XML 41 R21.htm IDEA: XBRL DOCUMENT
v3.5.0.2

Segment Information | 9 Months Ended
--- | ---
Sep. 30, 2016
Segment Reporting [Abstract] |
Segment Information | Segment Information The Company groups investments into four reportable operating segments: Entertainment, Education, Recreation and Other. The financial information summarized below is presented by reportable operating segment:
Balance Sheet Data:
|  | As of September 30, 2016
|  | Entertainment | Education | Recreation | Other | Corporate/Unallocated | Consolidated
Total Assets |  | $ | 2,125,337 |  | $ | 1,180,344 |  | $ | 1,073,502 |  | $ | 191,512 |  | $ | 50,275 |  | $ | 4,620,970 |
|  | As of December 31, 2015
|  | Entertainment | Education | Recreation | Other | Corporate/Unallocated | Consolidated
Total Assets |  | $ | 2,006,926 |  | $ | 1,013,930 |  | $ | 935,266 |  | $ | 203,757 |  | $ | 57,391 |  | $ | 4,217,270 |
Operating Data: |  |  |  |  |  |  |
|  | Three Months Ended September 30, 2016
|  | Entertainment | Education | Recreation | Other | Corporate/Unallocated | Consolidated
Rental revenue |  | $ | 64,134 |  | $ | 19,900 |  | $ | 15,958 |  | $ | 2,290 |  | $ | — |  | $ | 102,282 |
Tenant reimbursements |  | 3,816 |  | 5 |  | — |  | — |  | — |  | 3,821 |
Other income |  | 8 |  | — |  | 1,825 |  | — |  | 643 |  | 2,476 |
Mortgage and other financing income |  | 1,294 |  | 7,319 |  | 8,384 |  | 34 |  | — |  | 17,031 |
Total revenue |  | 69,252 |  | 27,224 |  | 26,167 |  | 2,324 |  | 643 |  | 125,610 |
Property operating expense |  | 5,228 |  | — |  | — |  | 233 |  | 165 |  | 5,626 |
Total investment expenses |  | 5,228 |  | — |  | — |  | 233 |  | 165 |  | 5,626 |
Net operating income - before unallocated items |  | 64,024 |  | 27,224 |  | 26,167 |  | 2,091 |  | 478 |  | 119,984 |
Reconciliation to Consolidated Statements of Income: |  |  |  |
General and administrative expense |  |  |  |  | (9,091 | )
Costs associated with loan refinancing or payoff |  |  |  | (14 | )
Interest expense, net |  |  |  |  |  |  | (24,265 | )
Transaction costs |  |  |  |  |  |  | (2,947 | )
Depreciation and amortization |  |  |  | (27,601 | )
Equity in income from joint ventures |  |  |  |  | 203 |
Gain on sale of real estate |  |  |  | 1,615 |
Income tax expense |  |  |  | (358 | )
Net income attributable to EPR Properties |  |  |  | 57,526 |
Preferred dividend requirements |  |  |  | (5,951 | )
Net income available to common shareholders of EPR Properties | $ | 51,575 |
|  | Three Months Ended September 30, 2015
|  | Entertainment | Education | Recreation | Other | Corporate/Unallocated | Consolidated
Rental revenue |  | $ | 59,637 |  | $ | 13,990 |  | $ | 12,079 |  | $ | — |  | $ | — |  | $ | 85,706 |
Tenant reimbursements |  | 3,718 |  | — |  | — |  | — |  | — |  | 3,718 |
Other income |  | 1 |  | — |  | — |  | 55 |  | 662 |  | 718 |
Mortgage and other financing income |  | 1,782 |  | 7,479 |  | 8,835 |  | 97 |  | — |  | 18,193 |
Total revenue |  | 65,138 |  | 21,469 |  | 20,914 |  | 152 |  | 662 |  | 108,335 |
Property operating expense |  | 5,413 |  | — |  | — |  | 83 |  | — |  | 5,496 |
Other expense |  | — |  | — |  | — |  | 221 |  | — |  | 221 |
Total investment expenses |  | 5,413 |  | — |  | — |  | 304 |  | — |  | 5,717 |
Net operating income - before unallocated items |  | 59,725 |  | 21,469 |  | 20,914 |  | (152 | ) | 662 |  | 102,618 |
Reconciliation to Consolidated Statements of Income: |  |  |  |
General and administrative expense |  |  |  |  | (7,482 | )
Costs associated with loan refinancing or payoff |  |  |  | (18 | )
Interest expense, net |  |  |  |  |  |  | (20,529 | )
Transaction costs |  |  |  |  |  |  | (783 | )
Depreciation and amortization |  |  |  |  | (23,498 | )
Equity in income from joint ventures |  |  |  | 339 |
Loss on sale of real estate |  |  |  | (95 | )
Income tax expense |  |  |  |  |  |  | (498 | )
Discontinued operations: |  |  |  |  |  |  |
Income from discontinued operations |  |  |  |  | 141 |
Net income attributable to EPR Properties |  |  |  | 50,195 |
Preferred dividend requirements |  |  | (5,951 | )
Net income available to common shareholders of EPR Properties | $ | 44,244 |
|  | Nine Months Ended September 30, 2016
|  | Entertainment | Education | Recreation | Other | Corporate/Unallocated | Consolidated
Rental revenue |  | $ | 185,530 |  | $ | 54,797 |  | $ | 45,443 |  | $ | 6,345 |  | $ | — |  | $ | 292,115 |
Tenant reimbursements |  | 11,570 |  | 7 |  | — |  | — |  | — |  | 11,577 |
Other income |  | 222 |  | — |  | 3,635 |  | — |  | 1,955 |  | 5,812 |
Mortgage and other financing income |  | 4,927 |  | 25,228 |  | 22,650 |  | 102 |  | — |  | 52,907 |
Total revenue |  | 202,249 |  | 80,032 |  | 71,728 |  | 6,447 |  | 1,955 |  | 362,411 |
Property operating expense |  | 15,815 |  | — |  | 8 |  | 419 |  | 445 |  | 16,687 |
Other expense |  | — |  | — |  | — |  | 5 |  | — |  | 5 |
Total investment expenses |  | 15,815 |  | — |  | 8 |  | 424 |  | 445 |  | 16,692 |
Net operating income - before unallocated items |  | 186,434 |  | 80,032 |  | 71,720 |  | 6,023 |  | 1,510 |  | 345,719 |
Reconciliation to Consolidated Statements of Income: |  |  |  |
General and administrative expense |  |  |  |  | (27,309 | )
Costs associated with loan refinancing or payoff |  |  |  | (905 | )
Interest expense, net |  |  |  |  |  |  | (70,310 | )
Transaction costs |  |  |  |  |  |  | (4,881 | )
Depreciation and amortization |  |  |  |  | (79,222 | )
Equity in income from joint ventures |  |  |  | 501 |
Gain on sale of real estate |  |  |  |  | 3,885 |
Income tax expense |  |  |  |  |  |  | (637 | )
Net income attributable to EPR Properties |  |  |  | 166,841 |
Preferred dividend requirements |  |  |  |  | (17,855 | )
Net income available to common shareholders of EPR Properties | $ | 148,986 |
|  | Nine Months Ended September 30, 2015
|  | Entertainment | Education | Recreation | Other | Corporate/Unallocated | Consolidated
Rental revenue |  | $ | 179,407 |  | $ | 34,887 |  | $ | 26,012 |  | $ | — |  | $ | — |  | $ | 240,306 |
Tenant reimbursements |  | 12,009 |  | — |  | — |  | (23 | ) | — |  | 11,986 |
Other income |  | 504 |  | — |  | — |  | 118 |  | 1,794 |  | 2,416 |
Mortgage and other financing income |  | 5,346 |  | 23,056 |  | 25,629 |  | 290 |  | — |  | 54,321 |
Total revenue |  | 197,266 |  | 57,943 |  | 51,641 |  | 385 |  | 1,794 |  | 309,029 |
Property operating expense |  | 17,399 |  | — |  | — |  | 224 |  | — |  | 17,623 |
Other expense |  | — |  | — |  | — |  | 533 |  | — |  | 533 |
Total investment expenses |  | 17,399 |  | — |  | — |  | 757 |  | — |  | 18,156 |
Net operating income - before unallocated items |  | 179,867 |  | 57,943 |  | 51,641 |  | (372 | ) | 1,794 |  | 290,873 |
Reconciliation to Consolidated Statements of Income: |  |  |  |
General and administrative expense |  |  |  |  | (22,920 | )
Retirement severance expense |  |  |  |  | (18,578 | )
Costs associated with loan refinancing or payoff |  |  |  | (261 | )
Interest expense, net |  |  |  |  |  |  | (59,123 | )
Transaction costs |  |  |  |  |  |  | (6,818 | )
Depreciation and amortization |  |  |  |  | (64,702 | )
Equity in income from joint ventures |  |  |  | 701 |
Gain on sale of real estate |  |  |  |  | 23,829 |
Income tax expense |  |  |  |  |  |  | (1,418 | )
Discontinued operations: |  |  |  |  |  |  |
Income from discontinued operations |  |  |  |  | 199 |
Net income attributable to EPR Properties |  |  |  | 141,782 |
Preferred dividend requirements |  |  |  |  | (17,855 | )
Net income available to common shareholders of EPR Properties | $ | 123,927 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 34 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8981-108599 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e9038-108599 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 33 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8971-108599 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8595-108599 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8380-108599 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8933-108599 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8844-108599 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 35 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8984-108599 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e9031-108599 Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 42 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e9054-108599 Reference 11: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8538-108599 Reference 12: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 29 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8864-108599 Reference 13: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8924-108599 Reference 14: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8906-108599 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration