XML 95 R86.htm IDEA: XBRL DOCUMENT
v3.5.0.2

Condensed Consolidating Financial Statements (Condensed Consolidating Statement Of Cash Flows) (Details) - USD ($) $ in Thousands |  | 12 Months Ended
--- | --- | ---
Sep. 23, 2014 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013
Intercompany fee income (expense) |  | $ 0 | $ 0 | $ 0
Interest income (expense) on intercompany receivable/payable |  | 0 | 0 | 0
Net cash provided (used) by other operating activities |  | 277,952 | 250,152 | 231,439
Net Cash Provided by (Used in) Operating Activities, Continuing Operations |  | (277,952) | (250,152) | (231,439)
Cash Provided by (Used in) Operating Activities, Discontinued Operations |  | 508 | 143 | 2,681
Net Cash Provided by (Used in) Operating Activities |  | 278,460 | 250,295 | 234,120
Acquisition of rental properties and other assets |  | (179,820) | (85,205) | (123,497)
Proceeds from Sale of Real Estate |  | 46,718 | 12,055 | 797
Proceeds from settlement of derivative |  | 0 | 5,725 | 0
Investment in unconsolidated joint ventures |  | 0 | 0 | (1,607)
Investment in mortgage notes receivable |  | (72,698) | (93,877) | (60,568)
Proceeds from mortgage note receivable paydown |  | 40,956 | 76,256 | 1,900
Investment in promissory notes receivable |  | 0 | (4,387) | (1,278)
Proceeds from Sale and Collection of Notes Receivable |  | 0 | 1,750 | 1,027
Payments to Acquire Lease Receivables |  | 0 | 0 | 3,262
Proceeds from Sale of Lease Receivables |  | 4,741 | 46,092 | 0
Additions to properties under development |  | (408,436) | (334,635) | (197,271)
Investment in intercompany notes payable |  | 0 |  | 0
Advances to subsidiaries, net |  | 0 | 0 | 0
Net cash used by investing activities of continuing operations |  | (568,539) | (376,226) | (383,759)
Net proceeds from sale of real estate from discontinued operations |  | 0 | 0 | 47,301
Net cash used by investing activities |  | (568,539) | (376,226) | (336,458)
Proceeds from long-term debt facilities |  | 856,914 | 379,000 | 646,000
Principal payments on long-term debt |  | (503,314) | (310,253) | (552,468)
Deferred financing fees paid |  | (7,047) | (814) | (8,133)
Costs associated with loan refinancing or payoff (cash portion) |  | 0 | (25) | (5,790)
Net proceeds from issuance of common shares | $ 184,200 | 190,158 | 264,158 | 220,785
Impact of stock option exercises, net |  | (3,394) | 50 | 947
Purchase of common shares for treasury |  | (8,222) | (2,892) | (3,246)
Dividends paid to shareholders |  | (233,073) | (207,637) | (197,924)
Net cash provided by financing activities |  | 292,022 | 121,587 | 100,171
Effect of exchange rate changes on cash |  | (996) | (278) | (539)
Net increase (decrease) in cash and cash equivalents |  | 947 | (4,622) | (2,706)
Cash and cash equivalents at beginning of the year |  | 3,336 | 7,958 | 10,664
Cash and cash equivalents at end of the year |  | 4,283 | 3,336 | 7,958
EPR Properties (Issuer) [Member] |  |  |  |
Intercompany fee income (expense) |  | 2,717 | 3,124 | 2,629
Interest income (expense) on intercompany receivable/payable |  | 111 | 0 | 17,848
Net cash provided (used) by other operating activities |  | (91,731) | (60,684) | (44,752)
Net Cash Provided by (Used in) Operating Activities, Continuing Operations |  | 88,903 | 57,560 | 24,275
Cash Provided by (Used in) Operating Activities, Discontinued Operations |  | 0 | 0 | 0
Net Cash Provided by (Used in) Operating Activities |  | (88,903) | (57,560) | (24,275)
Acquisition of rental properties and other assets |  | (618) | (438) | (1,358)
Proceeds from Sale of Real Estate |  | 0 | 0 | 0
Proceeds from settlement of derivative |  |  | 0 |
Investment in unconsolidated joint ventures |  |  |  | (1,607)
Investment in mortgage notes receivable |  | 0 | 0 | (11,797)
Proceeds from mortgage note receivable paydown |  | 0 | 0 | 0
Investment in promissory notes receivable |  |  | 0 | 0
Proceeds from Sale and Collection of Notes Receivable |  |  | 0 | 117
Payments to Acquire Lease Receivables |  |  |  | 0
Proceeds from Sale of Lease Receivables |  | 0 | 0 |
Additions to properties under development |  | (112) | (821) | (18)
Investment in intercompany notes payable |  | 0 |  | 103,104
Advances to subsidiaries, net |  | (406,389) | (16,206) | (380,190)
Net cash used by investing activities of continuing operations |  |  |  | (291,749)
Net proceeds from sale of real estate from discontinued operations |  |  |  | 0
Net cash used by investing activities |  | (407,119) | (17,465) | (291,749)
Proceeds from long-term debt facilities |  | 701,914 | 20,000 | 300,000
Principal payments on long-term debt |  | (142,000) | 0 | 0
Deferred financing fees paid |  | (7,038) | (337) | (5,620)
Costs associated with loan refinancing or payoff (cash portion) |  |  | 0 | 0
Net proceeds from issuance of common shares |  | 190,158 | 264,158 | 220,785
Impact of stock option exercises, net |  | (3,394) | 50 | 947
Purchase of common shares for treasury |  | (8,222) | (2,892) | (3,246)
Dividends paid to shareholders |  | (233,073) | (207,637) | (197,924)
Net cash provided by financing activities |  | 498,345 | 73,342 | 314,942
Effect of exchange rate changes on cash |  | 0 | 0 | 0
Net increase (decrease) in cash and cash equivalents |  | 2,323 | (1,683) | (1,082)
Cash and cash equivalents at beginning of the year |  | (1,234) | 449 | 1,531
Cash and cash equivalents at end of the year |  | 1,089 | (1,234) | 449
Wholly-Owned Subsidiary Guarantors [Member] |  |  |  |
Intercompany fee income (expense) |  | 0 | 0 | 0
Interest income (expense) on intercompany receivable/payable |  | 9,787 | 0 | 0
Net cash provided (used) by other operating activities |  | 324,760 | 262,860 | 226,356
Net Cash Provided by (Used in) Operating Activities, Continuing Operations |  | (334,547) | (262,860) | (226,356)
Cash Provided by (Used in) Operating Activities, Discontinued Operations |  | 508 | 47 | 286
Net Cash Provided by (Used in) Operating Activities |  | 335,055 | 262,907 | 226,642
Acquisition of rental properties and other assets |  | (178,964) | (58,918) | (118,233)
Proceeds from Sale of Real Estate |  | 45,637 | 0 | 0
Proceeds from settlement of derivative |  |  | 0 |
Investment in unconsolidated joint ventures |  |  |  | 0
Investment in mortgage notes receivable |  | (27,835) | (26,716) | (46,375)
Proceeds from mortgage note receivable paydown |  | 38,456 | 52,834 | 202
Investment in promissory notes receivable |  |  | (721) | (1,278)
Proceeds from Sale and Collection of Notes Receivable |  |  | 0 | 0
Payments to Acquire Lease Receivables |  |  |  | 3,262
Proceeds from Sale of Lease Receivables |  | 4,741 | 46,092 |
Additions to properties under development |  | (404,289) | (325,624) | (130,693)
Investment in intercompany notes payable |  | (1,769) |  | 0
Advances to subsidiaries, net |  | 386,222 | (7,078) | 189,577
Net cash used by investing activities of continuing operations |  |  |  | (110,062)
Net proceeds from sale of real estate from discontinued operations |  |  |  | 0
Net cash used by investing activities |  | (137,801) | (320,131) | (110,062)
Proceeds from long-term debt facilities |  | 155,000 | 359,000 | 346,000
Principal payments on long-term debt |  | (353,024) | (303,544) | (457,763)
Deferred financing fees paid |  | (9) | (279) | (2,494)
Costs associated with loan refinancing or payoff (cash portion) |  |  | (25) | (1,753)
Net proceeds from issuance of common shares |  | 0 | 0 | 0
Impact of stock option exercises, net |  | 0 | 0 | 0
Purchase of common shares for treasury |  | 0 | 0 | 0
Dividends paid to shareholders |  | 0 | 0 | 0
Net cash provided by financing activities |  | (198,033) | 55,152 | (116,010)
Effect of exchange rate changes on cash |  | (6) | 39 | (13)
Net increase (decrease) in cash and cash equivalents |  | (785) | (2,033) | 557
Cash and cash equivalents at beginning of the year |  | 2,074 | 4,107 | 3,550
Cash and cash equivalents at end of the year |  | 1,289 | 2,074 | 4,107
Non-Guarantor Subsidiaries [Member] |  |  |  |
Intercompany fee income (expense) |  | (2,717) | (3,124) | (2,629)
Interest income (expense) on intercompany receivable/payable |  | (9,898) | 0 | (17,848)
Net cash provided (used) by other operating activities |  | 44,923 | 47,976 | 49,835
Net Cash Provided by (Used in) Operating Activities, Continuing Operations |  | (32,308) | (44,852) | (29,358)
Cash Provided by (Used in) Operating Activities, Discontinued Operations |  | 0 | 96 | 2,395
Net Cash Provided by (Used in) Operating Activities |  | 32,308 | 44,948 | 31,753
Acquisition of rental properties and other assets |  | (238) | (25,849) | (3,906)
Proceeds from Sale of Real Estate |  | 1,081 | 12,055 | 797
Proceeds from settlement of derivative |  |  | 5,725 |
Investment in unconsolidated joint ventures |  |  |  | 0
Investment in mortgage notes receivable |  | (44,863) | (67,161) | (2,396)
Proceeds from mortgage note receivable paydown |  | 2,500 | 23,422 | 1,698
Investment in promissory notes receivable |  |  | (3,666) | 0
Proceeds from Sale and Collection of Notes Receivable |  |  | 1,750 | 910
Payments to Acquire Lease Receivables |  |  |  | 0
Proceeds from Sale of Lease Receivables |  | 0 | 0 |
Additions to properties under development |  | (4,035) | (8,190) | (66,560)
Investment in intercompany notes payable |  | 1,769 |  | (103,104)
Advances to subsidiaries, net |  | 20,167 | 23,284 | 190,613
Net cash used by investing activities of continuing operations |  |  |  | 18,052
Net proceeds from sale of real estate from discontinued operations |  |  |  | 47,301
Net cash used by investing activities |  | (23,619) | (38,630) | 65,353
Proceeds from long-term debt facilities |  | 0 | 0 | 0
Principal payments on long-term debt |  | (8,290) | (6,709) | (94,705)
Deferred financing fees paid |  | 0 | (198) | (19)
Costs associated with loan refinancing or payoff (cash portion) |  |  | 0 | (4,037)
Net proceeds from issuance of common shares |  | 0 | 0 | 0
Impact of stock option exercises, net |  | 0 | 0 | 0
Purchase of common shares for treasury |  | 0 | 0 | 0
Dividends paid to shareholders |  | 0 | 0 | 0
Net cash provided by financing activities |  | (8,290) | (6,907) | (98,761)
Effect of exchange rate changes on cash |  | (990) | (317) | (526)
Net increase (decrease) in cash and cash equivalents |  | (591) | (906) | (2,181)
Cash and cash equivalents at beginning of the year |  | 2,496 | 3,402 | 5,583
Cash and cash equivalents at end of the year |  | 1,905 | 2,496 | $ 3,402
Consolidation, Eliminations [Member] |  |  |  |
Cash and cash equivalents at beginning of the year |  | 0 |  |
Cash and cash equivalents at end of the year |  | $ 0 | $ 0 |

X
- Definition Advances To Subsidiaries, Net + References No definition available. + Details
Name: | epr_AdvancesToSubsidiariesNet
Namespace Prefix: | epr_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Cash Provided by (Used in) Investing Activities, Discontinued Operations from Sales proceeds + References No definition available. + Details
Name: | epr_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperationsFromSalesProceeds
Namespace Prefix: | epr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Impact Of Stock Option Exercises, Net + References No definition available. + Details
Name: | epr_ImpactOfStockOptionExercisesNet
Namespace Prefix: | epr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Intercompany Fee Income (Expense) + References No definition available. + Details
Name: | epr_IntercompanyFeeIncomeExpense
Namespace Prefix: | epr_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Interest Income (Expense) On Intercompany Receivable/Payable + References No definition available. + Details
Name: | epr_InterestIncomeExpenseOnIntercompanyReceivablePayable
Namespace Prefix: | epr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Investment In Intercompany Notes Payable + References No definition available. + Details
Name: | epr_InvestmentInIntercompanyNotesPayable
Namespace Prefix: | epr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Net Cash Provided Used By Other Operating Activities + References No definition available. + Details
Name: | epr_NetCashProvidedUsedByOtherOperatingActivities
Namespace Prefix: | epr_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash -URI http://asc.fasb.org/extlink&oid=6506951 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=28358313&loc=d3e6676-107765 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3044-108585 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Cash Equivalents -URI http://asc.fasb.org/extlink&oid=6507016 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.1) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_CashAndCashEquivalentsAtCarryingValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3521-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 230 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=49171198&loc=d3e33268-110906 + Details
Name: | us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) of operating activities of discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3521-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -Subparagraph (c)(1) -URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721673-107760 + Details
Name: | us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of increase (decrease) from the effect of exchange rate changes on cash and cash equivalent balances held in foreign currencies. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 230 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=49171198&loc=d3e33268-110906 + Details
Name: | us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3521-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3574-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInFinancingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3521-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3574-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInInvestingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 26 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3574-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3521-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3521-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3536-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInOperatingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 24 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3521-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3536-108585 + Details
Name: | us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | na
Period Type: | duration

X
- Definition The cash outflow or inflow for a financial contract that meets the hedge criteria as either a cash flow hedge, fair value hedge, or hedge of a net investment in a foreign operation. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 27 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3581-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 9 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3098-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3095-108585 + Details
Name: | us-gaap_PaymentsForProceedsFromHedgeInvestingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow to reacquire common stock during the period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3291-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228 + Details
Name: | us-gaap_PaymentsForRepurchaseOfCommonStock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Cash outflow in the form of capital distributions and dividends to common shareholders, preferred shareholders and noncontrolling interests. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3291-108585 + Details
Name: | us-gaap_PaymentsOfDividends
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow for loan and debt issuance costs. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3291-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228 + Details
Name: | us-gaap_PaymentsOfFinancingCosts
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow associated with the acquisition of or advances to an entity that is related to it but not strictly controlled (for example, an unconsolidated subsidiary, affiliate, and joint venture or equity method investment) or the acquisition of an additional interest in a subsidiary (controlled entity). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow for the purchase of receivables arising from the lease of real estate, equipment or other fixed assets for a specified time in exchange for payment, usually in the form of rent. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3213-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133 + Details
Name: | us-gaap_PaymentsToAcquireLeaseReceivables
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow from the purchase of receivables arising from the mortgage note on real estate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToAcquireMortgageNotesReceivable
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow to acquire an agreement for an unconditional promise by the maker to pay the entity (holder) a definite sum of money at a future date. Such amount may include accrued interest receivable in accordance with the terms of the note. The note also may contain provisions including a discount or premium, payable on demand, secured, or unsecured, interest bearing or noninterest bearing, among myriad other features and characteristics. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3213-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133 + Details
Name: | us-gaap_PaymentsToAcquireNotesReceivable
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow for purchases of and capital improvements on property, plant and equipment (capital expenditures), software, and other intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToAcquireProductiveAssets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Payments to develop real estate assets is the process of adding improvements on or to a parcel of land. Such improvements may include drainage, utilities, subdividing, access, buildings, and any combination of these elements; and are generally classified as cash flow from investing activities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToDevelopRealEstateAssets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash inflow from the additional capital contribution to the entity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3255-108585 + Details
Name: | us-gaap_ProceedsFromIssuanceOfCommonStock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow from a debt initially having maturity due after one year or beyond the operating cycle, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3255-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228 + Details
Name: | us-gaap_ProceedsFromIssuanceOfLongTermDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of cash inflow (outflow) from financing activities classified as other. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3095-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3098-108585 + Details
Name: | us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow from proceeds from sale of receivables arising from the mortgage note on real estate; includes collections on mortgage notes receivable that are not classified as operating cash flows. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3179-108585 + Details
Name: | us-gaap_ProceedsFromSaleAndCollectionOfMortgageNotesReceivable
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow associated with the proceeds from sale of notes receivable, as well as principal collections from a borrowing supported by a written promise to pay an obligation (note receivable). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3179-108585 + Details
Name: | us-gaap_ProceedsFromSaleAndCollectionOfNotesReceivable
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash inflow associated with the sale of receivables arising from the lease of real estate, equipment or other fixed assets for a specified time in exchange for payment, usually in the form of rent; excludes proceeds from sales-type lease transactions, which are classified as operating activities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3179-108585 + Details
Name: | us-gaap_ProceedsFromSaleOfLeaseReceivables
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Cash received for the sale of real estate that is not part of an investing activity during the current period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3179-108585 + Details
Name: | us-gaap_ProceedsFromSaleOfRealEstate
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The cash outflow for debt initially having maturity due after one year or beyond the normal operating cycle, if longer. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3291-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Financing Activities -URI http://asc.fasb.org/extlink&oid=6513228 + Details
Name: | us-gaap_RepaymentsOfLongTermDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_GuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_NonGuarantorSubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ConsolidationItemsAxis=us-gaap_ConsolidationEliminationsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |