6-K 1 e20507_6k.htm FORM 6-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934


For the month of February  
, 2005.


Group Simec, Inc.


(Translation of Registrant’s Name Into English)

Mexico


                (Jurisdiction of incorporation or organization)

Av. Lazaro Cardenas 601, Colonia la Nogalera, Guadalajara, Jalisco, Mexico 44440


(Address of principal executive office)

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

      Form 20-F [X]       Form 20-F [   ]


(Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

      Yes [   ]       No [X]

“Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-_____________________.)

 

 



 

 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


                  GRUPO SIMEC, S.A. de C.V.
                         (Registrant)
       

Date: February 23, 2005.

By:   /s/ Luis García Limón
  Name:   Luis García Limón
  Title:   Chief Executive Officer

 

 



 



PRESS RELEASE

Contact:

Adolfo Luna Luna
José Flores Flores
Grupo Simec, S.A. de C.V.
Calzada Lazaro Cardenas 601
44440 Guadalajara, Jalisco, Mexico
52 33 1057 5740


GRUPO SIMEC ANNOUNCES PRELIMINARY (UNAUDITED) RESULTS OF OPERATIONS FOR
THE YEAR ENDED DECEMBER 31, 2004

GUADALAJARA, MEXICO, February 22, 2005- Grupo Simec, S.A. de C.V. (AMEX-SIM) (“Simec”) announced today its preliminary (unaudited) results of operations for the year ended December 31, 2004. Net sales increased 85% to Ps. 5,693 million in 2004 (including the net sales recorded since August 1, 2004 generated by the newly acquired plants in Apizaco and Cholula of Ps. 1,204 million), compared to Ps. 2,930 million in 2003, primarily due to higher finished product prices and also resulting from higher production levels. Primarily as a result of the foregoing, Simec recorded net income of Ps. 1,330 million in 2004 versus net income of Ps. 308 million in 2003.

On September 10, 2004 Simec completed the acquisition of the property, plant and equipment and the inventories, and assumed liabilities associated with seniority premiums of employees of the Mexican steel-making facilities of Industrías Ferricas del Norte, S.A. (Corporación Sidenor of Spain) located in Apizaco, Tlaxcala and Cholula, Puebla. Simec’s total investment in this transaction was approximately U.S. $135 million, funded with internally generated resources of Simec and capital contributions from its parent company Industrias CH, S.A. de C.V. (“ICH”) of U.S. $19 million for capital stock to be issued in the future. Simec began to operate the plants in Apizaco, Tlaxcala and Cholula, Puebla on August 1, 2004, and, as a result, the operations of both plants are reflected in Simec’s financial results as of such date.

Simec sold 773,297 metric tons of basic steel products during 2004 (including 155,614 tons produced by the newly acquired plants in Apizaco and Cholula), an increase of 23% as compared to 628,243 metric tons in 2003. Exports of basic steel products were 97,126 metric tons in 2004 (including 12,394 tons produced by the newly acquired plants in Apizaco and Cholula) versus 80,744 metric tons in 2003. Additionally Simec sold 41,832 tons of billet in 2004 as compared to 63,616 tons of billet in 2003. Prices of finished products sold in 2004 increased 63% in real terms versus 2003.

Simec’s direct cost of sales was Ps. 3,266 million in 2004 (including Ps. 797 million relating to the newly acquired plants in Apizaco and Cholula), or 57% of net sales, versus Ps. 1,925 million, or 66% of net sales, for 2003. The average cost of raw materials used to produce steel products increased 44% in real terms in 2004 versus 2003, primarily as a result of significant increases in the price of scrap and certain other raw materials. Indirect manufacturing, selling, general and administrative expenses (including depreciation) were Ps. 622 million during 2004 (including Ps. 128 million relating to the newly acquired plants in Apizaco and Cholula), compared to Ps. 488 million in 2003.

Simec’s operating income increased 249% to Ps. 1,805 million during 2004 (including Ps. 279 million relating to the newly acquired plants in Apizaco and Cholula) from Ps. 517 million in 2003. Operating income was 32% of net sales in 2004 compared to 18% of net sales in 2003.

 

 



 

Simec recorded other expense, net, of Ps. 18 million in 2004 compared to other expense, net, of Ps. 31 million in 2003. In addition, Simec recorded a provision for income tax and employee profit sharing of Ps. 418 million in 2004 versus a provision of Ps. 152 million in 2003.

Simec recorded financial expense of Ps. 39 million in 2004 compared to financial expense of Ps. 26 million in 2003 as a result of (i) net interest income of Ps. 6 million in 2004 compared to net interest expense of Ps. 13 million in 2003, (ii) an exchange gain of Ps. 3 million in 2004 compared to an exchange loss of Ps. 3 million in 2003, reflecting lower debt levels during 2004 and a decrease of 0.3% in the value of the peso versus the dollar in 2004 compared to a decrease of 9% in the value of the peso versus the dollar in 2003 and (iii) a loss from monetary position of Ps. 48 million in 2004 compared to a loss from monetary position of Ps. 10 million in 2003, reflecting the domestic inflation rate of 5.2% in 2004 compared to the domestic inflation rate of 4% in 2003 and lower debt levels during the 2004 period.

At December 31, 2004, Simec’s total consolidated debt consisted of approximately $0.3 million of U.S. dollar denominated debt. At December 31, 2003, Simec had outstanding approximately $2 million of U.S. dollar-denominated debt. In March 2004, Simec prepaid the remainder of its outstanding bank debt. At December 31, 2004 Simec owed no debt to ICH.

All figures were prepared in accordance with Mexican generally accepted accounting principles and are stated in constant Pesos at December 31, 2004.

Simec is a mini-mill steel producer in Mexico and manufactures a broad range of non-flat structural steel products.

###

 



 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

 

CONSOLIDATED FINANCIAL STATEMENT

AT DECEMBER 31 OF 2004 AND 2003

(thousands of pesos)

 

REF

 

CATEGORIES

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

S

 

AMOUNT

%

AMOUNT

%

1

TOTAL ASSETS

8,961,499

100

6,316,898

100

 

 

 

 

 

 

2

CURRENT ASSETS

2,922,754

33

1,325,344

21

3

CASH AND SHORT-TERM INVESTMENTS

506,813

6

542,940

9

4

ACCOUNTS AND DOCUMENTS RECEIVABLE (NET)

1,021,314

11

453,699

7

5

OTHER ACCOUNTS AND DOCUMENTS RECEIVABLE

187,500

2

20,056

0

6

INVENTORIES

1,125,683

13

303,885

5

7

OTHER CURRENT ASSETS

81,444

1

4,764

0

8

LONG-TERM

0

0

10,835

0

9

ACCOUNTS AND DOCUMENTS RECEIVABLE (NET)

0

0

10,835

0

10

INVESTMENT IN SHARES OF SUBSIDIARIES

AND NON-CONSOLIDATED

 

0

 

0

 

0

 

0

11

OTHER INVESTMENTS

0

0

0

0

12

PROPERTY, PLANT AND EQUIPMENT

5,807,809

65

4,709,664

75

13

PROPERTY

2,176,779

24

2,017,329

32

14

MACHINERY AND INDUSTRIAL

5,881,028

66

4,750,392

75

15

OTHER EQUIPMENT

150,861

2

142,523

2

16

ACCUMULATED DEPRECIATION

2,424,420

27

2,201,129

35

17

CONSTRUCTION IN PROGRESS

23,561

0

549

0

18

DEFERRED ASSETS (NET)

230,936

3

271,055

4

19

OTHER ASSETS

0

0

0

0

 

 

 

 

 

 

20

TOTAL LIABILITIES

2,478,663

100

1,450,345

100

 

 

 

 

 

 

21

CURRENT LIABILITIES

951,674

38

341,351

24

22

SUPPLIERS

731,930

30

217,696

15

23

BANK LOANS

0

0

20,068

1

24

STOCK MARKET LOANS

3,402

0

3,569

0

25

TAXES TO BE PAID

45,450

2

40,993

3

26

OTHER CURRENT LIABILITIES

170,892

7

59,025

4

27

LONG-TERM LIABILITIES

0

0

0

0

28

BANK LOANS

0

0

0

0

29

STOCK MARKET LOANS

0

0

0

0

30

OTHER LOANS

0

0

0

0

31

DEFERRED LOANS

1,526,989

62

1,108,994

76

32

OTHER LIABILITIES

0

0

0

0

 

 

 

 

 

 

33

CONSOLIDATED STOCKHOLDERS’ EQUITY

6,482,836

100

4,866,553

100

 

 

 

 

 

 

34

MINORITY INTEREST

310

0

264

0

35

MAJORITY INTEREST

6,482,526

100

4,866,289

100

36

CONTRIBUTED CAPITAL

4,149,862

64

3,909,419

80

37

PAID-IN CAPITAL STOCK (NOMINAL)

1,948,155

30

1,925,252

40

38

RESTATEMENT OF PAID-IN CAPITAL STOCK

1,329,186

21

1,328,345

27

39

PREMIUM ON SALES OF SHARES

655,822

10

655,822

13

40

CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES

216,699

3

0

0

41

CAPITAL INCREASE (DECREASE)

2,332,664

36

956,870

20

42

RETAINES EARNINGS AND CAPITAL RESERVE

1,624,504

25

1,316,315

27

43

REPURCHASE FUND OF SHARES

84,226

1

84,226

2

44

EXCESS (SHORTFALL) IN RESTATEMENT OF STOCKHOLDERS EQUITY

 

(706,045)

 

(11)

 

(751,860)

 

(15)

45

NET INCOME FOR THE YEAR

1,329,979

21

308,189

6

 

 

 



 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

 

CONSOLIDATED FINANCIAL STATEMENT

BREAKDOWN OF MAIN CATEGORIES

(thousands of pesos)

 

REF

 

CATEGORIES

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

S

 

AMOUNT

%

AMOUNT

%

3

CASH AND SHORT-TERM INVESTMENTS

506,813

100

542,940

100

46

CASH

171,814

34

173,304

32

47

SHORT-TERM INVESTMENTS

334,999

66

369,636

68

 

 

 

 

 

 

18

DEFERRED ASSETS (NET)

230,936

100

271,055

100

48

AMORTIZED OR REDEEMED EXPENSES

228,977

99

271,055

100

49

GOODWILL

0

0

0

0

50

DEFERRED TAXES

0

0

0

0

51

OTHERS

1,959

1

0

0

 

 

 

 

 

 

21

CURRENT LIABILITIES

951,674

100

341,351

100

52

FOREIGN CURRENCY LIABILITIES

373,025

39

88,549

26

53

MEXICAN PESOS LIABILITIES

578,649

61

252,802

74

 

 

 

 

 

 

24

STOCK MARKET LOANS

3,402

100

3,569

100

54

COMMERCIAL PAPER

0

0

0

0

55

CURRENT MATURITIES OF MEDIUM TERM NOTES

3,402

100

3,569

100

56

CURRENT MATURITIES OF BONDS

0

0

0

0

 

 

 

 

 

 

26

OTHER CURRENT LIABILITIES

170,892

100

59,025

100

57

OTHER CURRENT LIABILITIES WITH COST

0

0

0

0

58

OTHER CURRENT LIABILITIES WITHOUT COST

170,892

100

59,025

100

 

 

 

 

 

 

27

LONG-TERM LIABILITIES

0

0

0

0

59

FOREIGN CURRENCY LIABILITIES

0

0

0

0

60

MEXICAN PESOS LIABILITIES

0

0

0

0

 

 

 

 

 

 

29

STOCK MARKET LOANS

0

0

0

0

61

BONDS

0

0

0

0

62

MEDIUM TERM NOTES

0

0

0

0

 

 

 

 

 

 

30

OTHER LOANS

0

0

0

0

63

OTHER LOANS WITH COST

0

0

0

0

64

OTHER LOANS WITHOUT COST

0

0

0

0

 

 

 

 

 

 

31

DEFERRED LOANS

1,526,989

100

1,108,994

100

65

NEGATIVE GOODWILL

0

0

0

0

66

DEFERRED TAXES

1,505,769

99

1,099,540

99

67

OTHERS

21,220

1

9,454

1

 

 

 

 

 

 

32

OTHER LIABILITIES

0

0

0

0

68

RESERVES

0

0

0

0

69

OTHER LIABILITIES

0

0

0

0

 

 

 

 

 

 

44

EXCESS (SHORTFALL) IN RESTATEMENT OF STOCKHOLDERS’’ EQUITY

 

(706,045)

 

(100)

 

(751,860)

 

(100)

70

ACCUMULATED INCOME DUE TO MONETARY POSITION

(706,045)

(100)

(751,860)

(100)

71

INCOME FROM NON-MONETARY POSITION ASSETS

0

0

0

0

 

 

 

 

 



 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

 

CONSOLIDATED FINANCIAL STATEMENT

OTHER CONCEPTS

(thousands of pesos)

 

REF

 

CATEGORIES

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

S

 

AMOUNT

AMOUNT

 

 

 

 

72

WORKING CAPITAL

1,971,080

983,993

73

PENSIONS FUND AND SENIORITY PREMIUMS

0

0

74

EXECUTIVES (*)

22

25

75

EMPLOYERS (*)

802

374

76

WORKERS (*)

1,194

889

77

COMMON SHARES (*)

133,542,984

131,973,022

78

REPURCHASED SHARES (*)

0

0

 

(*) THESE ITEMS SHOULD BE EXPRESSED IN UNITS

 



 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

 

CONSOLIDATED EARNING STATEMENT

FROM JANUARY 1 TO DECEMBER 31 OF 2004 AND 2003

(thousands of pesos)

 

REF

 

CATEGORIES

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

R

 

AMOUNT

%

AMOUNT

%

1

NET SALES

5,693,613

100

2,930,138

100

2

COST OF SALES

3,266,351

57

1,924,957

66

3

GROSS INCOME

2,427,262

43

1,005,181

34

4

OPERATING EXPENSES

622,331

11

487,755

17

5

OPERATING INCOME

1,804,931

32

517,426

18

6

TOTAL FINANCING COST

38,699

1

25,679

1

7

INCOME AFTER FINANCING COST

1,766,232

31

491,747

17

8

OTHER FINANCIAL OPERATIONS

18,482

0

31,158

1

9

INCOME BEFORE TAXES AND WORKERS’ PROFIT SHARING

1,747,750

31

460,589

16

10

RESERVE FOR TAXES AND WORKERS’ PROFIT SHARING

417,771

7

152,399

5

11

NET INCOME AFTER TAXES AND WORKERS’ PROFIT SHARING

1,329,979

23

308,190

11

12

SHARE IN NET INCOME OF SUBSIDIARIES AND NON-CONSOLIDATED ASSOCIATES

 

0

 

0

 

0

 

0

13 CONSOLIDATED NET INCOME FROM CONTINUOS OPERATIONS 1,329,979 23 308,190 11

14

INCOME FROM DISCONTINUOUS OPERAATIONS

0

0

0

0

15 CONSOLIDATED NET INCOME BEFORE EXTRAORDINARY ITEMS 1,329,979 23 308,190 11

16

EXTRAORDINARY ITEMS NET EXPENSES (INCOME)

0

0

0

0

17

NET EFFECT AT THE BEGINNING OF THE YEAR BY CHANGES IN ACCOUNTING PRINCIPLES

 

0

 

0

 

0

 

0

18

NET CONSOLIDATED INCOME

1,329,979

23

308,190

11

19

NET INCOME OF MINORITY INTEREST

0

0

1

0

20

NET INCOME OF MAJORITY INTEREST

1,329,979

23

308,189

11

 

 



 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

 

CONSOLIDATED EARNING STATEMENT

BREAKDOWN OF MAIN CONCEPTS

(thousands of pesos)

 

REF

 

CATEGORIES

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

R

 

AMOUNT

%

AMOUNT

%

1

NET SALES

5,693,613

100

2,930,138

100

21

DOMESTIC

5,086,809

89

2,594,400

89

22

FOREIGN

606,804

11

335,738

11

23

TRANSLATED INTO DOLLARS (***)

52,468

0

28,810

0

 

 

 

 

 

 

6

TOTAL FINANCING COST

38,699

100

25,679

100

24

INTEREST PAID

16,237

42

18,672

73

25

EXCHANGE LOSSES

0

0

2,676

10

26

INTEREST EARNED

21,806

56

5,692

22

27

EXCHANGE PROFITS

3,036

8

0

0

28

(GAIN) LOSS FROM MONETARY POSITION

47,304

122

10,023

39

 

 

 

 

 

 

8

OTHER FINANCIAL OPERATIONS

(18,482)

(100)

(31,158)

(100)

29

OTHER NET EXPENSES (INCOME) NET

(18,482)

(100)

(31,158)

(100)

30

(PROFIT) LOSS ON SALE OF OWN SHARES

0

0

0

0

31

(PROFIT) LOSS ON SALE OF SHORT-TERM INVESTMENTS

0

0

0

0

 

 

 

 

 

 

10

RESERVE FOR TAXES AND WORKERS’ PROFIT SHARING

417,771

100

152,399

100

32

INCOME TAX

31,299

7

28,151

18

33

DEFERRED INCOME TAX

386,472

93

119,151

78

34

WORKERS’ PROFIT SHARING

0

0

5,097

3

35

DEFERRED WORKERS’ PROFIT SHARING

0

0

0

0

 

(***) THOUSANDS OF DOLLARS

 



 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

 

CONSOLIDATED EARNING STATEMENT

OTHER CONCEPTS

(thousands of pesos)

 

REF

 

CATEGORIES

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

R

 

AMOUNT

AMOUNT

 

 

 

 

36

TOTAL SALES

6,020,741

3,141,101

37

NET FISCAL INCOME OF THE YEAR

0

0

38

NET SALES (**)

5,693,613

2,930,138

39

OPERATION INCOME (**)

1,804,931

517,426

40

NET INCOME OF MAJORITY INTEREST (**)

1,329,979

308,189

41

NET CONSOLIDATED INCOME (**)

1,329,979

308,190

 

(**) THE RESTATED INFORMATION FOR THE LAST TWELVE MONTHS SHOULD BE USED

 



 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

 

CONSOLIDATED EARNING STATEMENTOF THE SECOND QUARTER

FROM OCTOBER 1 TO DECEMBER 31 OF 2004 AND 2003

(thousands of pesos)

 

REF

 

CATEGORIES

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

R

 

AMOUNT

%

AMOUNT

%

1

NET SALES

1,743,729

100

795,063

100

2

COST OF SALES

1,016,710

58

526,906

66

3

GROSS INCOME

727,019

42

268,157

34

4

OPERATING EXPENSES

209,229

12

116,606

15

5

OPERATING INCOME

517,790

30

151,551

19

6

TOTAL FINANCING COST

22,647

1

(118)

0

7

INCOME AFTER FINANCING COST

495,143

28

151,669

19

8

OTHER FINANCIAL OPERATIONS

35,115

2

31,455

4

9

INCOME BEFORE TAXES AND WORKERS’ PROFIT SHARING

460,028

26

120,214

15

10

RESERVE FOR TAXES AND WORKERS’ PROFIT SHARING

190,785

11

112,431

14

11

NET INCOME AFTER TAXES AND WORKERS’ PROFIT SHARING

269,243

15

7,783

1

12

SHARE IN NET INCOME OF SUBSIDIARIES AND NON-CONSOLIDATED ASSOCIATES

 

0

 

0

 

0

 

0

13 CONSOLIDATED NET INCOME FROM CONTINUOS OPERATIONS 269,243 15 7,783 1

14

INCOME FROM DISCONTINUOUS OPERAATIONS

0

0

0

0

15 CONSOLIDATED NET INCOME BEFORE EXTRAORDINARY ITEMS 269,243 15 7,783 1

16

EXTRAORDINARY ITEMS NET EXPENSES (INCOME)

0

0

0

0

17

NET EFFECT AT THE BEGINNING OF THE YEAR BY CHANGES IN ACCOUNTING PRINCIPLES

 

0

 

0

 

0

 

0

18

NET CONSOLIDATED INCOME

269,243

15

7,783

1

19

NET INCOME OF MINORITY INTEREST

0

0

1

0

20

NET INCOME OF MAJORITY INTEREST

269,243

15

7,782

1

 

 



 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

 

CONSOLIDATED EARNING STATEMENT OF THE SECOND QUARTER

BREAKDOWN OF MAIN CONCEPTS

FROM OCTOBER 1 TO DECEMBER 31 OF 2004 AND 2003

(thousands of pesos)

 

REF

 

CATEGORIES

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

R

 

AMOUNT

%

AMOUNT

%

1

NET SALES

1,743,729

100

795,063

100

21

DOMESTIC

1,586,862

91

676,961

85

22

FOREIGN

156,867

9

118,102

15

23

TRANSLATED INTO DOLLARS (***)

13,863

0

9,971

0

 

 

 

 

 

 

6

TOTAL FINANCING COST

22,647

100

(118)

100

24

INTEREST PAID

1,082

5

506

429

25

EXCHANGE LOSSES

8,704

38

0

0

26

INTEREST EARNED

3,150

14

2,872

2,434

27

EXCHANGE PROFITS

0

0

7,051

5,975

28

(GAIN) LOSS FROM MONETARY POSITION

16,011

71

9,299

7,881

 

 

 

 

 

 

8

OTHER FINANCIAL OPERATIONS

35,115

100

31,455

100

29

OTHER NET EXPENSES (INCOME) NET

35,115

100

31,455

100

30

(PROFIT) LOSS ON SALE OF OWN SHARES

0

0

0

0

31

(PROFIT) LOSS ON SALE OF SHORT-TERM INVESTMENTS

0

0

0

0

 

 

 

 

 

 

10

RESERVE FOR TAXES AND WORKERS’ PROFIT SHARING

190,785

100

112,431

100

32

INCOME TAX

8,420

4

2,921

3

33

DEFERRED INCOME TAX

182,365

96

105,567

94

34

WORKERS’ PROFIT SHARING

0

0

3,943

3

35

DEFERRED WORKERS’ PROFIT SHARING

0

0

0

0

 

(***) THOUSANDS OF DOLLARS

 



 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

 

CONSOLIDATED STATEMENT OF CHANGES IN FINANCIAL POSITION

FROM JANUARY 1 TO DECEMBER 31 OF 2004 AND 2003

(thousands of pesos)

 

REF

 

CATEGORIES

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

C

 

AMOUNT

AMOUNT

 

 

 

 

1

CONSOLIDATED NET INCOME

1,329,979

308,190

2

+ (-) ITEMS ADDED TO INCOME WHICH DO NOT REQUIRE CASH

622,501

329,795

3

CASH FLOW FROM NET INCOME OF THE YEAR

1,952,480

637,985

4

CASH FLOW FROM CHANGE IN WORKING CAPITAL

(1,002,979)

(228,625)

5

CASH GENERATED (USED) IN OPERATING ACTIVITIES

949,501

409,360

6

CASH FLOW FROM EXTERNAL FINANCING

(20,235)

(352,793)

7

CASH FLOW FROM INTERNAL FINANCING

240,443

377,255

8

CASH FLOW GENERATED (USED) BY FINANCING

220,208

24,462

9

CASH FLOW GENERATED (USED) IN INVESTMENT ACTIVITIES

(1,205,836)

(10,155)

10

NET INCREASE (DECREASE) IN CASH AND SHORT-TERM INVESTMENTS

 

(36,127)

 

423,667

11

CASH AND SHORT-TERM INVESTMENTS AT THE BEGINNING OF PERIOD

 

542,940

 

119,273

12

CASH AND SHORT TERM INVESTMENTS AT THE END OF PERIOD

506,813

542,940

 

 



 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

 

CONSOLIDATED STATEMENT OF CHANGES IN FINANCIAL POSITION

BREAKDOWN OF MAIN CONCEPTS

(thousands of pesos)

 

REF

 

CATEGORIES

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

C

 

AMOUNT

AMOUNT

 

 

 

 

2

+ (-) ITEMS ADDED TO INCOME WHICH DO NOT REQUIRE CASH

 

622,501

 

329,795

13

DEPRECIATION AND AMORTIZATION FOR THE YEAR

223,170

191,635

14

+ (-) NET INCREASE (DECREASE) IN PENSIONS FUND AND SENIORITY PREMIUMS

 

0

 

260

15

+ (-) NET LOSS (PROFIT) IN MONEY EXCHANGE

 

0

16

+ (-) NET LOSS (PROFIT) IN ASSETS AND LIABILITIES ACTUALIZATION

 

0

 

0

17

+ (-) OTHER ITEMS

0

0

40

+ (-) OTHER ITEMS WHICH DO NOT AFFECT EBITDA

399,331

137,900

 

 

 

 

4

CASH FLOW CHANGE IN WORKING CAPITAL

(1,002,979)

(228,625)

18

+ (-) DECREASE (INCREASE) IN ACCOUNT RECEIVABLES

(567,615)

(21,135)

19

+ (-) DECREASE (INCREASE) IN INVENTORIES

(821,798)

(9,529)

20

+ (-) DECREASE (INCREASE) IN OTHER ACCOUNT RECEIVABLES

(244,124)

40,427

21

+ (-) DECREASE (INCREASE) IN SUPPLIER ACCOUNT

514,234

(10,166)

22

+ (-) DECREASE (INCREASE) IN OTHER LIABILITIES

116,324

(228,222)

 

 

 

 

6

CASH FLOW FROM EXTERNAL FINANCING

(20,235)

(352,793)

23

+ SHORT-TERM BANK AND STOCK MARKET FINANCING

(824)

1,661

24

+ LONG-TERM BANK AND STOCK MARKET FINANCING

0

0

25

+ DIVIDEND RECEIVED

0

0

26

OTHER FINANCING

0

78

27

BANK FINANCING AMORTIZATION

(19,411)

(354,532)

28

(-) STOCK MARKET AMORTIZATION

0

0

29

(-) OTHER FINANCING AMORTIZATION

0

0

 

 

 

 

7

CASH FLOW FROM INTERNAL FINANCING

240,443

377,255

30

+ (-) INCREASE (DECREASE) IN CAPITAL STOCK

23,744

377,255

31

(-) DIVIDENDS PAID

0

0

32

+ PREMIUM ON SALE OF SHARES

0

0

33

+ CONTRIBUTION FOR FUTURE CAPITAL INCREASES

216,699

0

 

 

 

 

9

CASH FLOW GENERATED (UTILIZED) IN INVESTMENT ACTIVITIES

 

(1,205,836)

 

(10,155)

34

+ (-) INCREASE 8DECREASE) IN STOCK INVESTMENTS OF A PERMANENT NATURE

 

0

 

0

35

(-) ACQUISITION OF PROPERTY, PLANT AND EQUIPMENT

(1,246,809)

(61,895)

36

(-) INCREASE IN CONSTRUCTION PROGRESS

0

0

37

+ SALE OF OTHER PERMANET INVESTMENTS

0

0

38

+ SALE OF TANGIBLE FIXED ASSETS

0

0

39

+ (-) OTHER ITEMS

40,973

51,740

 

 



 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004


RATIOS

CONSOLIDATED

 

REF

 

CATEGORIES

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

P

 

 

 

 

YIELD

 

 

1

NET INCOME TO NET SALES

23.36%

10.52%

2

NET INCOME TO STOCKHOLDERS’ EQUITY (**)

20.52%

6.33%

3

NET INCOME TO TOTAL ASSETS (**)

14.84%

4.88%

4

CASH DIVIDENDS TO PREVIOUS YEAR NET INCOME

0.00%

0.00%

5

INCOME DUE TO MONETARY POSITION TO NET INCOME

(3.56)%

(3.25)%

 

 

 

 

 

ACTIVITY

 

 

6

NET SALES TO NET ASSETS (**)

0.64 times

0.46 times

7

NET SALES TO FIXED ASSETS (**)

0.98 times

0.62 times

8

INVENTORIES ROTATION (**)

2.90 times

6.33 times

9

ACCOUNTS RECEIVABLE IN DAYS OF SALES

56 days

49 days

10

PAID INTEREST TO TOTAL LIABILITIES WITH COST (**)

477.28%

78.99%

 

 

 

 

 

LEVERAGE

 

 

11

TOTAL LIABILITIES TO TOTAL ASSETS

27.66%

22.96%

12

TOTAL LIABILITIES TO STOCKHOLDERS’ EQUITY

0.38 times

0.30 times

13

FOREIGN CURRENCY LIABILITIES TO TOTAL LIABILITIES

15.05%

6.11%

14

LONG-TERM LIABILITIES TO FIXED ASSETS

0.00%

0.00%

15

OPERATING INCOME TO INTEREST PAID

111.16 times

27.71 times

16

NET SALES TO TOTAL LIABILITIES (**)

2.30 times

2.02 times

 

 

 

 

 

LIQUIDITY

 

 

17

CURRENT ASSETS TO CURRENT LIABILITIES

3.07 times

3.88 times

18

CURRENT ASSETS LESS INVENTORY TO CURRENT LIABILITIES

1.89 times

2.99 times

19

CURRENT ASSETS TO TOTAL LIABILITIES

1.18 times

0.91 times

20

AVAILABLE ASSETS TO CURRENT LIABILITIES

53.25%

159.06%

 

 

 

 

 

CASH FLOW

 

 

21

CASH FLOW FROM NET INCOME TO NET SALES

34.29%

21.77%

22

CASH FLOW FROM CHANGES IN WORKING CAPITAL TO NET SALES

 

(17.62)%

 

(7.80)%

23

CASH GENERATED (USED) IN OPERATING TO INTEREST PAID

58.48 times

21.92 times

24

EXTERNAL FINANCING TO CASH GENERATED (USED) IN FINANCING

 

(9.19)%

 

(1,442.21)%

25

INTERNAL FINANCING TO CASH GENERATED (USED) IN FINANCING

 

109.19%

 

1,542.21%

26

ACQUISITION OF PROPERTY, PLANT AND EQUIPMENT TO CASH GENERATED (USED) IN INVESTMENT ACTIVITIES

 

103.40%

 

609.50%

 

 (**) IN THESE RATIOS PROVIDE INFORMATION FOR THE LAST TWELVE MONTHS

 



 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

DATE PER SHARE

CONSOLIDATED

 

REF

 

CATEGORIES

QUARTER OF PRESENT

FINANCIAL YEAR

QUARTER OF PREVIOUS

FINANCIAL YEAR

D

 

 

 

 

 

 

 

 

 

 

 

1

BASIC PROFIT PER ORDINARY SHARE (**)

$ 10.00   $ 2.59  

2

BASIC PROFIT PER PREFERENCE SHARE (**)

$ 0.00   $ 0.00  

3

DILUTED PROFIT PER ORDINARY SHARE (**)

$ 0.00   $ 0.00  

4

CONTINUOUS OPERATING PROFIT PER COMMON SHARE (**)

$ 10.00   $ 2.59  

5

EFFECT OF DISCONTINUED OPERATIONS ON CONTINUOUS
OPERATING PROFIT PER SHARE (**)

 $ 0.00    $ 0.00  

6

EFFECT OF EXTRAORDINARY PROFIT AND LOSS ON
CONTINUOUSOPERATING PROFIT PER SHARE (**)

 $ 0.00    $ 0.00  

7

EFFECT BY CHANGES IN ACCOUNTING POLICIES ON
CONTINUOUS OPERATING PROFIT PER SHARE (**)

 $ 0.00    $ 0.00  

8

CARRYING VALUE PER SHARE

$ 48.54   $ 36.87  

9

CASH DIVIDEND ACCUMULATED PER SHARE

$ 0.00   $ 0.00  

10

DIVIDEND IN SHARES PER SHARE

0.00 shares 0.00 shares

11

MARKET PRICE TO CARRYING VALUE

1.85 times 1.07 times

12

MARKET PRICE TO BASIC PROFIT PER COMMON SHARE (**)

9.00 times 15.23 times

13

MARKET PRICE TO BASIC PROFIT PER PREFERENCE SHARE (**)

0.00 times 0.00 times

 

(**) TO CALCULATE THE DATE PER SHARE USE THE NET INCOME FOR THE LAST TWELVE MONTHS.

 



 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

FINANCIAL STATEMENT NOTES

CONSOLIDATED

s35.- Stockholders’ Equity:

Effects of inflation – The effects of inflation on stockholders’ equity at December 31, 2004 are as follows:

 

Historical

Cost

Restated

Amount

 

Total

Capital stock

Ps. 1,948,155

Ps. 1,329,186

Ps. 3,277,341

Additional paid-in capital

549,517

106,305

655,822

Contributions for future Capital increases

216,699

0

216,699

Retained earnings

2,481,536

557,173

3,038,709

Excess resulting from restating

Stockholders’ equity to reflect

Certain effects of inflation

 

-

 

164,930

 

164,930

Effect deferred income tax

Bulletin D-4

 

(662,340)

 

(208,635)

 

(870,975)

 

s39.- Premium in subscription of Capital Stock made in March 29, 2001.

s44.- In 1999, the Mexican Institute of Public Accountants issued Bulletin D-4, “Accounting for Income and Asset Taxes and Employee Profit Sharing”, which is effective for all fiscal years beginning January 1, 2000. Bulletin D-4 establishes financial accounting and reporting standards for the effects of asset tax, income tax and employee profit sharing that result from enterprise activities during the current and preceding years. Simec’s long-term liabilities resulting from the adoption of this Bulletin was Ps. 1,505,769 at December 31, 2004 compared to Ps. 1,099,540 at December 31, 2003. The effect on Simec’s consolidated statement of income in 2004 was an increase of Ps. 386,472 in the provision for income tax and employee profit sharing compared to an increase of Ps. 119,151 in 2003. These provisions do not affect the cash flow of Simec.

r24.- Simec doesn’t have interest paid in UDI’s

r26.- Simec doesn’t have interest earned in UDI’s

c02.- Consolidated Statements of Changes in Financial Position

The net loss in money exchange and net profit in liabilities actualization are as follows:

 

December 31, 2004 December 31, 2003

Net loss (profit) in money exchange

Ps. (325) Ps. 5,814  

Net loss (profit) in liabilities actualization

(1,166) (14,413)

 

 



 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

DIRECTOR REPORT

      ANNEXX 1 CONSOLIDATED


INFORMATION CONCERNING LIQUIDITY AND CAPITAL RESOURCES AND DEBT
OBLIGATIONS WITH BANKS AND COMMERCIAL CREDITORS

Liquidity and Capital Resources

At December 31, 2004, Simec’s total consolidated debt consisted of $302,000 of 8 7/8% MTN’s due 1998 (accrued interest at December 31, 2004 was $282,121) which were issued in 1993 as part of a $68 million issuance. At December 31, 2003, Simec had outstanding approximately $2 million of U.S. dollar-denominated debt. In March 2004, Simec prepaid $1.7 million of the remainder of its outstanding bank debt. At December 31, 2004 Simec owed no debt to its parent company, Industrias CH, S.A. de C.V. (“ICH”).

Simec’s bank debt repayment in March 2004 resulted in the payment in full of its outstanding bank debt. This payment permitted to Simec to cancel the industrial mortgage securing the bank debt and Simec is no longer required to comply with various affirmative and negative covenants.

On September 10, 2004 Simec completed the acquisition of the property, plant and equipment and the inventories, and assumed liabilities associated with seniority premiums of employees, of the Mexican steel-making facilities of Industrías Ferricas del Norte, S.A. (Corporación Sidenor of Spain) located in Apizaco, Tlaxcala and Cholula, Puebla. Simec’s total investment in this transaction was approximately U.S. $135 million, funded with internally generated resources of Simec and capital contributions from ICH of U.S. $19 million for capital stock to be issued in the future. On July 12, 2004 the shareholders of Simec approved this transaction at an extraordinary shareholders meeting. Simec began to operate the plants in Apizaco, Tlaxcala and Cholula, Puebla on August 1, 2004, and, as a result, the operation of both plants is reflected in Simec’s financial results as of such da te.

In December 2003 Simec acquired Administradora de Cartera de Occidente, S.A. de C.V. (“Acosa”) from ICH for nominal consideration. Acosa’s sole assets are a portfolio of defaulted receivables it acquired in June 2003 from various Mexican banks which are in the process of liquidation. The purchase price of the portfolio is payable by Acosa solely from recoveries if any, net of expenses of collection, with respect to the defaulted receivables; upon payment of the purchase price from recoveries on the portfolio, Acosa and the Mexican banks will share in any additional recoveries, net of expenses of collection, on a 50%/50% basis.

In November 2003, ICH converted into common shares of Simec the capital contribution to Simec made in May 2003, in the amount of $14.5 million (the proceeds of which were used to retire debt owed to ICH) for capital stock issued in the fourth quarter of 2003, at a conversion price equivalent to U.S $1.41 (Ps. 14.588) per American Depositary Share. In May 2004, certain minority shareholders of Simec exercised their pre-emptive rights arising as a result of this conversion by ICH to purchase capital stock for Ps.23.7 million at the price per share of Ps. 14.588 (the equivalent of U.S. $1.25 per American Depositary Share).

Net resources provided by operations were Ps. 950 million in 2004 versus Ps. 409 million of net resources provided by operations in 2003 (which amount for 2003 reflects the conversion of loans into common shares of Simec for Ps. 194 million). Net resources provided by financing activities were Ps. 220 million in 2004 (which

 



 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS


STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

DIRECTOR REPORT

      ANNEXX 1 CONSOLIDATED

amount reflects prepayment of bank debt and capital contribution from ICH to Simec in the amount of Ps. 217 million ($19 million) for capital stock to be issued in the future) versus Ps. 24 million of net resources provided by financing activities in 2003 (which amount reflects the prepayment of Ps. 355 million ($31.4 million) of bank debt, the conversion by ICH of Ps. 194 million of loans (plus accrued interest thereon) into common shares and a capital contribution from ICH to Simec in the amount of Ps. 163 million ($14.5 million) for capital stock to be issued in the fourth quarter of 2003). Net resources used in investing activities (to acquire property, plant and equipment and other non-current assets) were Ps. 1,206 million in 2004 (which amount reflects the acquisition of the Apizaco and Cholula facilities) versus net resources used in investing activities of Ps. 10 million in 2003.

MANAGEMENT´S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

Year Ended December 31, 2004 compared to Year Ended December 31, 2003

Net Sales

Net sales of Simec increased 85% to Ps. 5,693 million in 2004 (including the net sales generated since August 1, 2004 by the newly acquired plants in Apizaco and Cholula of Ps. 1,204 million), compared to Ps. 2,930 million in 2003. Sales in tons of basic steel products increased 23% to 773,297 tons in 2004 (including 155,614 tons produced by the newly acquired plants in Apizaco and Cholula) compared to 628,243 tons in 2003. Exports of basic steel products increased 20% to 97,126 tons in 2004 (including 12,394 tons produced by the newly acquired plants in Apizaco and Cholula) versus 80,744 tons in 2003. Additionally, Simec sold 41,832 tons of billet in 2004, compared to 63,616 tons of billet in 2003. The average price of steel products increased 63% in real terms in 2004 versus 2003.

Direct Cost of Sales

Simec’s direct cost of sales increased 70% to Ps. 3,266 million in 2004 (including Ps. 797 million relating to the newly acquired plants in Apizaco and Cholula) compared to Ps. 1,925 million in 2003. Direct cost of sales as a percentage of net sales was 57% in 2004 compared to 66% in 2003. The average cost of raw materials used to produce steel products increased 44% in real terms in 2004 versus 2003, primarily as a result of increases in the price of scrap and certain other raw materials.

Marginal Profit

Simec’s marginal profit increased 141% to Ps. 2,427 million in 2004 (including Ps. 407 million relating to the newly acquired plants in Apizaco and Cholula) compared to Ps. 1,005 million in 2003. As a percentage of net sales, marginal profit was 43% in 2004 compared to 34% in 2003.

Indirect Manufacturing, Selling, General And Administrative Expenses

Indirect manufacturing, selling, general, and administrative expenses (which include depreciation and amortization) increased 27% to Ps. 622 million in 2004 (including Ps. 128 million relating to the newly acquired plants in Apizaco and Cholula) from Ps. 488 million in 2003; Simec recorded an increase of Ps. 31 million in

 



 

MEXICAN STOCK EXCHANGE

SIFIC / ICS


STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

DIRECTOR REPORT

      ANNEXX 1 CONSOLIDATED

 

depreciation and amortization expense, which in 2004 was Ps. 223 million (including Ps. 25 million relating to the newly acquired plants in Apizaco and Cholula) compared to Ps. 192 million in 2003.

Operating Income

Simec’s operating income increased 249% to Ps. 1,805 million in 2004 (including Ps. 279 million relating to the newly acquired plants in Apizaco and Cholula) compared to Ps. 517 million in 2003. Operating income was 32% of net sales in 2004 and 18% of net sales in 2003.

Financial Income (Expense)

Simec recorded financial expense of Ps. 39 million in 2004 compared to financial expense of Ps. 26 million in 2003. Simec recorded an exchange gain of approximately Ps. 3 million in 2004 compared to an exchange loss of Ps. 3 million in 2003, reflecting a 0.3% decrease in the value of the peso versus the dollar in 2004 compared to a

9% decrease in the value of the peso versus the dollar in 2003 and lower debt levels in 2004. Net interest income was Ps. 6 million in 2004 versus net interest expense of Ps. 13 million in 2003. Simec recorded a loss from monetary position of Ps. 48 million in 2004 compared to a loss from monetary position of Ps. 10 million in 2003, reflecting the domestic inflation rate of 5.2% in 2004 as compared to 4% in 2003 and lower debt levels during 2004.

Other Income (Expense), Net

Simec recorded other expense, net, of Ps. 18 million in 2004 (reflecting (i) income from the recovery of an account recorded as a doubtful account of Ps. 14 million (ii) a reserve of Ps. 6 million relating to the clean-up of contaminated land at the Pacific Steel facilities, (iii) a reserve of Ps. 13 million relating to the realizable value of idle machinery and equipment, (iv) a reserve for doubtful account of Ps. 10 million and (iv) other expense related to financial operations of Ps. 3 million) compared to other expense, net, of Ps. 31 million in 2003 (reflecting (i) a reserve of Ps. 11 million relating to the clean-up of contaminated land at the Pacific Steel facilities, (ii) a reserve of Ps. 19 million relating to the realizable value of idle machinery and equipment and (iii) other expense related to other financials operations of Ps. 1 million).

Income Tax and Employee Profit Sharing

Simec recorded a provision of Ps. 418 million for income tax and employee profit sharing in 2004 (including a provision of Ps. 386 million from the application of Bulletin D-4 with respect to deferred income tax described below) compared to a provision of Ps. 152 million in 2003 (including a provision of Ps. 119 million from the application of Bulletin D-4 with respect to deferred income tax described below).

Net Income

As a result of the foregoing, Simec recorded net income of Ps. 1,330 million in 2004 compared to net income of Ps. 308 million in 2003.

Pronouncements Applicable to Mexican GAAP

In 1999, the Mexican Institute of Public Accountants issued Bulletin D-4, “Accounting for Income and Asset Taxes and Employee Profit Sharing”, which is effective for all fiscal years beginning January 1, 2000. Bulletin D-4 establishes financial accounting and reporting standards for the effects of asset tax, income tax and

 

 



 

MEXICAN STOCK EXCHANGE

SIFIC / ICS


STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

DIRECTOR REPORT

      ANNEXX 1 CONSOLIDATED

 

employee profit sharing that result from enterprise activities during the current and preceding years. Simec’s long-term liability resulting from the adoption of this Bulletin was Ps. 1,506 million at December 31, 2004 compared to Ps. 1,100 million at December 31, 2003. The effect on Simec’s consolidated statement of income in 2004 was an increase of Ps. 386 million in the provision for income tax and employee profit sharing compared to an increase in the provision of Ps. 119 million in 2003. These provisions do not affect the cash flow of Simec.

 



 

 


STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

FINANCIAL STATEMENT NOTES

      ANNEXX 2 CONSOLIDATED

 

(1) Operations preparation bases and summary of significant accounting policies:

Grupo Simec, S.A. de C.V. and its Subsidiaries (“the Company”) are subsidiaries of Industrias CH, S.A. de C.V. (“ICH”), and their main activities consist of the manufacturing and sale of steel products primarily destined for the construction sector of Mexico and other countries.

Significant accounting policies and practices followed by the Companies which affect the principal captions of the financial statements are described below:

a. Financial statement presentation - The consolidated financial statements have been prepared in accordance with principles generally accepted in Mexico, which include the recognition of the effects of inflation on the financial information and the presentation in constant Mexican pesos.

b. Principles of Consolidation - As part of the financial debt restructuring agreement into during 1997, Compañía Siderúrgica de Guadalajara, S.A. de C.V. (“CSG”) assumed all of the debt of the Company in return for an equity interest in its subsidiaries. As a result of the above, the Company is the principal shareholder of CSG, and CSG is the principal shareholder of the other subsidiaries that Grupo Simec, S.A. de C.V. (“Simec”) controlled before the restructuring.

The main subsidiaries of CSG are the following:

° Compañía Siderúrgica de California, S.A. de C.V.

° Industrias del Acero y del Alambre, S.A. de C.V.

° Pacific Steel Inc.

All significant intercompany balances and transactions have been eliminated in consolidation.

c. Cash and cash equivalents - The Company considers short-term investments with original maturities not greater than three months to be cash equivalent. Cash equivalents includes temporary investments and Mexican Government Treasury Bonds, and are stated at market value, which approximates cost plus earned interest. Any increase in market value is credited to operations for the period.

d. Inventories - The inventories are originally stated at average cost and subsequently adjusted to replacement value at the balance sheet date. The replacement values do not exceed market and are determined as follows:

Billet finished goods and work in process - At the latest production cost for the month.

Raw materials - According to purchase prices prevailing in the market at the balance sheet date.

Materials, supplies and rollers – At historical cost, restated by applying the steel industry inflation index.

The Company presents as non-current inventories the rollers and spare parts, which according to historical data and production trends will not be used within a one-year period.

e. Derivative financial instruments - The Company is using derivative financial instruments for hedging risks associated with natural gas prices and conducted studies on historical consumption, future requirements and

 

 



 

 

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

FINANCIAL STATEMENT NOTES

      ANNEXX 2 CONSOLIDATED

commitments; thus it avoided exposure to risks other than the normal operating risks. Management of the Company examines its financial risks by continually analyzing price, credit and liquidity risks.

The Company uses futures contracts for hedging risks from fluctuations in natural gas prices, which are based on demand and supply at the principal international markets.

As applicable, the Company recognized the fair value of instruments either as liabilities or assets. Such fair value and thus, the value of these assets or liabilities were restated at each month’s-end. The Company opted for the early adoption of Bulletin C-10 “Derivative Financial Instruments and Hedging” therefore, at December 31, 2003 the fair value of natural gas in force during 2004, 2005 and 2006 and which effective portions will not be offset against the asset risks until consumed, were recognized within the comprehensive income account in stockholders’ equity.

f. Property, plant and equipment - Property, plant and equipment of domestic origin are restated by using factors derived from The National Consumer Price Index (“NCPI”) from the date of their acquisition, and imported machinery and equipment are restated by applying devaluation and inflation factors of the country of origin. Depreciation recorded in the consolidated statement of income (loss) is computed based upon the estimated useful life and the restated cost of each asset. In addition, Financial expense incurred during the construction period is capitalized as construction in progress. The capitalized amounts are restated using a factor derived from the NCPI cumulative from the date of capitalization through period-end and are amortized over the average depreciation period of the corresponding assets. The estimated useful lives of assets as of Dece mber 31, 2004 are as follows:


     Years
Buildings   15 to 50
Machinery and equipment   10 to 40

g. Other assets - Organization and pre-operating expenses are capitalized and restated using a factor derived from the NCPI cumulative from the date of generation through period-end, and their amortization is calculated by the straight-line method over a period of 20 years.

h. Seniority premiums and severance payments - According to Federal Labor Law, employees are entitled to seniority premiums after fifteen years or more of services. These premiums are recognized as expenses in the years in which the services are rendered, using actuarial calculations based on the projected unit credit method, and since 1996 by applying real interest and salary increases.

Any other payments to which employees may be entitled in case of separation, disability or death, are charged to operations in the period in which they become payable.

i. Pension plan - Until 1995, the Company provided pension benefits for all personnel with a minimum of 10 years of service and 35 years of age. The Company had established an irrevocable trust for its contributions, which were based on actuarial calculations. In December 1995, the board of directors of the Company, in agreement with the trade union, discontinued these benefits and related contributions to the trust fund. This decision was made because of the new Mexican pension fund system, Administradoras de Fondos para el Retiro, which establishes similar benefits for the employees. The balance of the trust fund will be applied to the retirement benefits of qualifying employees until the fund is exhausted due to the irrevocable status of the fund.

 

 

 



 

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

FINANCIAL STATEMENT NOTES

      ANNEXX 2 CONSOLIDATED

The Company does not have any contractual obligation regarding the payment of pensions of retirements.

j. Cost of sales - Cost of sales related to sales of inventory items is recorded at standard cost, which approximates the replacement cost at the date of sale.

k. Income tax and employee profit sharing - In 1999, the Mexican Institute of Public Accountants issued Bulletin D-4, “Accounting for Income and Asset Taxes and Employee Profit Sharing”, which is effective for all fiscal years beginning January 1, 2000. Bulletin D-4 establishes financial accounting and reporting standards for the effects of asset tax, income tax and employee profit sharing that result from enterprise activities during the current and preceding years.

The Company and its subsidiaries are included in the consolidated tax returns of the company’s parent.

l. Foreign currency transactions and exchange differences – All transactions in foreign currency are recorded at the exchange rates prevailing on the date of their execution or liquidation. Foreign currency denominated assets and liabilities are translated at the exchange rates prevailing at the balance sheet date. Any exchange differences incurred with regard to assets or liabilities denominated in foreign currency are charged to operations of the period and are included in financial income (expense) in the accompanying consolidated statements of income (loss).

The financial statements of foreign subsidiaries are translated into Mexican pesos in conformity with Bulletin B-15 “Transactions in Foreign Currency and Translation of Financial Statements of Foreign Operations”. All foreign subsidiaries are considered to be “integrated foreign operations”, as defined in Bulletin B-15, and accordingly such financial statements were translated as follows:

-

Monetary items at the exchange rate at the balance sheet date.

-

Non-monetary items and stockholders’ equity at the exchange rate prevailing at the date the transactions occurred.

-

Income and expense items at an appropriate average exchange rate.

-

The resulting foreign currency translation differences are included in the financial income (expense) in the statement of income (loss).

- All resulting Mexican peso amounts are restated for the effects of inflation in accordance with the dispositions of Bulletin B-10 using the NCPI, where such effects are considered significant.

m. Geographic concentration of credit risk - The Company sells its products primarily to distributors for the construction industry with no specific geographic concentration. Additionally, no single customer accounted for a significant amount of the Company’s sales, and there were no significant accounts receivable from a single customer or affiliate at December 31, 2004 and 2003. The Company performs evaluations of its customers’ credit histories and establishes and allowance for doubtful accounts based upon the credit risk of specific customers and historical trends.

n. Other income (expenses) - Other income (expenses) shown in the consolidated statements of operations primarily includes other financial operations.

 



 

 

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

FINANCIAL STATEMENT NOTES

      ANNEXX 2 CONSOLIDATED

o. Gain on monetary position - The gain on monetary position in the consolidated statements of income (loss) is determined by applying to net monetary assets or liabilities at the beginning of each month the factor of inflation derived from the NCPI and is restated at period-end with the corresponding factor.

p. Restatement of capital stock and retained earnings (losses) - This is determined by multiplying capital stock contributions and retained earnings (losses) by factors derived from the NCPI, which measure the cumulative inflation from the date when capital stock contributions were made and earnings (losses) were generated, through the latest period-end.

q. Effect of restatement of stockholders’ equity - The effect resulting from restating stockholders’ equity includes the accumulated effect from holding non-monetary assets, which represents the change in the specific price level of those assets compared to the change in the NCPI.

(2) Financial Debt:

At December 31, 2004, Simec’s total consolidated debt consisted of $302,000 of 8 7/8% MTN’s due 1998 (accrued interest at December 31, 2004 was $282,121) which were issued in 1993 as part of a $68 million issuance. At December 31, 2003, Simec had outstanding approximately $2 million of U.S. dollar-denominated debt. In March 2004, Simec prepaid $1.7 million of the remainder of its outstanding bank debt. At December 31, 2004 Simec owed no debt to its parent company, Industrias CH, S.A. de C.V. (“ICH”).

(3) Commitments and contingent liabilities:

a. Pacific Steel, Inc. (a wholly-owned subsidiary located in the U.S.A.) has been named in various claims and suits relating to the generation, storage, transport, disposal and cleanup of materials classified as hazardous waste. The Company has accrued approximately Ps. 18,925 (U.S. $1,680,048) at December 31, 2004, (included in accrued liabilities) relating to these actions; the reduction of this reserve from previous levels reflects clean-up activities undertaken by Simec. Management believes the ultimate liability with respect to this matter will not exceed the amounts that have been accrued.

b. The Company is subject to various other legal proceeding and claims, which have arisen, in the ordinary course of its business. It is the opinion of management that their ultimate resolution will not have a material adverse effect on the Company’s consolidated financial position or consolidated results of operations.

c. Compañía Siderúrgica de Guadalajara, S.A. de C.V. has entered into a gas and liquid oxygen purchase agreement with Praxair de México, S.A. de C.V., under which it is committed to acquire monthly over a fifteen-year period beginning January 1, 1989, a certain amount of product. At present required purchases amount to Ps. 1,207 per month.

 



 

 

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

RELATIONS OF SHARES INVESTMENTS

      ANNEXX 3 CONSOLIDATED

 

COMPANY NAME

MAIN ACTIVITIES

NUMBER OF

SHARES

OWNERSHIP

 

TOTAL AMOUNT

(Thousands of Pesos)

SUBSIDIARIES

 

 

 

ACQUISITION

COST

PRESENT

VALUE

1 CIA SIDERURGICA DE

GUADALAJARA

MINI-MILL

474,393,215

99.99

38,359

4,423,971

2 ADMINISTRADORA DE CARTERA DE

OCCIDENTE

 

 

 

49,999

 

99.99

 

50

 

(25,028)

 

TOTAL INVESTMENT IN SUBSIDIARIES

 

 

 

 

38,409

 

4,398,943

 

ASSOCIATEDS

 

 

0

 

0.00

 

0

 

0

 

TOTAL INVESTMENT IN ASSOCIATEDS

 

 

 

 

 

0

 

 

0

OTHER PERMANENT INVESTMENTS

 

 

 

 

0

 

TOTAL

 

 

 

 

 

4,398,943

 

NOTES

 



 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

ANNEX 05
CREDITS BREAK DOWN

(THOUSANDS OF PESOS)

 

        CONSOLIDATED

Credit

Type /
Institution

Amortization

Date

Rate of

Interest

Denominated In

Pesos

Amortization of Credits in Foreign Currency With National Entities
(Thousands of Pesos)

 

 

Time Interval

 

 

 

 

 

 

Until 1 Year

More Than

1 Year

Current

Year

Until 1

Year

Until 2

Years

Until 3

Years

Until 4

Years

Until 5

Years or
More

 

 

 

 

 

 

 

 

 

 

 

BANKS

 

 

 

 

 

 

 

 

 

 

WITH WARRANTY

 

 

 

 

 

 

 

 

 

 

                     

TOTAL BANKS

 

 

0

0

0

0

0

0

0

0

 

 

 

 

 

 

 

 

 

 

 

LISTED IN THE MEXICAN

 

 

 

 

 

 

 

 

 

 

STOCK EXCHANGE

 

 

 

 

 

 

 

 

 

 

UNSECURED DEBT

 

 

 

 

 

 

 

 

 

 

MEDIUM TERM NOTES

12/15/1998

9.33

0

0

0

0

0

0

0

0

TOTAL STOCK EXCHANGE

 

 

0

0

0

0

0

0

0

0

 

 

 

 

 

 

 

 

 

 

 

SUPPLIERS

 

 

 

 

 

 

 

 

 

 

VARIOUS

 

 

405,468

0

0

271,737

0

0

0

0

 

 

 

 

 

 

 

 

 

 

 

TOTAL SUPPLIERS

 

 

405,468

0

0

271,737

0

0

0

0

 

 

 

 

 

 

 

 

 

 

 

OTHER CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

AND OTHER CREDITS

 

 

 

 

 

 

 

 

 

 

VARIOUS

 

 

127,731

0

0

0

0

0

0

0

 

 

 

 

 

 

 

 

 

 

 

OTHER CURRENT LIABILITIES

 

 

127,731

0

0

0

0

0

0

0

AND OTHER CREDITS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

 

533,199

0

0

271,737

0

0

0

0

 

Credit

Type /
Institution

Amortization of Credits in Foreign Currency With Foreing Entities
(Thousands of Pesos)

 

 

Time Interval

 

 

Current

Year

Until 1

Year

Until 2

Years

Until 3

Years

Until 4

Years

Until 5

Years or
More

 

 

 

 

 

 

 

BANKS

 

 

 

 

 

 

WITH WARRANTY

 

 

 

 

 

 

             

TOTAL BANKS

0

0

0

0

0

0

 

 

 

 

 

 

 

LISTED IN THE MEXICAN

 

 

 

 

 

 

STOCK EXCHANGE

 

 

 

 

 

 

UNSECURED DEBT

 

 

 

 

 

 

MEDIUM TERM NOTES

3,402

 

0

0

0

0

TOTAL STOCK EXCHANGE

3,402

0

0

0

0

0

 

 

 

 

 

 

 

SUPPLIERS

 

 

 

 

 

 

VARIOUS

0

54,725

0

0

0

0

 

 

 

 

 

 

 

TOTAL SUPPLIERS

0

54,725

0

0

0

0

 

 

 

 

 

 

 

OTHER CURRENT LIABILITIES

 

 

 

 

 

 

AND OTHER CREDITS

 

 

 

 

 

 

VARIOUS

0

43,161

0

0

0

0

 

 

 

 

 

 

 

OTHER CURRENT LIABILITIES

0

43,161

0

0

0

0

AND OTHER CREDITS

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL

3,402

97,886

0

0

0

0

 

 

NOTES:

     1.- The exchange rate of the peso to the U.S. Dollar at December 31, 2004 was Ps. 11.2648

 



 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

MONETARY POSITION IN FOREIGN EXCHANGE

(Thousands of Pesos)

 

      ANNEXX 6 CONSOLIDATED

 

 

DOLLARS

OTHER CURRENCIES

TOTAL

TRADE BALANCE

THOUSANDS
OF DOLLARS

THOUSANDS
OF PESOS

THOUSANDS
OF DOLLARS

THOUSANDS
OF PESOS

THOUSANDS
OF PESOS

FOREING MONETARY POSITION

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

68,091

767,017

0

0

767,017

 

 

 

 

 

 

LIABILITIES POSITION

32,809

369,600

304

3,425

373,025

SHORT TERM LIABILITIES POSITION

32,809

369,600

304

3,425

373,025

LONG TERM LIABILITIES POSITION

0

0

0

0

0

 

 

 

 

 

 

NET BALANCE

35,282

397,417

(304)

(3,425)

393,992

 

NOTES

THE EXCHANGE RATE OF THE PESO TO THE U.S. DOLLAR AT DECEMBER 31, 2004 WAS PS. 11.2648

 



 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

 

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004


INTEGRATION AND INCOME

CALCULATION BY MONETARY POSITION

(Thousands of Pesos)


      ANNEXX 7 CONSOLIDATED

 

 

 

MONTH

 

MONETARY

ASSETS

 

MONETARY

LIABILITIES

(ASSET)
LIABILITIES
MONETARY
POSITION

 

MONTHLY
INFLATION

 

MONTHLY PROFIT
AND (LOSS)

 

 

 

 

 

 

JANUARY

3,668,488

3,021,189

(647,299)

0.62

(4,023)

FEBRUARY

1,181,183

468,147

(713,036)

0.60

(4,265)

MARCH

1,400,780

596,467

(804,313)

0.34

(2,725)

APRIL

1,411,536

542,155

(869,381)

0.15

(1,312)

MAY

1,528,433

552,485

(975,948)

(0.25)

2,448

JUNE

1,748,525

551,719

(1,196,806)

0.16

(1,918)

JULY

1,890,011

488,639

(1,401,372)

0.26

(3,673)

AUGUST

2,097,374

484,552

(1,612,822)

0.62

(9,956)

SEPTEMBER

1,413,141

814,566

(598,575)

0.83

(4,949)

OCTOBER

1,468,531

640,756

(827,775)

0.69

(5,733)

NOVEMBER

1,673,344

697,878

(975,466)

0.85

(8,321)

DECEMBER

1,687,983

674,451

(1,013,532)

0.21

(2,094)

ACTUALIZATION

 

 

 

 

(783)

CAPITALIZATION

 

 

 

 

0

FOREIGN CORPOPATION

 

 

 

 

 

0

OTHER

 

 

 

 

0

 

 

 

 

 

 

TOTAL

 

 

 

 

(47,304)

 

 

 



 

MEXICAN STOCK EXCHANGE

SIFIC / ICS 

 

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

BONDS AND MEDIUM TERM NOTES LISTING IN STOCK MARKET


      ANNEXX 8 CONSOLIDATED

 

FINANCIAL LIMITED BASED IN ISSUED DEED AND/OR TITLE

MEDIUM TERM NOTES

A) Current assets to current liabilities must be 1.0 times or more.

B) Total liabilities to total assets do not be more than 0.60.

C) Operating income plus items added to income which do not require using cash must be 2.0 times or more.

This notes was offered in the international market.

 

ACTUAL SITUATION OF FINANCIAL LIMITED

MEDIUM TERM NOTES

A) Accomplished the actual situation is 3.07 times.

B) Accomplished the actual situation is 0.28

C) Accomplished the actual situation is 124.91

As of December 31, 2004, the remaining balance of the MTNs not exchanged amounts to Ps. 3,402 ($302,000 dollars).

C.P. José Flores Flores

Chief Corporate Financial Planning Officer

BONDS AND/OR MEDIUM TERM NOTES CERTIFICATE

 



 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

PLANTS, COMMERCE CENTERS OR DISTRIBUTION CENTERS


      ANNEXX 9 CONSOLIDATED

 

PLANT OR CENTER

ECONOMIC ACTIVITY

PLANT CAPACITY

UTILIZATION (%)

GUADALAJARA MINI MILL PRODUCTION AND SALES OF
STEEL PRODUCTS
  480  87
MEXICALI MINI MILL PRODUCTION AND SALES OF
STEEL PRODUCTS
 250  75
INDUSTRIAS DEL ACERO Y DEL ALAMBRE  SALE OF STEEL PRODUCTS       0      0
APIZACO AND CHOLULA PLANTS PRODUCTION AND SALES OF
STEEL PRODUCTS
 460  84

 

 



 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

MAIN RAW MATERIALS

      ANNEXX 10 CONSOLIDATED

 

 

DOMESTIC

 

MAIN SUPPLIERS

 

FOREIGN

 

MAIN SUPPLIERS

DOMESTIC SUBSTITUTION

COST
PRODUCTION (%)

SCRAP

VARIOUS

SCRAP

VARIOUS

YES

52.10

ELECTRICITY

C.F.E

 

 

NO

9.31

FERROALLOYS

MINERA AUTLAN

FERROALLOYS

GFM TRADING

YES

7.00

ELECTRODES

UCAR CARBON MEXICANA

ELECTRODES

SGL CARBON GROUP

 

YES

 

1.74

 

 



 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

SELLS DISTRIBUTION BY PRODUCT

      ANNEXX 11 CONSOLIDATED

DOMESTIC SELLS

 

MAIN PRODUCTS

TOTAL PRODUCTION

NET SELLS

MAIN DESTINATION

 

 

VOLUME

AMOUNT

VOLUME

AMOUNT

TRADEMARKS

COSTUMERS

STRUCTURAL PROFILES

185

744,404

168

1,210,876

 

 

COMMERCIAL PROFILES

87

373,131

83

612,195

 

 

REBAR

186

680,647

136

952,581

 

 

FLAT BAR

78

358,333

72

536,177

 

 

STEEL BARS

220

941,299

208

1,558,735

 

 

OTHER

4

3,048

8

48,838

 

 

BILLET

42

107,321

42

167,407

 

 

T O T A L

 

3,208,183

 

5,086,809

 

 

 

 



 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

SELLS DISTRIBUTION BY PRODUCT

      ANNEXX 11 CONSOLIDATED

FOREIGN SELLS

 

MAIN PRODUCTS

TOTAL PRODUCTION

NET SELLS

MAIN DESTINATION

 

 

VOLUME

AMOUNT

VOLUME

AMOUNT

TRADEMARKS

COSTUMERS

STRUCTURAL PROFILES

 

 

12

78,528

 

 

COMMERCIAL PROFILES

 

 

7

47,997

 

 

REBAR

 

 

56

354,096

 

 

STEEL BARS

 

 

20

115,160

 

 

FLAT BAR

 

 

2

11,023

 

 

T O T A L

 

 

 

606,804

 

 

 

 



 

 


STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004


        CONSOLIDATED

INTEGRATION OF THE PAID SOCIAL CAPITAL STOCK

CHARACTERISTICS OF THE SHARES

 

SERIES

NOMINAL

VALUE

VALID

CUPON

NUMBER OF SHARES

CAPITAL STOCK

(Thousands of Pesos)

 

 

 

FIXED
PORTION

VARIABLE PORTION

 

MEXICAN

FREE SUSCRIPTION

 

FIXED

 

VARIABLE

B

 

 

15,283,350

118,259,634

0

133,542,984

222,963

1,725,192

TOTAL

 

 

15,283,350

118,259,634

0

133,542,984

222,963

1,725,192

 

TOTAL NUMBER OF SHARES REPRESENTING THE PAID-IN CAPITAL STOCK ON THE DATE OF SENDING THE INFORMATION :
                
133,542,984

SHARES PROPORTION BY :

CPO’S : 0
ADRS’s : 3,043,117 ADR’S OF 1 SHARE EACH ONE.
UNITS : 0
GDRS’s : 0
ADS’s : 0
GDS’s : 0

  REPURCHASED OWN SHARES
               
   SERIES    NUMBER
OF SHARES
   MARKET VALUE OF THE SHARE
AT REPURCHASE    AT QUARTER

NOTES

 



 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

 

CONSTRUCTION IN PROGRESS

(Project, Total Investment and % of Advance)

 

      ANNEXX 13 CONSOLIDATED

THE PROYECTS IN PROGRESS AT DECEMBER 31, 2004, ARE:

PROYECTS IN PROGRESS TOTAL INVESTMENT PHISICAL ADVANCE FINISHED AT
       
EXCHANGE HEATER FOR FURNACE ROLLING MILL  7,278  95%  FEBRUARY 2005
INCREASE PRODUCTIVITY IN DEMAG ROLLING MILL  9,651  80%  JULY 2005
VARIOUS 6,632    
 
   
TOTAL INVESTMENT AT DECEMBER 31, 2004
23,561
   
 
   

 

 



 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004

 

FOREIGN CURRENCY TRANSACTION AND EXCHANGE DIFFERENCES


      ANNEXX 14 CONSOLIDATED

 

Foreign currency transactions and exchange differences – All transactions in foreign currency are recorded at the exchange rates prevailing on the date of their execution or liquidation. Foreign currency denominated assets and liabilities are translated at the exchange rates prevailing at the balance sheet date. Any exchange differences incurred with regard to assets or liabilities denominated in foreign currency are charged to operations of the period and are included in financial income (expense) in the accompanying consolidated statements of income (loss).

The financial statements of foreign subsidiaries are translated into Mexican pesos in conformity with Bulletin B-15 “Transactions in Foreign Currency and Translation of Financial Statements of Foreign Operations”. All foreign subsidiaries are considered to be “integrated foreign operations”, as defined in Bulletin B-15, and accordingly such financial statements were translated as follows:


- Monetary items at the exchange rate at the balance sheet date.
- Non-monetary items and stockholders’ equity at the exchange rate prevailing at the date the transactions occurred.
- Income and expense items at an appropriate average exchange rate.
- The resulting foreign currency translation differences are included in the financial income (expense) in the statement of income (loss).
- All resulting Mexican peso amounts are restated for the effects of inflation in accordance with the dispositions of Bulletin B-10 using the NCPI, where such effects are considered significant.

 

 



 

 

MEXICAN STOCK EXCHANGE

SIFIC / ICS

STOCK EXCHANGE CODE: SIMEC
GRUPO SIMEC, S.A. DE C.V.

QUARTER:   4    YEAR:   2004


        CONSOLIDATED

DECLARATION OF THE COMPANY OFFICIALS RESPONSIBLE FOR THE INFORMATION CONTAINED IN THIS REPORT.

LUIS GARCIA LIMON AND ADOLFO LUNA LUNA CERTIFY THAT BASED ON OUR KNOWLEDGE, THIS REPORT DOES NOT CONTAIN ANY UNTRUE STATEMENT OF A MATERIAL FACT OR OMIT TO STATE A MATERIAL FACT NECESSARY TO MAKE THE STATEMENTS MADE HEREIN, IN LIGHT OF THE CIRCUMSTANCES UNDER WHICH SUCH STATEMENTS WERE MADE, NOT MISLEADING WITH RESPECT TO THE PERIOD COVERED BY THIS THIRD QUARTER REPORT.

   ING LUIS GARCIA LIMON
CHIEF EXECUTIVE OFFICER
   C.P. JOSE FLORES FLORES
CHIEF CORPORATE FINANCIAL PLANNING OFFICER
  
         
  GUADALAJARA, JAL, AT FEBRUARY 22 OF 2005