XML 55 R38.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Segment Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Segment Reporting [Abstract] |
Schedule of Segment Reporting Information, by Segment [Table Text Block] |
Balance Sheet Data:
|  | As of December 31, 2024
|  | Experiential |  | Education |  | Corporate/Unallocated |  | Consolidated
Total Assets |  | $ | 5,171,845 |  |  | $ | 409,801 |  |  | $ | 34,861 |  |  | $ | 5,616,507 |
|  | As of December 31, 2023
|  | Experiential |  | Education |  | Corporate/Unallocated |  | Consolidated
Total Assets |  | $ | 5,189,831 |  |  | $ | 433,177 |  |  | $ | 77,877 |  |  | $ | 5,700,885 |
Operating Data: |  |  |  |  |
|  | For the Year Ended December 31, 2024
|  | Experiential | Education | Corporate/Unallocated | Consolidated
Rental revenue |  | $ | 547,310 |  | $ | 37,857 |  | $ | — |  | $ | 585,167 |
Other income |  | 56,297 |  | 100 |  | 674 |  | 57,071 |
Mortgage and other financing income |  | 55,005 |  | 825 |  | — |  | 55,830 |
Total revenue |  | 658,612 |  | 38,782 |  | 674 |  | 698,068 |
Property operating expense |  | 57,616 |  | 573 |  | 957 |  | 59,146 |
Other expense |  | 56,877 |  | — |  | — |  | 56,877 |
Total investment expenses |  | 114,493 |  | 573 |  | 957 |  | 116,023 |
Net operating income (loss) - before unallocated items |  | 544,119 |  | 38,209 |  | (283) |  | 582,045 |
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense |  |  | (50,096) |
Retirement and severance expense |  |  | (1,836) |
Transaction costs |  |  |  |  | (798) |
(Provision) benefit for credit losses, net |  |  |  |  | (12,247) |
Impairment charges |  |  |  |  | (51,764) |
Depreciation and amortization |  |  | (165,733) |
Gain on sale of real estate |  |  | 16,101 |
Costs associated with loan refinancing or payoff |  |  | (337) |
Interest expense, net |  |  |  |  | (130,810) |
Equity in loss from joint ventures |  |  | (8,809) |
Impairment charges on joint ventures |  |  |  |  | (28,217) |
Income tax expense |  |  | (1,433) |
Net income |  |  | 146,066 |
Preferred dividend requirements |  | (24,144) |
Net income available to common shareholders of EPR Properties |  | $ | 121,922 |
|  | For the Year Ended December 31, 2023
|  | Experiential | Education | Corporate/Unallocated | Consolidated
Rental revenue |  | $ | 577,715 |  | $ | 38,424 |  | $ | — |  | $ | 616,139 |
Other income |  | 45,112 |  | 1 |  | 834 |  | 45,947 |
Mortgage and other financing income |  | 42,717 |  | 865 |  | — |  | 43,582 |
Total revenue |  | 665,544 |  | 39,290 |  | 834 |  | 705,668 |
Property operating expense |  | 56,543 |  | 192 |  | 743 |  | 57,478 |
Other expense |  | 44,774 |  | — |  | — |  | 44,774 |
Total investment expenses |  | 101,317 |  | 192 |  | 743 |  | 102,252 |
Net operating income - before unallocated items |  | 564,227 |  | 39,098 |  | 91 |  | 603,416 |
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense |  |  | (56,442) |
Severance expense |  |  | (547) |
Transaction costs |  |  |  |  | (1,554) |
(Provision) benefit for credit losses, net |  |  |  |  | (878) |
Impairment charges |  |  |  |  | (67,366) |
Depreciation and amortization |  |  | (168,033) |
Loss on sale of real estate |  |  | (2,197) |
Interest expense, net |  |  |  |  | (124,858) |
Equity in loss from joint ventures |  |  | (6,768) |
Income tax expense |  |  | (1,727) |
Net income |  |  | 173,046 |
Preferred dividend requirements |  | (24,145) |
Net income available to common shareholders of EPR Properties |  | $ | 148,901 |
|  | For the Year Ended December 31, 2022
|  | Experiential | Education | Corporate/Unallocated | Consolidated
Rental revenue |  | $ | 535,382 |  | $ | 40,219 |  | $ | — |  | $ | 575,601 |
Other income |  | 37,558 |  | 7,000 |  | 2,824 |  | 47,382 |
Mortgage and other financing income |  | 34,139 |  | 909 |  | — |  | 35,048 |
Total revenue |  | 607,079 |  | 48,128 |  | 2,824 |  | 658,031 |
Property operating expense |  | 55,499 |  | (8) |  | 494 |  | 55,985 |
Other expense |  | 33,984 |  | — |  | (175) |  | 33,809 |
Total investment expenses |  | 89,483 |  | (8) |  | 319 |  | 89,794 |
Net operating income - before unallocated items |  | 517,596 |  | 48,136 |  | 2,505 |  | 568,237 |
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense |  |  | (51,579) |
Transaction costs |  |  |  |  | (4,533) |
(Provision) benefit for credit losses, net |  |  |  |  | (10,816) |
Impairment charges |  |  |  |  | (27,349) |
Depreciation and amortization |  |  | (163,652) |
Gain on sale of real estate |  |  | 651 |
Interest expense, net |  |  |  |  | (131,175) |
Equity in loss from joint ventures |  |  | (1,672) |
Impairment charges on joint ventures |  | (647) |
Income tax expense |  |  | (1,236) |
Net income |  |  | 176,229 |
Preferred dividend requirements |  |  | (24,141) |
Net income available to common shareholders of EPR Properties |  | $ | 152,088 |

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration