XML 39 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
Segment Information

The Company groups its investments into four reportable operating segments: Entertainment, Recreation, Education and Other. The financial information summarized below is presented by reportable operating segment:
Balance Sheet Data:
 
 
As of December 31, 2018
 
 
Entertainment
Recreation
Education
Other
Corporate/Unallocated
Consolidated
Total Assets
 
$
2,344,855

$
2,187,808

$
1,366,278

$
207,724

$
24,725

$
6,131,390

 
 
 
 
 
 
 
 
 
 
As of December 31, 2017
 
 
Entertainment
Recreation
Education
Other
Corporate/Unallocated
Consolidated
Total Assets
 
$
2,380,129

$
2,102,041

$
1,429,992

$
199,052

$
80,279

$
6,191,493

Operating Data:
 
 
 
 
 
 
 
 
 
For the Year Ended December 31, 2018
 
 
Entertainment
Recreation
Education
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
301,782

$
142,822

$
102,642

$
9,117

$

$
556,363

Other income
 
270

62



1,744

2,076

Mortgage and other financing income
 
7,971

109,200

25,121



142,292

Total revenue
 
310,023

252,084

127,763

9,117

1,744

700,731

 
 
 
 
 
 
 
 
Property operating expense
 
24,141

126

3,933

1,901

655

30,756

Other expense
 




443

443

Total investment expenses
 
24,141

126

3,933

1,901

1,098

31,199

Net operating income - before unallocated items
 
285,882

251,958

123,830

7,216

646

669,532

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(48,889
)
Severance expense
 
 
 
(5,938
)
Litigation settlement expense
 
 
 
(2,090
)
Costs associated with loan refinancing or payoff
 
 
 
(31,958
)
Interest expense, net
 
 
 
 
 
 
(135,507
)
Transaction costs
 
 
 
 
 
 
(3,698
)
Impairment charges
 
 
 
 
 
 
(27,283
)
Depreciation and amortization
 
 
 
(153,430
)
Equity in loss from joint ventures
 
 
 
 
(22
)
Gain on sale of real estate
 
 
 
3,037

Gain on sale of investment in a direct financing lease
 
 
 
5,514

Income tax expense
 
 
 
(2,285
)
Net income
 
 
 
266,983

Preferred dividend requirements
 
 
(24,142
)
Net income available to common shareholders of EPR Properties
$
242,841


 
 
For the Year Ended December 31, 2017
 
 
Entertainment
Recreation
Education
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
283,247

$
112,763

$
79,031

$
9,162

$

$
484,203

Other income
 
614


1


2,480

3,095

Mortgage and other financing income
 
4,407

48,740

35,546



88,693

Total revenue
 
288,268

161,503

114,578

9,162

2,480

575,991

 
 
 
 
 
 
 
 
Property operating expense
 
23,175

117

6,314

1,407

640

31,653

Other expense
 




242

242

Total investment expenses
 
23,175

117

6,314

1,407

882

31,895

Net operating income - before unallocated items
 
265,093

161,386

108,264

7,755

1,598

544,096

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(43,383
)
Costs associated with loan refinancing or payoff
 
(1,549
)
Gain on early extinguishment of debt
 
977

Interest expense, net
 
 
 
 
 
 
(133,124
)
Transaction costs
 
 
 
 
 
 
(523
)
Impairment charges
 
 
 
 
 
 
(10,195
)
Depreciation and amortization
 
 
 
 
(132,946
)
Equity in income from joint ventures
 
 
 
72

Gain on sale of real estate
 
 
 
41,942

Income tax expense
 
 
 
(2,399
)
Net income
 
 
 
262,968

Preferred dividend requirements
 
 
(24,293
)
Preferred share redemption costs
 
 
 
 
(4,457
)
Net income available to common shareholders of EPR Properties
$
234,218


 
 
For the Year Ended December 31, 2016
 
 
Entertainment
Recreation
Education
Other
Corporate/Unallocated
Consolidated
Rental revenue
 
$
266,247

$
62,527

$
77,775

$
8,635

$

$
415,184

Other income
 
249

4,482

1,648


2,660

9,039

Mortgage and other financing income
 
6,187

30,190

32,539

103


69,019

Total revenue
 
272,683

97,199

111,962

8,738

2,660

493,242

 
 
 
 
 
 
 
 
Property operating expense
 
21,303

8


662

629

22,602

Other expense
 



5


5

Total investment expenses
 
21,303

8


667

629

22,607

Net operating income - before unallocated items
 
251,380

97,191

111,962

8,071

2,031

470,635

 
 
 
 
 
 
 
 
Reconciliation to Consolidated Statements of Income:
 
 
 
 
General and administrative expense
 
 
 
 
(37,543
)
Costs associated with loan refinancing or payoff
 
(905
)
Interest expense, net
 
 
 
 
 
 
(97,144
)
Transaction costs
 
 
 
 
 
 
(7,869
)
Depreciation and amortization
 
 
 
 
(107,573
)
Equity in income from joint ventures
 
 
 
 
619

Gain on sale of real estate
 
 
 
 
5,315

Income tax expense
 
 
 
(553
)
Net income
 
 
 
224,982

Preferred dividend requirements
 
 
 
 
(23,806
)
Net income available to common shareholders of EPR Properties
 
 
$
201,176