XML 61 R50.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information Operating Data (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Segment Reporting Information [Line Items]        
Operating Lease, Lease Income $ 151,870 $ 142,875 $ 303,461 $ 282,478
Other income 10,124 9,961 19,457 19,266
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 10,913 7,610 21,385 16,174
Revenues 172,907 160,446 344,303 317,918
Property operating expense 13,972 13,592 28,127 27,531
Other expense 9,161 8,872 18,111 16,969
Total investment expenses 23,133 22,464 46,238 44,500
Net Operating Income - Before Unallocated Items 149,774 137,982 298,065 273,418
Reconciliation to Consolidated Statements of Income:        
General and administrative expense (15,248) (12,691) (29,213) (25,915)
Severance Costs (547) 0 (547) 0
Transaction costs (36) (1,145) (306) (3,392)
Financing Receivable, Credit Loss, Expense (Reversal) 275 (9,512) (312) (9,206)
Asset Impairment Charges (43,785) 0 (43,785) (4,351)
Depreciation and amortization (43,705) (40,766) (84,909) (80,810)
(Loss) Gain on sale of real estate (575) 0 (1,135) 0
Interest expense, net (31,591) (33,289) (63,313) (66,549)
Equity in loss from joint ventures (615) 1,421 (2,600) 1,315
Impairment charges on joint ventures 0 (647) 0 (647)
Income tax benefit (expense) (347) (444) (688) (762)
Net income attributable to EPR Properties 13,600 40,909 71,257 83,101
Preferred dividend requirements (6,040) (6,033) (12,073) (12,066)
Net Income (Loss) Available to Common Stockholders, Basic 7,560 34,876 59,184 71,035
Experiential Reportable Operating Segment [Member]        
Segment Reporting Information [Line Items]        
Operating Lease, Lease Income 142,421 133,009 284,121 262,034
Other income 9,825 7,685 18,933 16,895
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 10,694 7,382 20,943 15,716
Revenues 162,940 148,076 323,997 294,645
Property operating expense 13,744 13,358 27,921 27,051
Other expense 9,161 8,872 18,111 16,969
Total investment expenses 22,905 22,230 46,032 44,020
Net Operating Income - Before Unallocated Items 140,035 125,846 277,965 250,625
Reconciliation to Consolidated Statements of Income:        
(Loss) Gain on sale of real estate     1,100  
Education Reportable Operating Segment [Member]        
Segment Reporting Information [Line Items]        
Operating Lease, Lease Income 9,449 9,866 19,340 20,444
Other income 0 0 1 0
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 219 228 442 458
Revenues 9,668 10,094 19,783 20,902
Property operating expense 0 0 0 (7)
Other expense 0 0 0 0
Total investment expenses 0 0 0 (7)
Net Operating Income - Before Unallocated Items 9,668 10,094 19,783 20,909
Corporate / Unallocated        
Segment Reporting Information [Line Items]        
Operating Lease, Lease Income 0 0 0 0
Other income 299 2,276 523 2,371
Interest and Fee Income, Loans, Commercial and Residential, Real Estate 0 0 0 0
Revenues 299 2,276 523 2,371
Property operating expense 228 234 206 487
Other expense 0 0 0 0
Total investment expenses 228 234 206 487
Net Operating Income - Before Unallocated Items $ 71 $ 2,042 $ 317 $ 1,884