XML 108 R92.htm IDEA: XBRL DOCUMENT v3.20.1
Financial information by segments (Schedule of Information by Region) (Details) - MXN ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Disclosure of operating segments [line items]      
Net sales $ 34,171,201 $ 35,678,253 $ 28,700,450
Cost of sales 30,067,141 30,563,315 23,994,526
Gross profit 4,104,060 5,114,938 4,705,924
Administrative expenses 1,637,425 1,080,012 (1,238,943)
Other income (expenses), net (136,582) 15,052 6,934
Interest income 145,995 312,821 252,291
Interest expense (55,049) (16,511) (54,404)
Exchange rate gain (loss), net (784,583) (146,896) (654,362)
Income (loss) before income taxes 1,636,416 4,199,392 3,017,440
Income taxes [1] 3,276,274 752,462 1,122,809
Net income (loss) for the year (1,639,858) 3,446,930 1,894,631
Depreciation and amortization 1,108,629 1,112,418 1,465,759
Total assets 44,014,759 48,853,823 45,976,531
Total liabilities 11,404,982 13,344,820 11,658,995
Acquisitions of property, plant and equipment 1,271,420 1,994,465 3,039,501
Mexico [Member]      
Disclosure of operating segments [line items]      
Net sales 18,530,672 20,507,794 17,125,369
Cost of sales 14,934,575 15,715,761 13,340,648
Gross profit 3,596,097 4,792,033 3,784,721
Administrative expenses 848,495 592,218 (753,676)
Other income (expenses), net 175,412 11,367 (98,915)
Interest income 145,729 307,279 252,074
Interest expense 3,438 52,226 (7,459)
Exchange rate gain (loss), net 628,044 445,289 (1,291,909)
Income (loss) before income taxes 2,093,313 5,015,976 1,884,836
Income taxes 3,505,015 905,482 786,902
Net income (loss) for the year (1,411,702) 4,110,494 1,097,934
Depreciation and amortization 577,048 587,407 677,665
Total assets 34,761,662 40,617,874 32,878,144
Total liabilities 9,079,632 8,458,465 1,134,438
Acquisitions of property, plant and equipment 785,818 1,552,587 2,394,541
USA [Member]      
Disclosure of operating segments [line items]      
Net sales 7,120,360 9,246,444 8,370,999
Cost of sales 7,752,776 9,294,352 7,814,180
Gross profit (632,416) (47,908) 556,819
Administrative expenses 267,756 267,905 (257,001)
Other income (expenses), net (71,324) 3,685 105,849
Interest income 266 5,542 217
Interest expense (84,621) (99,985) (50,962)
Exchange rate gain (loss), net (2,745) 7,522 (26,256)
Income (loss) before income taxes (910,458) (399,049) 328,666
Income taxes (236,598) 7,145 322,444
Net income (loss) for the year (673,860) (406,194) 6,222
Depreciation and amortization 260,760 268,635 538,699
Total assets 8,419,771 10,181,967 10,548,895
Total liabilities 4,219,817 10,815,692 10,760,999
Acquisitions of property, plant and equipment 278,467 433,154 622,785
Brazil [Member]      
Disclosure of operating segments [line items]      
Net sales 8,520,169 5,924,015 3,204,082
Cost of sales 7,379,790 5,553,202 2,839,698
Gross profit 1,140,379 370,813 364,384
Administrative expenses 521,174 219,889 (228,266)
Other income (expenses), net 32,494    
Interest income 0    
Interest expense (110,919) (103,141) (65,186)
Exchange rate gain (loss), net 177,314 (602,747) 1,861
Income (loss) before income taxes 298,478 (554,964) 72,793
Income taxes 7,857 (160,165) 13,463
Net income (loss) for the year 290,621 (394,799) 59,330
Depreciation and amortization 270,821 256,376 249,395
Total assets 6,002,701 6,733,362 5,356,860
Total liabilities 3,274,908 2,750,043 2,570,925
Acquisitions of property, plant and equipment 207,135 8,724 22,175
Eliminations Between Segments [Member]      
Disclosure of operating segments [line items]      
Interest expense 137,053 134,389 69,203
Exchange rate gain (loss), net (18,030) 3,040 661,942
Income (loss) before income taxes 155,083 137,429 731,145
Net income (loss) for the year 155,083 137,429 731,145
Total assets (3,343,456) (8,679,380) (2,807,367)
Total liabilities $ (3,343,456) $ (8,679,380) $ (2,807,367)
[1] For the purpose of determining the effective tax rate, the payments corresponding to taxes from previous years and expenses that were paid by various group companies derived from repair agreements during the 2019 fiscal year were not considered within the income tax expense.