credit of Borrower Subject to Same Cross Collateral With Higher Collateral Position, Maximum + References No definition available. + Details
Name: | epr_MortgageLoanOnRealEstateLineOfCreditOfBorrowerSubjectToSameCrossCollateralWithHigherCollateralPositionMaximum
Namespace Prefix: | epr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition mortgage loans on real estate, effective interest rate + References No definition available. + Details
Name: | epr_MortgageLoansOnRealEstateEffectiveInterestRate
Namespace Prefix: | epr_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition mortgage loans on real estate, servicer fee + References No definition available. + Details
Name: | epr_MortgageLoansOnRealEstateServicerFee
Namespace Prefix: | epr_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition The balance represents the amount of loans, including accrued interest receivable, that are secured by real estate mortgages, offset by the allowance for loan losses. + References No definition available. + Details
Name: | epr_MortgageNotesAndRelatedAccruedInterestReceivableNet
Namespace Prefix: | epr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Notes Receivable, Future Payments Receivable [Abstract] + References No definition available. + Details
Name: | epr_NotesReceivableFuturePaymentsReceivableAbstract
Namespace Prefix: | epr_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Notes Receivable, Principal And Accrued Interest, After Year Five + References No definition available. + Details
Name: | epr_NotesReceivablePrincipalAndAccruedInterestAfterYearFive
Namespace Prefix: | epr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Notes Receivable, Principal And Accrued Interest, Due in One Year + References No definition available. + Details
Name: | epr_NotesReceivablePrincipalAndAccruedInterestDueInOneYear
Namespace Prefix: | epr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Notes Receivable, Principal And Accrued Interest, Due in Year Five + References No definition available. + Details
Name: | epr_NotesReceivablePrincipalAndAccruedInterestDueInYearFive
Namespace Prefix: | epr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Notes Receivable, Principal And Accrued Interest, Due in Year Four + References No definition available. + Details
Name: | epr_NotesReceivablePrincipalAndAccruedInterestDueInYearFour
Namespace Prefix: | epr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Notes Receivable, Principal And Accrued Interest, Due in Year Three + References No definition available. + Details
Name: | epr_NotesReceivablePrincipalAndAccruedInterestDueInYearThree
Namespace Prefix: | epr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Notes Receivable, Principal And Accrued Interest, Due in Year Two + References No definition available. + Details
Name: | epr_NotesReceivablePrincipalAndAccruedInterestDueInYearTwo
Namespace Prefix: | epr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Number of Properties Securing Mortgage Note + References No definition available. + Details
Name: | epr_NumberOfPropertiesSecuringMortgageNote
Namespace Prefix: | epr_
Data Type: | xbrli:integerItemType
Balance Type: | na
Period Type: | instant

X
- Definition prepayment fee + References No definition available. + Details
Name: | epr_Prepaymentfee
Namespace Prefix: | epr_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_AccountsNotesAndLoansReceivableLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Area of a real estate property. + References No definition available. + Details
Name: | us-gaap_AreaOfRealEstateProperty
Namespace Prefix: | us-gaap_
Data Type: | num:areaItemType
Balance Type: | na
Period Type: | instant

X
- Definition The increase (decrease) during the reporting period of the amounts due from borrowers for outstanding secured or unsecured loans evidenced by a note. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 + Details
Name: | us-gaap_IncreaseDecreaseInNotesReceivables
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of operating interest income, including, but not limited to, amortization and accretion of premiums and discounts on securities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1(e)) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_InterestIncomeOperating
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Term of the lessor's leasing arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. + References No definition available. + Details
Name: | us-gaap_LessorLeasingArrangementsOperatingLeasesTermOfContract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:durationItemType
Balance Type: | na
Period Type: | duration

X
- Definition The stated interest rate on the mortgage loan receivable or the weighted average interest rate on a group of loans. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 948 -SubTopic 310 -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-29) -URI http://asc.fasb.org/extlink&oid=6589523&loc=d3e617274-123014 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 10 -Section S99 -Paragraph 6 -Subparagraph (SX 210.5-04.(c) Schedule IV) -URI http://asc.fasb.org/extlink&oid=27047687&loc=d3e5864-122674 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph c -Subparagraph Schedule IV -Article 5 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 29 -Article 12 + Details
Name: | us-gaap_MortgageLoansOnRealEstateInterestRate
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Indicates the contractual payment terms of the loan receivable require level payments of principal and interest over the life to maturity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 10 -Section S99 -Paragraph 6 -Subparagraph (SX 210.5-04.(c) Schedule IV) -URI http://asc.fasb.org/extlink&oid=27047687&loc=d3e5864-122674 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 948 -SubTopic 310 -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-29.5) -URI http://asc.fasb.org/extlink&oid=6589523&loc=d3e617274-123014 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 29 -Article 12 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph c -Subparagraph Schedule IV -Article 5 + Details
Name: | us-gaap_MortgageLoansOnRealEstatePeriodicPaymentTermsLevelPayments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of mortgage loan on real estate that was renewed or extended. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 948 -SubTopic 310 -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-29.6) -URI http://asc.fasb.org/extlink&oid=6589523&loc=d3e617274-123014 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 10 -Section S99 -Paragraph 6 -Subparagraph (SX 210.5-04.(c) Schedule IV) -URI http://asc.fasb.org/extlink&oid=27047687&loc=d3e5864-122674 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 29 -Article 12 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph c -Subparagraph Schedule IV -Article 5 + Details
Name: | us-gaap_MortgageLoansOnRealEstateRenewedAndExtendedAmount1
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The cash inflow from proceeds from sale of receivables arising from the mortgage note on real estate; includes collections on mortgage notes receivable that are not classified as operating cash flows. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3179-108585 + Details
Name: | us-gaap_ProceedsFromSaleAndCollectionOfMortgageNotesReceivable
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Write-off of amounts previously capitalized as debt issuance cost in an extinguishment of debt. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.8) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_WriteOffOfDeferredDebtIssuanceCost
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | us-gaap_AccountsNotesLoansAndFinancingReceivablesByLegalEntityOfCounterpartyTypeAxis=us-gaap_CorporationMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MortgageLoansOnRealEstateDescriptionTypeOfPropertyAxis=us-gaap_HotelMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_AccountsNotesLoansAndFinancingReceivableByReceivableTypeAxis=us-gaap_MortgageReceivablesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | epr_NoteReceivableNameAxis=epr_MortgageNoteConvertedAugust12015Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | epr_NoteReceivableNameAxis=epr_MortgageNotepaidOctober12015Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MortgageLoansOnRealEstateDescriptionTypeOfPropertyAxis=epr_EducationPropertyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | epr_NoteReceivableNameAxis=epr_MortgagenotepaidNovember102015Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MortgageLoansOnRealEstateDescriptionTypeOfPropertyAxis=epr_VineyardAndWineryFacilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | epr_NoteReceivableNameAxis=epr_MortgageNoteDueNovember302015Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | epr_NoteReceivableNameAxis=epr_MortgageNoteDueMarch312016Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | epr_NoteReceivableNameAxis=epr_MortgageNoteDueNovember12016Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | epr_NoteReceivableNameAxis=epr_MortgageNoteDueMarch112017Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | epr_NoteReceivableNameAxis=epr_MortgageNotesDueMay12019Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MortgageLoansOnRealEstateDescriptionTypeOfPropertyAxis=epr_WaterParksMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | invest_InvestmentGeographicRegionAxis=stpr_KS
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | invest_InvestmentGeographicRegionAxis=stpr_TX
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | epr_NoteReceivableNameAxis=epr_MortgageNoteDueJune282032MemberMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MortgageLoansOnRealEstateDescriptionTypeOfPropertyAxis=epr_Montparnasse56Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | epr_NoteReceivableNameAxis=epr_MortgageNoteDueSeptember12032Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MortgageLoansOnRealEstateDescriptionTypeOfPropertyAxis=epr_BasisSchoolIncMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | epr_NoteReceivableNameAxis=epr_MortgageNoteDueOctober312032Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MortgageLoansOnRealEstateDescriptionTypeOfPropertyAxis=epr_NcMusicFactoryMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | epr_NoteReceivableNameAxis=epr_MortgageNoteDueDecember312032Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | epr_NoteReceivableNameAxis=epr_MortgageNotesdueApril302033Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | epr_NoteReceivableNameAxis=epr_MortgageNoteDueJune302033Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MortgageLoansOnRealEstateDescriptionTypeOfPropertyAxis=epr_UmeprepMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | epr_NoteReceivableNameAxis=epr_MortgageNotedueJuly12033Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MortgageLoansOnRealEstateDescriptionTypeOfPropertyAxis=epr_TopgolfMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | epr_NoteReceivableNameAxis=epr_MortgageNoteDueJune302034Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | epr_NoteReceivableNameAxis=epr_MortgageNoteDueAugust312034Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | epr_NoteReceivableNameAxis=epr_MortgagenotedueDecember12034Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MortgageLoansOnRealEstateDescriptionTypeOfPropertyAxis=epr_SkiResortsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | epr_NoteReceivableNameAxis=epr_MortgageNote10.13dueDecember12034Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | epr_NoteReceivableNameAxis=epr_MortgageNote10.40dueDecember12034MemberMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | epr_NoteReceivableNameAxis=epr_MortgageNotedueJuly12036Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | epr_NoteReceivableNameAxis=epr_MortgageNotedueOctober12036Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MortgageLoansOnRealEstateDescriptionLoanCategoryAxis=us-gaap_FirstMortgageMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_RangeAxis=us-gaap_MinimumMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_RangeAxis=us-gaap_MaximumMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=epr_ImmaterialbusinessacquisitionMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |