XML 71 R57.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Rental properties, net $ 4,288,885 $ 3,595,762    
Land held for development 33,672 22,530    
Property under development 271,692 297,110    
Mortgage notes and related accrued interest receivable 941,599 613,978    
Investment in a direct financing lease, net 93,307 102,698    
Investment in joint ventures 5,581 5,972    
Cash and cash equivalents 70,872 19,335 $ 8,462 $ 4,283
Restricted cash 24,255 9,744    
Accounts receivable, net 106,480 98,939    
Intercompany notes receivable 0 0    
Investments in subsidiaries 0 0    
Other assets 102,543 98,954    
Total assets 5,938,886 4,865,022    
Accounts payable and accrued liabilities 142,526 119,758    
Dividends payable 30,996 26,318    
Unearned rents and interest 71,098 47,420    
Intercompany notes payable 0 0    
Debt 2,792,920 2,485,625    
Total liabilities 3,037,540 2,679,121    
Total equity 2,901,346 2,185,901    
Total liabilities and equity 5,938,886 4,865,022    
EPR Properties (Issuer) [Member]        
Rental properties, net 0 0    
Land held for development 0 0    
Property under development 2 1,010    
Mortgage notes and related accrued interest receivable 0 0    
Investment in a direct financing lease, net 0 0    
Investment in joint ventures 0 0    
Cash and cash equivalents 65,428 16,586 4,574 1,089
Restricted cash 1,400 365    
Accounts receivable, net 710 556    
Intercompany notes receivable 0 0    
Investments in subsidiaries 5,634,271 4,521,095    
Other assets 22,804 21,768    
Total assets 5,724,615 4,561,380    
Accounts payable and accrued liabilities 61,349 63,431    
Dividends payable 30,996 26,318    
Unearned rents and interest 0 0    
Intercompany notes payable 0 0    
Debt 2,730,924 2,285,730    
Total liabilities 2,823,269 2,375,479    
Total equity 2,901,346 2,185,901    
Total liabilities and equity 5,724,615 4,561,380    
Wholly-Owned Subsidiary Guarantors [Member]        
Rental properties, net 3,394,620 3,164,622    
Land held for development 12,400 1,258    
Property under development 227,534 247,239    
Mortgage notes and related accrued interest receivable 936,219 612,141    
Investment in a direct financing lease, net 93,307 102,698    
Investment in joint ventures 0 0    
Cash and cash equivalents 3,858 1,157 1,082 1,289
Restricted cash 22,515 8,352    
Accounts receivable, net 93,920 89,145    
Intercompany notes receivable 179,589 179,589    
Investments in subsidiaries 0 0    
Other assets 23,861 23,068    
Total assets 4,987,823 4,429,269    
Accounts payable and accrued liabilities 64,417 52,061    
Dividends payable 0 0    
Unearned rents and interest 64,956 46,647    
Intercompany notes payable 0 0    
Debt 0 0    
Total liabilities 129,373 98,708    
Total equity 4,858,450 4,330,561    
Total liabilities and equity 4,987,823 4,429,269    
Non-Guarantor Subsidiaries [Member]        
Rental properties, net 894,265 431,140    
Land held for development 21,272 21,272    
Property under development 44,156 48,861    
Mortgage notes and related accrued interest receivable 5,380 1,837    
Investment in a direct financing lease, net 0 0    
Investment in joint ventures 5,581 5,972    
Cash and cash equivalents 1,586 1,592 $ 2,806 $ 1,905
Restricted cash 340 1,027    
Accounts receivable, net 11,850 9,238    
Intercompany notes receivable 0 0    
Investments in subsidiaries 0 0    
Other assets 55,878 54,118    
Total assets 1,040,308 575,057    
Accounts payable and accrued liabilities 16,760 4,266    
Dividends payable 0 0    
Unearned rents and interest 6,142 773    
Intercompany notes payable 179,589 179,589    
Debt 61,996 199,895    
Total liabilities 264,487 384,523    
Total equity 775,821 190,534    
Total liabilities and equity 1,040,308 575,057    
Consolidated Elimination [Member]        
Rental properties, net 0 0    
Land held for development 0 0    
Property under development 0 0    
Mortgage notes and related accrued interest receivable 0 0    
Investment in a direct financing lease, net 0 0    
Investment in joint ventures 0 0    
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Accounts receivable, net 0 0    
Intercompany notes receivable (179,589) (179,589)    
Investments in subsidiaries (5,634,271) (4,521,095)    
Other assets 0 0    
Total assets (5,813,860) (4,700,684)    
Accounts payable and accrued liabilities 0 0    
Dividends payable 0 0    
Unearned rents and interest 0 0    
Intercompany notes payable (179,589) (179,589)    
Debt 0 0    
Total liabilities (179,589) (179,589)    
Total equity (5,634,271) (4,521,095)    
Total liabilities and equity $ (5,813,860) $ (4,700,684)