XML 22 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statement Of Changes In Equity - USD ($)
Total
Performance Shares
Captive REIT Preferred
Common Stock [Member]
Preferred Stock [Member]
Additional paid-in capital [Member]
Treasury Stock, Common
Accumulated other comprehensive income (loss) [Member]
Distributions in excess of net income [Member]
Distributions in excess of net income [Member]
Performance Shares
Distributions in excess of net income [Member]
Captive REIT Preferred
Series C Preferred Shares [Member]
Series C Preferred Shares [Member]
Common Stock [Member]
Series C Preferred Shares [Member]
Preferred Stock [Member]
Series C Preferred Shares [Member]
Distributions in excess of net income [Member]
Series E Preferred Shares [Member]
Series E Preferred Shares [Member]
Common Stock [Member]
Series E Preferred Shares [Member]
Preferred Stock [Member]
Series E Preferred Shares [Member]
Distributions in excess of net income [Member]
Series G Preferred Stock [Member]
Series G Preferred Stock [Member]
Distributions in excess of net income [Member]
Common Stock [Member]
Balance (in shares) at Dec. 31, 2021       82,225,061 14,840,297                                  
Balance at Dec. 31, 2021 $ 2,618,039,000     $ 822,000 $ 148,000 $ 3,876,817,000 $ (264,817,000) $ 9,955,000 $ (1,004,886,000)                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Stock Issued During Period, Shares, Other       41,399                                    
Stock Issued During Period, Value, Other 107,000     $ 0   107,000                                
Issuance of nonvested shares, net       243,286                                    
Issuance of nonvested shares, net 4,416,000     $ 3,000   4,496,000 (83,000)                              
Treasury Stock, Retired, Cost Method, Amount (4,257,000)           (4,257,000)                              
Amortization of nonvested shares (16,666,000)         (16,666,000)                                
share based compensation included in severance expense 0                                          
Foreign currency translation adjustment (20,474,000)             (20,474,000)                            
Unrealized Gain (Loss) on Derivatives 12,416,000             12,416,000                            
Net income 176,229,000               176,229,000                          
Issuances of common shares (in shares)       23,196                                    
Issuances of common shares, net of costs $ 1,063,000     $ 0   1,063,000                                
Stock option exercises, net (in shares) 12,559     12,559                                    
Stock option exercises, net $ (11,000)     $ 0   (583,000) (594,000)                              
Dividends to common and preferred shareholders $ (243,757,000) $ (579,000) $ (6,000)           (243,757,000) $ (579,000) $ (6,000) $ (7,752,000)     $ (7,752,000) $ (7,756,000)     $ (7,756,000) $ (8,625,000) $ (8,625,000)  
Common Stock, Dividends, Per Share, Cash Paid $ 3.25                                          
Preferred Stock, Dividends, Per Share, Cash Paid                       $ 1.4375       $ 2.25       $ 1.4375    
Balance (in shares) at Dec. 31, 2022       82,545,501 14,840,297                                  
Balance at Dec. 31, 2022 $ 2,535,719,000     $ 825,000 $ 148,000 3,899,732,000 (269,751,000) 1,897,000 (1,097,132,000)                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Stock Issued During Period, Shares, Other       43,497                                    
Stock Issued During Period, Value, Other       $ 0                                    
Issuance of nonvested shares, net       352,090                                    
Issuance of nonvested shares, net 5,373,000     $ 4,000   5,960,000 (591,000)                              
Treasury Stock, Retired, Cost Method, Amount (3,696,000)           (3,696,000)                              
Amortization of nonvested shares (17,512,000)         (17,512,000)                                
share based compensation included in severance expense 304,000         304,000                                
Foreign currency translation adjustment 6,851,000             6,851,000                            
Unrealized Gain (Loss) on Derivatives (5,452,000)             (5,452,000)                            
Net income 173,046,000               173,046,000                          
Issuances of common shares (in shares)       22,469                                    
Issuances of common shares, net of costs 959,000     $ 0   959,000                                
Stock Issued During Period, Shares, Conversion of Convertible Securities       0                         674          
Stock Redeemed or Called During Period, Shares                                   (1,401)        
Stock Issued During Period, Value, Conversion of Convertible Securities 0                                          
Dividends to common and preferred shareholders $ (248,530,000) (3,787,000) (16,000)           (248,530,000) (3,787,000) (16,000) $ (7,752,000)     (7,752,000) $ (7,752,000)     (7,752,000) $ (8,624,000) (8,624,000)  
Common Stock, Dividends, Per Share, Cash Paid $ 3.30                                         $ 3.30
Preferred Stock, Dividends, Per Share, Cash Paid                       $ 1.4375       $ 2.25       $ 1.4375    
Balance (in shares) at Dec. 31, 2023       82,964,231 14,838,896                                  
Balance at Dec. 31, 2023 $ 2,454,155,000     $ 829,000 $ 148,000 3,924,467,000 (274,038,000) 3,296,000 (1,200,547,000)                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                            
Stock Issued During Period, Shares, Other       45,410                                    
Stock Issued During Period, Value, Other 1,000     $ 1,000                                    
Issuance of nonvested shares, net       583,135                                    
Issuance of nonvested shares, net 9,218,000     $ 6,000   9,212,000 0                              
Treasury Stock, Retired, Cost Method, Amount (11,375,000)           (11,375,000)                              
Amortization of nonvested shares (14,066,000)         (14,066,000)                                
share based compensation included in severance expense 1,598,000         1,598,000                                
Foreign currency translation adjustment (23,036,000)             (23,036,000)                            
Unrealized Gain (Loss) on Derivatives 15,984,000             15,984,000                            
Net income 146,066,000               146,066,000                          
Issuances of common shares (in shares)       26,878                                    
Issuances of common shares, net of costs 1,185,000     $ 0   1,185,000                                
Stock Issued During Period, Shares, Conversion of Convertible Securities       0                 86                  
Stock Redeemed or Called During Period, Shares                           (200)                
Stock Issued During Period, Value, Conversion of Convertible Securities 0                                          
Dividends to common and preferred shareholders $ (256,981,000) $ (3,492,000) $ (16,000)           (256,981,000) $ (3,492,000) $ (16,000) $ (7,752,000)     $ (7,752,000) $ (7,752,000)     $ (7,752,000) $ (8,624,000) $ (8,624,000)  
Common Stock, Dividends, Per Share, Cash Paid $ 3.40                                          
Preferred Stock, Dividends, Per Share, Cash Paid                                       $ 1.4375    
Balance (in shares) at Dec. 31, 2024       83,619,740 14,838,696                                  
Balance at Dec. 31, 2024 $ 2,323,245,000     $ 836,000 $ 148,000 $ 3,950,528,000 $ (285,413,000) $ (3,756,000) $ (1,339,098,000)