XML 73 R59.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Statements (Condensed Consolidating Statement Of Cash Flows) (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Intercompany fee income (expense) $ 0 $ 0
Interest income (expense) on intercompany receivable/payable 0 0
Net cash provided (used) by other operating activities 180,270 152,532
Net cash provided by operating activities 180,270 152,532
Acquisition of rental properties and other assets (197,097) (138,788)
Proceeds from sale of real estate 130,726 13,129
Investment in mortgage notes receivable (101,721) (65,508)
Proceeds from mortgage note receivable paydown 15,610 63,685
Investment in promissory notes receivable 1,387 0
Proceeds from sale of infrastructure related to issuance of revenue bonds 0 43,462
Proceeds from insurance recovery 0 2,211
Proceeds from Sale of Lease Receivables 0 825
Proceeds from Sale and Collection of Notes Receivable 1,599 0
Additions to properties under development (196,354) (187,216)
Advances to subsidiaries, net 0 0
Net cash used by investing activities (348,624) (268,200)
Proceeds from long-term debt facilities 915,000 318,000
Principal payments on long-term debt (601,962) (203,116)
Deferred financing fees paid (7,042) (169)
Costs associated with loan refinancing or payoff (cash portion) (6) (472)
Net proceeds from issuance of common shares 68,352 142,279
Impact of stock option exercises, net 0 (717)
Purchase of common shares for treasury (6,729) (4,208)
Dividends paid to shareholders (147,845) (131,701)
Net cash provided by financing activities 219,768 119,896
Effect of exchange rate changes on cash 123 (49)
Net increase (decrease) in cash and cash equivalents 51,537 4,179
Cash and cash equivalents at beginning of the year 19,335 4,283
Cash and cash equivalents at end of the year 70,872 8,462
EPR Properties (Issuer) [Member]    
Intercompany fee income (expense) 1,362 (1,341)
Interest income (expense) on intercompany receivable/payable 0 0
Net cash provided (used) by other operating activities (58,920) (43,623)
Net cash provided by operating activities (57,558) (42,282)
Acquisition of rental properties and other assets (942) (107)
Proceeds from sale of real estate 203 0
Investment in mortgage notes receivable 0 0
Proceeds from mortgage note receivable paydown 0 0
Investment in promissory notes receivable 0  
Proceeds from sale of infrastructure related to issuance of revenue bonds   0
Proceeds from insurance recovery   0
Proceeds from Sale of Lease Receivables   0
Proceeds from Sale and Collection of Notes Receivable 0  
Additions to properties under development (727) (25)
Advances to subsidiaries, net (248,870) (110,593)
Net cash used by investing activities (250,336) (110,725)
Proceeds from long-term debt facilities 915,000 318,000
Principal payments on long-term debt (465,000) (167,000)
Deferred financing fees paid (7,042) (161)
Costs associated with loan refinancing or payoff (cash portion) 0 0
Net proceeds from issuance of common shares 68,352 142,279
Impact of stock option exercises, net   (717)
Purchase of common shares for treasury (6,729) (4,208)
Dividends paid to shareholders (147,845) (131,701)
Net cash provided by financing activities 356,736 156,492
Effect of exchange rate changes on cash 0 0
Net increase (decrease) in cash and cash equivalents 48,842 3,485
Cash and cash equivalents at beginning of the year 16,586 1,089
Cash and cash equivalents at end of the year 65,428 4,574
Wholly-Owned Subsidiary Guarantors [Member]    
Intercompany fee income (expense) 0 0
Interest income (expense) on intercompany receivable/payable 4,855 4,836
Net cash provided (used) by other operating activities 211,488 171,721
Net cash provided by operating activities 216,343 176,557
Acquisition of rental properties and other assets (141,528) (138,578)
Proceeds from sale of real estate 101,281 11,652
Investment in mortgage notes receivable (97,958) (65,508)
Proceeds from mortgage note receivable paydown 15,610 44,365
Investment in promissory notes receivable 1,387  
Proceeds from sale of infrastructure related to issuance of revenue bonds   43,462
Proceeds from insurance recovery   1,810
Proceeds from Sale of Lease Receivables   825
Proceeds from Sale and Collection of Notes Receivable 1,599  
Additions to properties under development (186,284) (184,213)
Advances to subsidiaries, net 95,025 134,876
Net cash used by investing activities (213,642) (151,309)
Proceeds from long-term debt facilities 0 0
Principal payments on long-term debt 0 (25,455)
Deferred financing fees paid 0 0
Costs associated with loan refinancing or payoff (cash portion) 0 0
Net proceeds from issuance of common shares 0 0
Impact of stock option exercises, net   0
Purchase of common shares for treasury 0 0
Dividends paid to shareholders 0 0
Net cash provided by financing activities 0 (25,455)
Effect of exchange rate changes on cash 0 0
Net increase (decrease) in cash and cash equivalents 2,701 (207)
Cash and cash equivalents at beginning of the year 1,157 1,289
Cash and cash equivalents at end of the year 3,858 1,082
Non-Guarantor Subsidiaries [Member]    
Intercompany fee income (expense) (1,362) 1,341
Interest income (expense) on intercompany receivable/payable (4,855) (4,836)
Net cash provided (used) by other operating activities 27,702 24,434
Net cash provided by operating activities 21,485 18,257
Acquisition of rental properties and other assets (54,627) (103)
Proceeds from sale of real estate 29,242 1,477
Investment in mortgage notes receivable (3,763) 0
Proceeds from mortgage note receivable paydown 0 19,320
Investment in promissory notes receivable 0  
Proceeds from sale of infrastructure related to issuance of revenue bonds   0
Proceeds from insurance recovery   401
Proceeds from Sale of Lease Receivables   0
Proceeds from Sale and Collection of Notes Receivable 0  
Additions to properties under development (9,343) (2,978)
Advances to subsidiaries, net 153,845 (24,283)
Net cash used by investing activities 115,354 (6,166)
Proceeds from long-term debt facilities 0 0
Principal payments on long-term debt (136,962) (10,661)
Deferred financing fees paid 0 (8)
Costs associated with loan refinancing or payoff (cash portion) (6) (472)
Net proceeds from issuance of common shares 0 0
Impact of stock option exercises, net   0
Purchase of common shares for treasury 0 0
Dividends paid to shareholders 0 0
Net cash provided by financing activities (136,968) (11,141)
Effect of exchange rate changes on cash 123 (49)
Net increase (decrease) in cash and cash equivalents (6) 901
Cash and cash equivalents at beginning of the year 1,592 1,905
Cash and cash equivalents at end of the year $ 1,586 $ 2,806