XML 42 R31.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Reportable Operating Segments Segment Information
The Company groups its investments into two reportable operating segments: Experiential and Education. The Company’s segment structure reflects the financial information and reports used by the Company’s management team, specifically its chief operating decision maker (CODM), to make decisions regarding the Company’s business, including resource allocation and performance assessments. The Company’s CODM is its Chairman, President and Chief Executive Officer. The CODM uses Total Assets and Net Operating Income (NOI) before unallocated items by segment to assess and allocate resources. NOI is calculated as total revenue (consisting of rental revenue, other income and mortgage and other financing income) less property operating expense and other expense.
The financial information summarized below is presented by reportable operating segment (in thousands):
Balance Sheet Data:
As of June 30, 2025
ExperientialEducationCorporate/UnallocatedConsolidated
Total Assets$5,169,562 $367,913 $23,405 $5,560,880 
As of December 31, 2024
ExperientialEducationCorporate/UnallocatedConsolidated
Total Assets$5,171,845 $409,801 $34,861 $5,616,507 

Operating Data:
Three Months Ended June 30, 2025
ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue$141,686 $8,665 $— $150,351 
Other income12,174 — 44 12,218 
Mortgage and other financing income
15,489 10 — 15,499 
Total revenue169,349 8,675 44 178,068 
Property operating expense
14,425 24 212 14,661 
Other expense11,959 — — 11,959 
Total investment expenses
26,384 24 212 26,620 
Net operating income - before unallocated items142,965 8,651 (168)151,448 
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense(13,230)
Transaction costs(669)
(Provision) benefit for credit losses, net(997)
Depreciation and amortization(42,080)
Gain on sale of real estate16,779 
Interest expense, net(33,246)
Equity in loss from joint ventures(1,681)
Income tax expense(681)
Net income75,643 
Preferred dividend requirements(6,040)
Net income available to common shareholders of EPR Properties$69,603 
Three Months Ended June 30, 2024
ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue$135,573 $9,520 $— $145,093 
Other income14,213 — 205 14,418 
Mortgage and other financing income
13,374 210 — 13,584 
Total revenue163,160 9,730 205 173,095 
Property operating expense
14,042 157 228 14,427 
Other expense14,833 — — 14,833 
Total investment expenses
28,875 157 228 29,260 
Net operating income - before unallocated items134,285 9,573 (23)143,835 
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense(12,020)
Transaction costs(199)
(Provision) benefit for credit losses, net(404)
Impairment charges(11,812)
Depreciation and amortization(41,474)
Gain on sale of real estate1,459 
Interest expense, net(32,820)
Equity in loss from joint ventures(906)
Income tax expense(557)
Net income45,102 
Preferred dividend requirements(6,040)
Net income available to common shareholders of EPR Properties$39,062