XML 89 R72.htm IDEA: XBRL DOCUMENT v3.25.0.1
Operating Leases (Details)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Property Subject to or Available for Operating Lease [Line Items]      
Number of Properties Subject to Ground Leases 51 51  
Operating Lease, Liability $ 212,400 $ 226,961  
Operating Lease, Right-of-Use Asset 173,364 186,628  
Straight-Line Rent Receivable 72,335 55,533  
Total Operating Leased Assets 190,891 204,058  
Operating Lease, Lease Income 585,167 616,139 $ 575,601
Property operating expense 59,146 57,478 55,985
General and Administrative Expense 50,096 56,442 51,579
Impairment charges 51,764 67,366 27,349
Lessor, Operating Lease, Payment to be Received, Year One 530,106    
Lessor, Operating Lease, Payment to be Received, Year Two 533,064    
Lessor, Operating Lease, Payment to be Received, Year Three 518,610    
Lessor, Operating Lease, Payment to be Received, Year Four 509,531    
Lessor, Operating Lease, Payment to be Received, Year Five 503,842    
Lessor, Operating Lease, Payment to be Received, after Year Five 3,186,712    
Lessor, Operating Lease, Payments to be Received $ 5,781,865    
Number of tenants, ground lease subtenants, cash basis 1    
Property Subject to Operating Lease      
Property Subject to or Available for Operating Lease [Line Items]      
Operating Lease, Lease Income $ 559,079 588,751 551,383
Experiential Reportable Operating Segment [Member]      
Property Subject to or Available for Operating Lease [Line Items]      
Operating Lease, Lease Income 547,310 577,715 535,382
Property operating expense 57,616 56,543 55,499
Impairment charges 51,800 67,400  
Right-of-Use Assets, Operating Lease | Experiential Reportable Operating Segment [Member]      
Property Subject to or Available for Operating Lease [Line Items]      
Impairment charges 0 0 1,968 [1]
Ground Lease Arrangement [Member]      
Property Subject to or Available for Operating Lease [Line Items]      
Sublease Income 26,088 27,388 24,218
Property operating expense 26,277 26,290 25,167
Office Lease [Member]      
Property Subject to or Available for Operating Lease [Line Items]      
General and Administrative Expense 896 896 $ 904
Operating Leases [Member]      
Property Subject to or Available for Operating Lease [Line Items]      
Lessor, Operating Lease, Payment to be Received, Year One 503,782    
Lessor, Operating Lease, Payment to be Received, Year Two 508,235    
Lessor, Operating Lease, Payment to be Received, Year Three 494,307    
Lessor, Operating Lease, Payment to be Received, Year Four 486,042    
Lessor, Operating Lease, Payment to be Received, Year Five 481,912    
Lessor, Operating Lease, Payment to be Received, after Year Five 3,010,617    
Lessor, Operating Lease, Payments to be Received $ 5,484,895    
Ground Lease Arrangement [Member]      
Property Subject to or Available for Operating Lease [Line Items]      
Number of vacant properties 2    
Receivable with Imputed Interest, Discount $ 105,531    
Operating Lease, Liability 210,814 224,540  
Operating Lease, Right-of-Use Asset $ 171,885 $ 184,376  
Operating Lease, Weighted Average Remaining Lease Term 14 years 1 month 6 days 14 years 7 months 6 days  
Operating Lease, Weighted Average Discount Rate, Percent 5.40% 5.37%  
Lessee, Operating Lease, Liability, to be Paid, Year One $ 27,844    
Lessee, Operating Lease, Liability, to be Paid, Year Two 26,401    
Lessee, Operating Lease, Liability, to be Paid, Year Three 25,075    
Lessee, Operating Lease, Liability, to be Paid, Year Four 24,192    
Lessee, Operating Lease, Liability, to be Paid, Year Five 22,635    
Lessee, Operating Lease, Liability, to be Paid, after Year Five 190,198    
Lessee, Operating Lease, Liability, to be Paid 316,345    
Lessor, Operating Lease, Payment to be Received, Year One 26,324    
Lessor, Operating Lease, Payment to be Received, Year Two 24,829    
Lessor, Operating Lease, Payment to be Received, Year Three 24,303    
Lessor, Operating Lease, Payment to be Received, Year Four 23,489    
Lessor, Operating Lease, Payment to be Received, Year Five 21,930    
Lessor, Operating Lease, Payment to be Received, after Year Five 176,095    
Lessor, Operating Lease, Payments to be Received 296,970    
Office Lease [Member]      
Property Subject to or Available for Operating Lease [Line Items]      
Receivable with Imputed Interest, Discount 89    
Operating Lease, Liability 1,586 $ 2,421  
Operating Lease, Right-of-Use Asset $ 1,479 $ 2,252  
Operating Lease, Weighted Average Remaining Lease Term 1 year 9 months 18 days 2 years 9 months 18 days  
Operating Lease, Weighted Average Discount Rate, Percent 6.04% 6.04%  
Lessee, Operating Lease, Liability, to be Paid, Year One $ 958    
Lessee, Operating Lease, Liability, to be Paid, Year Two 717    
Lessee, Operating Lease, Liability, to be Paid, Year Three 0    
Lessee, Operating Lease, Liability, to be Paid, Year Four 0    
Lessee, Operating Lease, Liability, to be Paid, Year Five 0    
Lessee, Operating Lease, Liability, to be Paid, after Year Five 0    
Lessee, Operating Lease, Liability, to be Paid $ 1,675    
Maximum [Member]      
Property Subject to or Available for Operating Lease [Line Items]      
Lessee, Operating Lease, Term of Contract 25 years    
Maximum [Member] | Ground Lease Arrangement [Member]      
Property Subject to or Available for Operating Lease [Line Items]      
Lessee, Operating Lease, Term of Contract 42 years    
Minimum [Member]      
Property Subject to or Available for Operating Lease [Line Items]      
Lessee, Operating Lease, Term of Contract 1 year    
Minimum [Member] | Ground Lease Arrangement [Member]      
Property Subject to or Available for Operating Lease [Line Items]      
Lessee, Operating Lease, Term of Contract 1 year    
Ground Lease Arrangement [Member] | Sub-lessor [Member]      
Property Subject to or Available for Operating Lease [Line Items]      
Straight-Line Rent Receivable $ 17,527 $ 17,430  
[1]
(1) During the year ended December 31, 2022, the Company recognized an impairment charge of $2.0 million. See Note 5 for the details on this impairment.